Logo
ABBV logo
AbbVie Inc.
ABBV
208.36 (0.03%) 0.07
368.08(B)
Health Care
Biotechnology
AbbVie Inc. a research-based biopharmaceutical company engages in the research and development manufacture commercialization and sale of medicines and therapies worldwide. The company offers Humira an injection for autoimmune and intestinal Behçet's diseases generalized pustular psoriasis and pyoderma gangrenosum; Skyrizi to treat autoimmune diseases erythrodermic psoriasis generalized pustular psoriasis and palmoplantar pustulosis; Rinvoq to treat inflammatory diseases; Imbruvica for the treatment of adult patients with blood cancers; Venclexta/Venclyxto to treat blood cancers; Elahere to treat various cancer; and Epkinly to treat lymphoma. It also provides facial injectables plastics and regenerative medicine body contouring and skincare products; botox therapeutic to treat neurologic diseases; Vraylar to treat schizophrenia bipolar disorder and depressive disorder; Duopa and Duodopa to treat Parkinson's disease; Ubrelvy to treat migraine; and Qulipta for episodic and chronic migraine as well as other neuroscience products. In addition the company offers Ozurdex for eye diseases; Lumigan/Ganfort and Alphagan/Combigan for the reduction of elevated intraocular pressure in patients with open angle glaucoma or ocular hypertension; Restasis to increase tear production; and other eye care products. Further it provides Mavyret/Maviret to treat chronic hepatitis C virus genotype 1-6 infection; Creon a pancreatic enzyme therapy; and Linzess/Constella to treat irritable bowel syndrome with constipation and chronic idiopathic constipation. The company was incorporated in 2012 and is headquartered in North Chicago Illinois.
My Holdings:
(?% ownership)
Shares:
Cost basis:
Market cap:$368.08(B)
EV:$432.24(B)
Total Equity:$-138.00(M)
Div. yield:3.11%
Earnings date:Oct-29-2025
P/E:98.75
P/E (fwd):17.41
P/FCF:20.17
P/S:6.32
P/B:N/A
EPS:$2.1
EPS (fwd):$12.0
FCF/share:$10.3
Dividend/share:$6.5
Book value/share:$-0.1
ROIC:5.1%
ROA:2.7%
ROE:114.1%
Gross margin:71.3%
Net margin:6.5%
Valuation Summary TTM Financials Growth Estimates Historical Data KPIs Similar Companies Ownership Tools

ABBV Valuation & Price Targets

Current Price
$208
Day change: +0.03%
PEvaluation
N/A
N/A
Analyst targets
N/A
N/A

More Valuation Methods

DCF (2-stage)
N/A
N/A
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
Future P/E
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
DDM
N/A
N/A

PEvaluation

22% overvalued
Low
$122
Mid
$163
High
$204
Current price
$208
Fair P/E
Margin of safety
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: Wide

EPS Estimates

LowAvgHigh#
FY+110.712.012.326
FY+213.214.215.626
FY+314.515.617.621
FY+415.617.118.113
FY+515.818.319.612
EPS

Analyst Price Targets

3% undervalued
Low
$170
Mid
$215
High
$255
Current price
$208

Analyst Recommendations

Strong Buy5
Buy12
Hold10
Sell0
Strong Sell0

EPS Estimates

LowAvgHigh#
FY+110.712.012.326
FY+213.214.215.626
FY+314.515.617.621
FY+415.617.118.113
FY+515.818.319.612

2-stage DCF

First Stage Duration
Starting Free Cash Flow
First Stage Growth Rate
Terminal Growth Rate
Discount Rate

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

Summary

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$58.33(B)
Gross profit$41.56(B)
EBITDA$28.07(B)
Net income$3.76(B)
Gross margin71.3%
Operating margin23.5%
Net margin6.5%
Shares outstanding:1.77(B)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsEquityCurrent liabilitiesLong term debtOther LT liabilities
Total assets$137.18(B)
Current assets$29.26(B)
Total liabilities$137.32(B)
Current liabilities$39.77(B)
Cash & Short-term inv.$6.47(B)
Long-term debt$63.06(B)
Total intangibles$92.67(B)
PP&E$5.28(B)

