APPS logo
Digital Turbine Inc.
APPS
6.45 (-6.50%) 0.42
699.02(M)
Information Technology
Software
Digital Turbine Inc. through its subsidiaries operates a mobile growth platform for advertisers publishers carriers and device original equipment manufacturers (OEMs). It operates through two segments On Device Solutions and App Growth Platform. The company’s application media platform delivers mobile applications apps to various publishers carriers OEMs and devices; and content media platform offers news weather sports and other content as well as programmatic advertising partner and media content delivery services and sponsored and editorial content media. It also provides direct campaign management products such as the DT DSP and DT Offer Wall; ad monetization solutions that allow mobile app publishers and developers to monetize their monthly active users via display native and video advertising; brands and agencies which run mobile brand-awareness campaigns on the direct mobile app inventory; and app developers and other performance-focused advertisers that execute mobile user acquisition campaigns for their apps and products. Its products and solutions are used in the mobile application ecosystem enabling brand discovery and advertising user acquisition and engagement and operational efficiency for advertisers. The company operates in the United States Canada Europe the Middle East Africa the Asia Pacific China Mexico Central America and South America. Digital Turbine Inc. is headquartered in Austin Texas.

My Quality Checklist

5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Compare
Market cap:$699.02(M)
EV:$1.08(B)
Total Equity:$152.29(M)
Div. yield:0.00%
Earnings date:Nov-06-2025
P/E:N/A
P/E (fwd):21.50
P/FCF:N/A
P/S:1.34
P/B:4.57
EPS:$-0.8
EPS (fwd):$0.3
FCF/share:$-0.1
Book value/share:$1.4
Dividend/share:$0.0
ROIC:N/A%
ROA:N/A%
ROE:N/A%
Gross margin:45.3%
Net margin:-16.1%

APPS Valuation & Price Targets

Current Price
$6.45
Day change: -6.50%
PEvaluation
N/A
N/A
Analyst targets
N/A
N/A
DCF (2-stage)
N/A
N/A
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
DDM
N/A
N/A

PEvaluation

11% undervalued
Low
$5.36
Mid
$7.14
High
$8.93
Current price
$6.45
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+10.20.30.42
FY+20.70.70.71

Analyst Price Targets

5% undervalued
Low
$5.50
Mid
$6.75
High
$8.00
Current price
$6.45

Analyst Recommendations

Strong Buy0
Buy1
Hold1
Sell0
Strong Sell0

2-stage DCF

First Stage Duration
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

EPS Growth

Forecast years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$503.44(M)
Gross profit$228.27(M)
EBITDA$47.27(M)
Net income$-81.05(M)
Gross margin45.3%
Operating margin-8.5%
Net margin-16.1%
Shares outstanding:108.38(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$818.36(M)
Current assets$260.23(M)
Total liabilities$666.06(M)
Current liabilities$237.71(M)
Cash & Short-term inv.$33.43(M)
Long-term debt$400.50(M)
Total intangibles$470.28(M)
PP&E$54.31(M)

Cash flow (TTM)

CFOCFICFF
FCF$-7.14(M)
CapEx$-29.16(M)
Dividends paid$0
Stock issued$1.92(M)
Stock repurchased$-560000
Stock-based comp.$31.64(M)
Debt issued$21.00(M)
Debt repaid$-6.04(M)

Per share data (TTM)

Price: $6.45
Revenue: $4.80 (1.3x | 74.4%) Gross profit: $2.11 (3.1x | 32.7%) Earnings: $-0.77 (-8.4x | -11.9%)
FCF: $-0.07 (-92.1x | -1.1%) Stock-based Comp.: $0.29 (22.1x | 4.5%) CapEx.: $0.27 (24.0x | 4.2%) Dividend: $0.00 (N/A | 0.0%)
Total Assets: $7.55 (0.9x | 117.1%) Total Liabilities: $6.15 (1.0x | 95.3%) Book Value: $1.41 (4.6x | 21.9%) Cash & ST inv.: $0.31 (20.9x | 4.8%) Debt: $3.70 (1.7x | 57.3%)
Earnings FY+1: $0.30 (21.5x | 4.7%) Earnings FY+2: $0.73 (8.8x | 11.3%)

Growth Estimates

Revenue

CAGR: 11.2%
FY+1FY+2
FY+1$532.09(M)
FY+2(+11.2%)$591.90(M)

Net Income

CAGR: 130.9%
FY+1FY+2
FY+1$32.98(M)
FY+2(+130.9%)$76.16(M)

EPS

CAGR: 143.3%
FY+1FY+2
FY+1$0.30
FY+2(+143.3%)$0.73

FCF per share

No analyst estimates.

