AKAM logo
Akamai Technologies Inc.
AKAM
104.52 (-2.55%) 2.67
Market cap
$15.02(B)
Earnings date
Nov-03-2026
Category
Sector
Information Technology
Industry
IT Services
Akamai Technologies Inc. engages in the provision of security delivery and cloud computing solutions in the United States and internationally. It offers security solutions that include web application and application programming interfaces (API) protection solutions which protect web API and mobile app traffic from attacks; Bot & Abuse portfolio which provides solutions to help customers protect against threats; full account lifecycle protections including the ability to defend against account takeover and opening abuse adversarial bot protection protection against credential stuffing inventory scalping and hoarding; and solutions designed to stop persistent scrapers from stealing content; API security which discovers audits and monitors API; and microservice and application component protection that analyzes and protects application traffic that moves between application components. The company also offers cloud computing services which include compute storage and cloud native and networking services; and Akamai App Platform provides ready-to-run templates that address challenges in deploying managing and scaling Kubernetes clusters at scale. In addition it offers delivery solutions that include web and mobile performance solutions which enables dynamic websites and applications as well as global traffic management site acceleration application load balancing large-scale load testing and real-user monitoring; and media delivery solutions including video streaming and video player services game and software delivery broadcast operations authoritative domain name system resolution and data and analytics. The company has a strategic alliance with Deloitte Canada to help organizations achieve platform-based resilience against AI-accelerated cyberthreats. Akamai Technologies Inc. was incorporated in 1998 and is headquartered in Cambridge Massachusetts.
EV: $18.28(B)
Total Equity: $4.75(B)
Debt/Equity: 1.97
Dividend/share: $0.0
Div. yield: 0.00%
P/E: 36.67
Forward P/E: 15.60
P/FCF: 15.69
P/S: 3.49
P/B: 3.16
EPS: $2.9
EPS (fwd): $6.7
FCF/share: $6.7
Revenue/share: $29.9
Book value/share: $33.1
ROIC: 5.4%
ROA: 4.8%
ROE: 10.6%
Margins: Gross | Op. | Net
57.5% | 15.4% | 9.5%
0.0%of Portfolio
My holdings
Day change
Total change
PEvaluation
18%
$85.2
Valuation summary
Min
Max
Average
Median
Valuation comparison
Current price$105
Quality checklist score
5/8
Based on your selected metrics.
5Y Shares Out Change < 0% Current Ratio > 1 Quick Ratio > 1 Net Margin > 10% Est. EPS Growth > 5%
ROIC > 10% Debt/Equity < 1 Past Net Income CAGR > 0%

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$4.32(B)
Gross profit$2.48(B)
EBITDA$1.08(B)
Net income$410.96(M)
Gross margin57.5%
Operating margin15.4%
Net margin9.5%
Shares outstanding143.72(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$15.07(B)
Current assets$4.65(B)
Total liabilities$10.32(B)
Current liabilities$2.84(B)
Cash & Short-term inv.$3.36(B)
Long-term debt$5.86(B)
Total intangibles$3.77(B)
PP&E$4.33(B)

Cash flow (TTM)

CFOCFICFF
FCF$956.10(M)
CapEx$-491.09(M)
Dividends paid$0
Stock issued$69.18(M)
Stock repurchased$-791.66(M)
Stock-based comp.$560.02(M)
Debt issued$3.45(B)
Debt repaid$0

Per share data (TTM)

Price
Price
$105
Income
Revenue
$29.93.5x|28.6%
Gross profit
$17.36.0x|16.5%
Earnings (EPS)
$2.8536.7x|2.7%
Cash flow
FCF
$6.6615.7x|6.4%
Stock-based comp.
$3.9026.8x|3.7%
CapEx
$3.4230.6x|3.3%
Dividend
$0.00|0.0%
Balance sheet
Total assets
$1051.0x|100.3%
Total liabilities
$71.81.5x|68.7%
Book value
$33.13.2x|31.6%
Cash & ST inv.
$23.34.5x|22.3%
Debt
$40.82.6x|39.0%
Forward earnings
EPS FY+1
$6.7015.6x|6.4%
EPS FY+2
$7.1914.5x|6.9%
EPS FY+3
$8.2512.7x|7.9%
EPS FY+4
$9.9510.5x|9.5%
EPS FY+5
$11.59.1x|11.0%
Forward FCF
FCF FY+1
-$1.31-79.7x|-1.3%
FCF FY+2
$2.7038.8x|2.6%
FCF FY+3
$2.2845.8x|2.2%

Summary

AKAM Valuation & Price Targets

Favorite Valuation Methods

PEvaluation
Analyst targets
DCF (2-stage)

More Valuation Methods

DCF (simple)
DCF (exit mult.)
DDM
EPS growth
Revenue growth
Peter Lynch FV
Graham No.