Cash flow (TTM)

CFOCFICFF
FCF$18.24(B)
CapEx$-1.04(B)
Dividends paid$-11.34(B)
Stock issued$138.00(M)
Stock repurchased$-1.35(B)
Stock-based comp.$1.44(B)
Debt issued$11.55(B)
Debt repaid$-12.95(B)

Per share data (TTM)

Price: $208
Revenue: $33.0 (6.3x | 15.8%) Gross profit: $23.5 (8.9x | 11.3%) Earnings: $2.11 (98.7x | 1.0%)
FCF: $10.3 (20.2x | 5.0%) Stock-based Comp.: $0.82 (254.9x | 0.4%) Dividend: $6.47 (32.2x | 3.1%)
Total Assets: $77.7 (2.7x | 37.3%) Total Liabilities: $77.7 (2.7x | 37.3%) Book Value: $-0.10 (-2083.6x | -0.0%) Cash & ST inv.: $3.66 (56.9x | 1.8%) Debt: $35.7 (5.8x | 17.1%)

Growth Estimates

Revenue

CAGR: 6.7%
FY+1FY+2FY+3FY+4FY+5
FY+1$60.69(B)
FY+2(+8.6%)$65.92(B)
FY+3(+7.1%)$70.63(B)
FY+4(+6.5%)$75.23(B)
FY+5(+4.5%)$78.65(B)

Net Income

CAGR: 10.7%
FY+1FY+2FY+3FY+4FY+5
FY+1$21.25(B)
FY+2(+17.9%)$25.05(B)
FY+3(+10.4%)$27.66(B)
FY+4(+8.6%)$30.03(B)
FY+5(+6.2%)$31.90(B)

EPS

CAGR: 11.2%
FY+1FY+2FY+3FY+4FY+5
FY+1$11.97
FY+2(+18.5%)$14.19
FY+3(+10.0%)$15.61
FY+4(+9.6%)$17.11
FY+5(+7.0%)$18.30

FCF per share

CAGR: 13.3%
FY+1FY+2FY+3FY+4FY+5
FY+1$12.48
FY+2(+21.2%)$15.13
FY+3(+12.6%)$17.04
FY+4(+11.4%)$18.99
FY+5(+8.4%)$20.59

Historical Financials

Showing limited histrical data.
YearlyQuarterly
Income
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.010.0(B)20.0(B)30.0(B)40.0(B)50.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.05.0(B)10.0(B)15.0(B)20.0(B)
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.020.0(B)40.0(B)60.0(B)80.0(B)100.0(B)120.0(B)140.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.02.04.06.08.010.012.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.020.040.060.080.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240%10%20%30%40%50%60%70%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240%2%4%6%8%10%12%14%
ROIC ROAROCEROE
Shares outstanding
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.0500.0(M)1.0(B)1.5(B)
Shares (Basic)Shares (Diluted)
Market Cap.
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.050.0(B)100.0(B)150.0(B)200.0(B)250.0(B)300.0(B)
Market Cap.

KPIs

Revenue By Geography
12/20223/20236/20239/202312/20233/20246/20249/202412/20243/2025
US International
Revenue By Segment
12/20223/20236/20239/202312/20233/20246/20249/202412/20243/2025
Neuroscience Immunology Women's Health Hematologic Oncology Aesthetics Other Products HCV Eye Care

Similar Companies

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 0.10%
Institutions: 75.27%
Other: 24.63%

Institutional ownership

10.04% Vanguard Group Inc8.35% Blackrock Inc.4.53% State Street Corporati...3.24% JPMORGAN CHASE & CO2.33% Morgan Stanley2.22% Geode Capital Manageme...1.90% Capital Research Globa...1.58% Bank of America Corpor...1.52% Charles Schwab Investm...1.42% NORGES BANK38.14% Others

Trading Summary

In the past year, insiders have bought $0.00 worth of the company's stock, and sold $60.68(M).

