Digital Turbine Inc.

APPS

3.52 (1.74%) 0.06

369.62(M)

Information Technology

Software

Digital Turbine Inc. through its subsidiaries operates a mobile growth platform for advertisers publishers carriers and device original equipment manufacturers (OEMs). The company operates through two segments On Device Solutions and App Growth Platform. Its application media platform delivers mobile applications to various publishers carriers OEMs and devices; and content media platform offers news weather sports and other content as well as programmatic advertising and media content delivery services and sponsored and editorial content media. The company also provides direct campaign management products such as the DT DSP and DT Offer Wall; ad monetization solutions that allow mobile app publishers and developers to monetize their monthly active users via display native and video advertising; brands and agencies which run mobile brand-awareness campaigns on the direct mobile app inventory; and app developers and other performance-focused advertisers that execute mobile user acquisition campaigns for their apps and products. It operates in the United States Canada Europe the Middle East Africa the Asia Pacific China Mexico Central America and South America. The company was incorporated in 2007 and is headquartered in Austin Texas

Holdings:

Cost basis:

Valuation Overview Growth Estimates Per Share Data Similar Companies Historical Data Calculators

Digital Turbine Inc. (APPS) price target and intrinsic value estimate

APPS's fair price estimate is $4.0

This valuation is based on a fair P/E of 12.1 and EPS estimates of $0.33

The median analyst price target for APPS is $2.8.

Analyst price targets range from $1.5 to $4.0

Is APPS overvalued or undervalued?

APPS is currently trading at $3.52

APPS is undervalued by 12% using the pevaluation method.

APPS is overvalued by 28% compared to median analyst price targets.

Do you agree with this valuation?

Access thousands of companies and create your own custom market model.
Claim your FREE account

Valuation

PEvaluation

Current price

$3.52

Fairly valued

Low

$3.00

Median

$4.01

High

$5.01

Fair P/E

Margin of safety

Analyst valuation

Current price

$3.52

Fairly valued

Low

$1.50

Median

$2.75

High

$4.00

Strong Buy0

Buy1

Hold0

Sell0

Strong Sell1

Discounted cash-flow

N/A
Negative FCF or FCF estimates

TTM FCFFCF est.Growth FCFTerminal FCF

Discount
rate10%

Terminal
rate5%

Growth p.
length5y

Growth p.
rate10%

Economic moat: None/narrow

Overview

Market data

Market cap:$369.62(M)

Enterprise value:$749.35(M)

Total Equity:$163.56(M)

Shares outstanding:105.01(M)

Div. yield:0.00%

P/S:0.75

P/E:N/A

P/FCF:N/A

P/B:2.26

EPS:$-3.0

FCF per share:$-0.4

Dividend per share:$0.0

Income (TTM)

Revenue$483.58(M)

Gross profit$215.20(M)

EBITDA$27.38(M)

Net income$-309.78(M)

Gross margin44.5%

Net margin-64.1%

Balance sheet

Total assets$839.71(M)

Total liabilities$676.15(M)

Cash & Short-term inv.$35.31(M)

Long-term debt$408.15(M)

Debt issued$63.00(M)

Debt repaid$-28.00(M)

Cash flow (TTM)

FCF$-38.81(M)

CapEx$-27.43(M)

Dividends paid$0

Stock issued$190000

Stock repurchased$-340000

Stock-based comp.$32.16(M)

Per Share Data

Zoom x1

Show Growth

Growth Estimates

Revenue

CAGR: 6.5%

FY+1$487.99(M)

FY+2$519.64(M)

Net Income

CAGR: 34.8%

FY+1$30.49(M)

FY+2$41.10(M)

EPS

CAGR: 34.5%

FY+1$0.29

FY+2$0.39

FCF per share

CAGR: Infinity%

FY+1$0.00

FY+2$0.42

Similar Companies

Historical Financials

Showing limited histrical data. Access 10+ years of financials now! Upgrade

YearlyQuarterly

Income

RevenueOperating IncomeNet IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax

Cash flow

Stock-based Comp.FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures

Balance sheet

Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity

Per share data

EPS (Basic)FCF/ShareDividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share

Ratios

P/EP/SEV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio

Margins

Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin

Returns

ROICROAROCEROE

Shares outstanding

Shares (Basic)Shares (Diluted)

Market Cap.

Calculators

Future P/E valuation

Projection Years:

Base Revenue:

Revenue Growth Rate (%):

Final Net Margin (%):

Final P/E Ratio:

Discount Rate (%):

Graham formula

Earnings Per Share (EPS):

Expected Growth Rate (%):

Government Bond Rate (%):

Dividend discount model

Annual Dividend ($):

First Stage Length (Years):

First Stage Growth Rate (%):

Second Stage Growth Rate (%):

Discount Rate (%):