PEvaluation

CURRENT PRICE
$105
18% Overvalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+16.46.76.825
FY+26.57.28.125
FY+37.08.39.412
FY+49.49.910.63
FY+510.911.512.23

Analyst Price Targets

CURRENT PRICE
$105
48% Undervalued
BEAR
BASE
BULL

Analyst Recommendations

Strong Buy5
Buy10
Hold9
Sell1
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
Low
Mid
High
Terminal Growth Rate
Low
Mid
High
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Low
Mid
High
Final Growth Rate
Low
Mid
High
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
Low
Mid
High
Final P/E
Low
Mid
High
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
Low
Mid
High
Final Net Margin
Low
Mid
High
Final P/E Ratio
Low
Mid
High
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate
Low
Mid
High

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Low
Mid
High
Government Bond Rate

Growth Estimates

Revenue

CAGR10.3%
TTMFY+1FY+2FY+3FY+4FY+5
TTM
$4.32(B)
FY+1
25
4%
$4.49(B)
FY+2
24
13%
$5.08(B)
FY+3
12
11%
$5.66(B)
FY+4
4
12%
$6.37(B)
FY+5
4
11%
$7.07(B)

Net Income

CAGR33.6%
TTMFY+1FY+2FY+3FY+4FY+5
TTM
$410.96(M)
FY+1
23
144%
$1.00(B)
FY+2
22
9%
$1.10(B)
FY+3
11
15%
$1.26(B)
FY+4
3
20%
$1.51(B)
FY+5
3
16%
$1.75(B)

EPS

CAGR32.2%
TTMFY+1FY+2FY+3FY+4FY+5
TTM
$2.85
FY+1
25
135%
$6.70
FY+2
25
7%
$7.19
FY+3
12
15%
$8.25
FY+4
3
21%
$9.95
FY+5
3
16%
$11.52

FCF per share

CAGR-30.0%
TTMFY+1FY+2FY+3
TTM
$6.66
FY+1
7
120%
$-1.31
FY+2
7
306%
$2.70
FY+3
1
15%
$2.28

Historical Financials (in USD)

Income(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0.01.0(B)2.0(B)3.0(B)4.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomeOther Non-operating IncomePre-tax incomeIncome tax
Cash flow(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0.0200.0(M)400.0(M)600.0(M)800.0(M)1.0(B)
Stock-based Comp. FCFCFONet IncomeD&AChange in Working CapitalCFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0.02.0(B)4.0(B)6.0(B)8.0(B)10.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesShort-Term DebtAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0.02.04.06.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0.05.010.015.020.025.030.0
P/E P/S EV/EarningsP/FCFP/BDebt/EquityPayout ratio
Margins(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0%10%20%30%40%50%60%
Net Income Margin Operating Margin Gross MarginEBITDA Margin
Returns(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0%2%4%6%8%
ROIC ROAROCEROE
Shares outstanding(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0.050.0(M)100.0(M)150.0(M)
Shares (Basic)Shares (Diluted)
Market Cap.(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0.05.0(B)10.0(B)15.0(B)
Market Cap.

AKAM vs Peers

Similar Companies

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 2.13%
Institutions: 113.73%

Institutional ownership

7.80% Capital World Investor...7.28% Blackrock Inc.6.61% Vanguard Capital Manag...5.05% Vanguard Portfolio Man...4.02% State Street Corporati...3.31% First Trust Advisors L...2.94% Geode Capital Manageme...2.72% Invesco Ltd.2.48% Bank of America Corpor...2.24% Royal Bank of Canada69.28% Others

Trading Summary

In the past year, insiders have sold a net of $16.03(M).

Total insider buys: $0.00
Total insider sells: $16.03(M)

In the past year, Congress members have sold a net of $8001.

Total congressional buys (avg): $8001
Total congressional sells (avg): $16001

Based on the reported ranges: buys $1001–$15000, sells $2002–$30000.