Historical Financials

Showing limited histrical data.
TTM (Y)TTM (Q)FYFQ
Income(show more...)
Q1'21 (TTM)Q1'22 (TTM)Q1'23 (TTM)Q1'24 (TTM)Q1'25 (TTM)Q1'26 (TTM)-400.0(M)-200.0(M)0.0200.0(M)400.0(M)600.0(M)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow(show more...)
Q1'21 (TTM)Q1'22 (TTM)Q1'23 (TTM)Q1'24 (TTM)Q1'25 (TTM)Q1'26 (TTM)0.020.0(M)40.0(M)60.0(M)80.0(M)100.0(M)120.0(M)
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet(show more...)
Q1'21 (TTM)Q1'22 (TTM)Q1'23 (TTM)Q1'24 (TTM)Q1'25 (TTM)Q1'26 (TTM)0.0200.0(M)400.0(M)600.0(M)800.0(M)1.0(B)1.2(B)1.4(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesShort-Term DebtAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data(show more...)
Q1'21 (TTM)Q1'22 (TTM)Q1'23 (TTM)Q1'24 (TTM)Q1'25 (TTM)Q1'26 (TTM)-4.0-3.0-2.0-1.00.01.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios(show more...)
Q1'21 (TTM)Q1'22 (TTM)Q1'23 (TTM)Q1'24 (TTM)Q1'25 (TTM)Q1'26 (TTM)0.020.040.060.080.0100.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins(show more...)
Q1'21 (TTM)Q1'22 (TTM)Q1'23 (TTM)Q1'24 (TTM)Q1'25 (TTM)Q1'26 (TTM)0%10%20%30%40%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns(show more...)
Q1'21 (TTM)Q1'22 (TTM)Q1'23 (TTM)Q1'24 (TTM)Q1'25 (TTM)Q1'26 (TTM)0%5%10%15%20%25%
ROIC ROAROCEROE
Shares outstanding(show more...)
Q1'21 (TTM)Q1'22 (TTM)Q1'23 (TTM)Q1'24 (TTM)Q1'25 (TTM)Q1'26 (TTM)0.020.0(M)40.0(M)60.0(M)80.0(M)100.0(M)
Shares (Basic)Shares (Diluted)
Market Cap.(show more...)
Q1'21 (TTM)Q1'22 (TTM)Q1'23 (TTM)Q1'24 (TTM)Q1'25 (TTM)Q1'26 (TTM)0.02.0(B)4.0(B)6.0(B)
Market Cap.

KPIs

Revenue By Geography(show more...)
3/20236/20239/202312/20233/20246/20249/202412/20243/20256/2025
Europe, Middle East, and Africa US and Canada Mexico, Central America, and South America Asia Pacific and China Elimination
Revenue By Segment(show more...)
3/20236/20239/202312/20233/20246/20249/202412/20243/20256/2025
App Growth Platform Fyber In-App Media On-Device Solutions AdColony In-App Media Elimination

Competitors & Peers

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 6.22%
Institutions: 66.06%
Other: 27.72%

Institutional ownership

8.34% Vanguard Group Inc7.05% Blackrock Inc.3.95% Shaw D.E. & Co., Inc.2.98% Granahan Investment Ma...2.92% Arrowstreet Capital, L...2.56% State Street Corporati...2.27% Marshall Wace LLP2.19% Geode Capital Manageme...2.06% Bank of America Corpor...1.54% Driehaus Capital Manag...30.20% Others

Trading Summary

In the past year, insiders have bought $573500 worth of the company's stock, and sold $0.00.

Congress members have bought between $0.00 - $0.00 worth of the company's stock, and sold between $0.00 - $0.00.

Insider transactions

$0.002025-11$0.00
$0.002025-10$0.00
$0.002025-09$0.00
$0.002025-08$0.00
$0.002025-07$0.00
$0.002025-06$0.00
$0.002025-05$0.00
$0.002025-04$0.00
$0.002025-03$259000
$0.002025-02$0.00
$0.002025-01$0.00
$0.002024-12$0.00
$0.002024-11$314500
DateSharesTotal ($)Price ($)NameTitle
Grant2025-08-0134,86200.0CHESTNUTT ROY H.Director
Grant2025-08-0134,90800.0STERLING MICHELLE MDirector
Grant2025-08-0135,77900.0GROOS HOLYCE HESSDirector
Grant2025-08-0135,32100.0GYANI MOHANBIR SINGHDirector
Grant2025-08-0147,20100.0DEUTSCHMAN ROBERT MDirector
Grant2025-08-0135,22900.0KARISH JEFFDirector
Grant2025-08-0134,49500.0SPILMAN MARYDirector
Grant2025-05-2027,397126,8484.6KINSELL JOSHUAOfficer
Buy2025-03-10100,000259,0002.6STONE WILLIAM GORDON IIIChief Executive Officer
Grant2025-02-06500,00000.0LASHER STEPHEN ANDREWChief Financial Officer
Buy2024-11-277,00010,0101.4STERLING MICHELLE MDirector
Buy2024-11-267,0009,9401.4CHESTNUTT ROY H.Director
Buy2024-11-205,0006,9501.4KARISH JEFFDirector
Buy2024-11-1920,00024,6001.2DEUTSCHMAN ROBERT MDirector
Buy2024-11-19100,000122,0001.2STONE WILLIAM GORDON IIIChief Executive Officer
Buy2024-11-11100,000141,0001.4DEUTSCHMAN ROBERT MDirector
Grant2024-10-2920,27000.0KINSELL JOSHUAOfficer

Congressional trading

Congressional trading data not available.

Summary

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.