Congress members have bought between $99022 - $485000 worth of the company's stock, and sold between $128016 - $445000.

Insider transactions

2025-09

$0.00
$0.00

2025-08

$2.64(M)
$0.00

2025-07

$0.00
$0.00

2025-06

$0.00
$0.00

2025-05

$0.00
$0.00

2025-04

$0.00
$0.00

2025-03

$46.66(M)
$0.00

2025-02

$11.07(M)
$0.00

2025-01

$0.00
$0.00

2024-12

$310032
$0.00

2024-11

$0.00
$0.00

2024-10

$0.00
$0.00

2024-09

$0.00
$0.00
DateSharesTotal ($)Price ($)NameTitle
Sell2025-08-0513,2952,639,253198.5DONOGHOE NICHOLASOfficer
Grant2025-05-091,20300.0FALK THOMAS JDirector
Grant2025-05-091,20300.0AUSTIN ROXANNE SCHUHDirector
Grant2025-05-091,20300.0FREYMAN THOMAS CDirector
Grant2025-05-091,20300.0DAVIS JENNIFER LDirector
Grant2025-05-091,20300.0QUAGGIN SUSAN EDirector
Grant2025-05-091,20300.0MEYER MELODY BDirector
Grant2025-05-091,20300.0ROBERTS REBECCA B.Director
Grant2025-05-091,20300.0TILTON GLENN FLETCHERDirector
Grant2025-05-091,20300.0RAPP EDWARD JDirector
Grant2025-05-091,20300.0ALPERN ROBERT JDirector
Grant2025-05-091,20300.0HART BRETT JDirector
Grant2025-05-091,20300.0WADDELL FREDERICK HDirector
Grant2025-05-091,20300.0BURNSIDE WILLIAM H LDirector
Sell2025-03-3158,83212,359,504210.1STEWART JEFFREY RYANOfficer
Grant2025-03-3125,7002,030,81479.0STEWART JEFFREY RYANOfficer
Grant2025-03-312,45000.0GONZALEZ RICHARD ADirector
Sell2025-03-1417,6443,746,527212.3REENTS SCOTT T.Chief Financial Officer
Sell2025-03-0398,62820,263,020205.4GONZALEZ RICHARD ADirector
Sell2025-03-0321,2504,472,039210.4RICHMOND TIMOTHY JOfficer
Sell2025-03-0327,9005,822,402208.7SIATIS PERRY C.General Counsel
Grant2025-03-0318,0082,879,040159.9SIATIS PERRY C.General Counsel
Sell2025-02-2629,9176,070,036202.9RICHMOND TIMOTHY JOfficer
Sell2025-02-2618,9443,853,372203.4BUCKBEE KEVIN KOfficer
Grant2025-02-2616,2601,601,31398.5BUCKBEE KEVIN KOfficer
Grant2025-02-2622,2102,539,936114.4RICHMOND TIMOTHY JOfficer
Sell2025-02-205,7781,143,453197.9SIATIS PERRY C.General Counsel
Grant2025-02-1324,76300.0REENTS SCOTT T.Chief Financial Officer
Grant2025-02-1317,76200.0SIATIS PERRY C.General Counsel
Grant2025-02-138,34700.0BUCKBEE KEVIN KOfficer
Grant2025-02-1310,55500.0THAKKAR ROOPALOfficer
Grant2025-02-1361,36200.0MICHAEL ROBERT A.Chief Executive Officer
Grant2025-02-1345,65100.0STEWART JEFFREY RYANOfficer
Grant2025-02-1325,34500.0DONOGHOE NICHOLASOfficer
Grant2025-02-13171,83700.0GONZALEZ RICHARD ADirector
Grant2025-02-1338,15400.0RICHMOND TIMOTHY JOfficer
Grant2025-02-1338,49800.0SALEKI-GERHARDT AZITAChief Operating Officer
Sell2024-12-161,800310,032172.2BUCKBEE KEVIN KOfficer
Grant2024-12-161,800168,30093.5BUCKBEE KEVIN KOfficer
Grant2024-09-3057,67000.0GONZALEZ RICHARD AOfficer and Director
Grant2024-09-2425,63000.0SALEKI-GERHARDT AZITAChief Operating Officer