Insider transactions

$0.002026-10$0.00
$0.002026-09$0.00
$0.002026-08$0.00
$3929872026-07$0.00
$3432582026-06$0.00
$0.002026-05$0.00
$0.002026-04$0.00
$9.07(M)2026-03$0.00
$2.25(M)2026-02$0.00
$1.08(M)2026-01$0.00
$1.51(M)2025-12$0.00
$1.00(M)2025-11$0.00
$0.002025-10$0.00
DateSharesTotal ($)Price ($)NameTitle
Sell2026-07-153,100392,987126.8JOSEPH PAUL COfficer
Sell2026-06-1824331,447129.4BLUMOFE ROBERTChief Technology Officer
Sell2026-06-102,300311,811135.6SALEM-JACKSON KIMOfficer
Sell2026-03-165,000531,256106.3JOSEPH PAUL COfficer
Sell2026-03-164,500478,216106.3AHOLA AARONGeneral Counsel
Sell2026-03-1217,0001,826,249107.4KARON ADAM MOfficer
Sell2026-03-1115,0001,564,419104.3WILLIAMS ANTHONY POfficer
Sell2026-03-1013,7451,390,925101.2MCGOWAN EDWARD JChief Financial Officer
Sell2026-03-091,722169,75598.6SUNDARAM MANIOfficer
Sell2026-03-053,186324,653101.9SUNDARAM MANIOfficer
Sell2026-03-048,642874,995101.2SUNDARAM MANIOfficer
Sell2026-03-0411,0001,129,370102.7MILLER JONATHAN FRANKDirector
Sell2026-03-043,131319,362102.0RANGANATHAN MADHUDirector
Sell2026-03-024,728458,19096.9KARON ADAM MOfficer
Sell2026-02-2511,2731,128,823100.1HOWELL LAURAOfficer
Sell2026-02-247,500739,95098.7AHOLA AARONGeneral Counsel
Grant2026-02-203,46900.0HOWELL LAURAOfficer
Grant2026-02-2024,09400.0LEIGHTON F THOMSONChief Executive Officer
Grant2026-02-206,61700.0BLUMOFE ROBERTChief Technology Officer
Grant2026-02-209,15500.0KARON ADAM MChief Operating Officer
Grant2026-02-206,10300.0AHOLA AARONGeneral Counsel
Grant2026-02-207,30400.0MCGOWAN EDWARD JChief Financial Officer
Grant2026-02-206,03900.0WILLIAMS ANTHONY POfficer
Grant2026-02-206,42500.0SUNDARAM MANIOfficer
Grant2026-02-208,35200.0JOSEPH PAUL COfficer
Grant2026-02-205,91100.0SALEM-JACKSON KIMOfficer
Sell2026-02-133,500378,000108.0BLUMOFE ROBERTChief Technology Officer
Sell2026-01-223,500339,50097.0BLUMOFE ROBERTChief Technology Officer
Sell2026-01-155,000450,87490.2JOSEPH PAUL COfficer
Sell2026-01-023,320289,83687.3KARON ADAM MOfficer
Sell2025-12-156,560577,47788.0MCGOWAN EDWARD JChief Financial Officer
Sell2025-12-0110,438931,60489.3SUNDARAM MANIOfficer
Sell2025-11-175,000438,45187.7JOSEPH PAUL COfficer
Sell2025-11-143,000263,05187.7BLUMOFE ROBERTChief Technology Officer
Sell2025-11-073,500301,00086.0BLUMOFE ROBERTChief Technology Officer
Sell2025-09-155,000383,25076.7JOSEPH PAUL COfficer

Congressional trading

$0.002026-10$0.00
$0.002026-09$0.00
$0.002026-08$0.00
$0.002026-07$0.00
$0.002026-06$0.00
$0.002026-05$0.00
$0.002026-04$0.00
$0.002026-03$0.00
$0.002026-02$0.00
$0.002026-01$0.00
$0.002025-12$0.00
$0.002025-11$0.00
$160012025-10$8001
DatePoliticianPartyChamberAmount ($)
Sell2025-10-31Lisa C. McClainRHouse$1,001 - $15,000
Buy2025-10-30Lisa C. McClainRHouse$1,001 - $15,000
Sell2025-10-30Lisa C. McClainRHouse$1,001 - $15,000

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.