Congressional trading

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$0.00
$0.00

2025-06

$0.00
$0.00

2025-05

$0.00
$56502

2025-04

$230505
$24002

2025-03

$0.00
$16001

2025-02

$40003
$123502

2025-01

$8001
$16001

2024-12

$0.00
$8001

2024-11

$0.00
$8001

2024-10

$0.00
$16001

2024-09

$8001
$0.00
DatePoliticianPartyChamberAmount ($)
Buy2025-05-28Ro KhannaDHouse$15,001 - $50,000
Buy2025-05-22Josh GottheimerDHouse$1,001 - $15,000
Buy2025-05-15Rob BresnahanRHouse$1,001 - $15,000
Buy2025-05-05Marjorie Taylor GreeneRHouse$1,001 - $15,000
Sell2025-04-17Josh GottheimerDHouse$1,001 - $15,000
Sell2025-04-17Jefferson ShreveRHouse$50,001 - $100,000
Sell2025-04-17Jefferson ShreveRHouse$50,001 - $100,000
Sell2025-04-09Ro KhannaDHouse$15,001 - $50,000
Sell2025-04-08Rob BresnahanRHouse$1,001 - $15,000
Sell2025-04-08Rob BresnahanRHouse$1,001 - $15,000
Buy2025-04-07Jared MoskowitzDHouse$1,001 - $15,000
Sell2025-04-04Ro KhannaDHouse$1,001 - $15,000
Sell2025-04-04Ro KhannaDHouse$1,001 - $15,000
Buy2025-04-03Josh GottheimerDHouse$1,001 - $15,000
Sell2025-04-03Dwight EvansDHouse$1,001 - $15,000
Buy2025-04-01Josh GottheimerDHouse$1,001 - $15,000
Buy2025-03-17Marjorie Taylor GreeneRHouse$1,001 - $15,000
Buy2025-03-06Ro KhannaDHouse$1,001 - $15,000
Buy2025-02-25Rob BresnahanRHouse$1,001 - $15,000
Buy2025-02-25Rob BresnahanRHouse$1,001 - $15,000
Buy2025-02-24Jefferson ShreveRHouse$50,001 - $100,000
Buy2025-02-19Ro KhannaDHouse$15,001 - $50,000
Sell2025-02-05Ro KhannaDHouse$1,001 - $15,000
Sell2025-02-05Ro KhannaDHouse$1,001 - $15,000
Sell2025-02-04Ro KhannaDHouse$1,001 - $15,000
Sell2025-02-04Ro KhannaDHouse$1,001 - $15,000
Sell2025-02-04Ro KhannaDHouse$1,001 - $15,000
Sell2025-01-17Ro KhannaDHouse$1,001 - $15,000
Buy2025-01-15Jared MoskowitzDHouse$1,001 - $15,000
Buy2025-01-15Jared MoskowitzDHouse$1,001 - $15,000
Buy2024-12-06Virginia FoxxRHouse$1,001 - $15,000
Buy2024-11-20Marjorie Taylor GreeneRHouse$1,001 - $15,000
Buy2024-10-14Ro KhannaDHouse$1,001 - $15,000
Buy2024-10-14Ro KhannaDHouse$1,001 - $15,000
Sell2024-09-04John JamesRHouse$1,001 - $15,000
Buy2024-08-05Ro KhannaDHouse$1,001 - $15,000
Buy2024-08-02Ro KhannaDHouse$1,001 - $15,000
Buy2024-08-02Ro KhannaDHouse$1,001 - $15,000

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.

(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact