APPS logo
Digital Turbine Inc.
APPS
5.40 (-1.44%) 0.08
577.70(M)
Information Technology
Software
Digital Turbine Inc. through its subsidiaries operates a mobile growth platform for advertisers publishers carriers and device original equipment manufacturers (OEMs). It operates through two segments On Device Solutions and App Growth Platform. The company’s application media platform delivers mobile applications apps to various publishers carriers OEMs and devices; and content media platform offers news weather sports and other content as well as programmatic advertising partner and media content delivery services and sponsored and editorial content media. It also provides direct campaign management products such as the DT DSP and DT Offer Wall; ad monetization solutions that allow mobile app publishers and developers to monetize their monthly active users via display native and video advertising; brands and agencies which run mobile brand-awareness campaigns on the direct mobile app inventory; and app developers and other performance-focused advertisers that execute mobile user acquisition campaigns for their apps and products. Its products and solutions are used in the mobile application ecosystem enabling brand discovery and advertising user acquisition and engagement and operational efficiency for advertisers. The company operates in the United States Canada Europe the Middle East Africa the Asia Pacific China Mexico Central America and South America. Digital Turbine Inc. is headquartered in Austin Texas.
My Holdings:
(?% ownership)
Shares:
Cost basis:
Market cap:$577.70(M)
EV:$955.90(M)
Total Equity:$153.96(M)
Div. yield:0.00%
Earnings date:Aug-07-2025
P/E:N/A
P/E (fwd):13.17
P/FCF:N/A
P/S:1.14
P/B:3.72
EPS:$-0.9
EPS (fwd):$0.4
FCF/share:$-0.1
Dividend/share:$0.0
Book value/share:$1.4
ROIC:N/A%
ROA:N/A%
ROE:N/A%
Gross margin:45.0%
Net margin:-18.8%

APPS Valuation & Price Targets

  Current Price
5.40
PE Valuation
N/A
PEvaluation is not available for APPS.
Analyst targets
N/A
No analyst estimates for APPS.
DCF
N/A
Adjust your assumptions to reach a valid valuation.
DCF (exit mult.)
N/A
Adjust your assumptions to reach a valid valuation.
Future P/E
N/A
Adjust your assumptions to reach a valid valuation.
Peter Lynch FV
N/A
Adjust your assumptions to reach a valid valuation.
Graham No.
N/A
Adjust your assumptions to reach a valid valuation.
DDM
N/A
Adjust your assumptions to reach a valid valuation.

PEvaluation

16% overvalued
Low
$3.38
Mid
$4.51
High
$5.64
Current price
$5.40
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

Estimated EPS

LowAvgHigh#
FY+10.40.40.52

Analyst Price Targets

6% undervalued
Low
$4.50
Mid
$5.75
High
$7.00
Current price
$5.40
Strong Buy0
Buy1
Hold0
Sell0
Strong Sell1

Estimated EPS

LowAvgHigh#
FY+10.40.40.52

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate (*)

(*) Growth rate is capped between 0 and 25

Graham Formula

Earnings Per Share
Expected Growth Rate
Government Bond Rate

(*) Growth rate is capped to 25

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

(*) First stage rowth rate is capped to 20%

Summary

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$490.51(M)
Gross profit$220.68(M)
EBITDA$34.76(M)
Net income$-92.10(M)
Gross margin45.0%
Operating margin-11.0%
Net margin-18.8%
Shares outstanding:106.98(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$812.85(M)
Current assets$242.78(M)
Total liabilities$658.90(M)
Current liabilities$222.53(M)
Cash & Short-term inv.$40.08(M)
Long-term debt$408.69(M)
Total intangibles$479.44(M)
PP&E$56.89(M)

Cash flow (TTM)

CFOCFICFF
FCF$-15.60(M)
CapEx$-27.48(M)
Dividends paid$0
Stock issued$370000
Stock repurchased$-470000
Stock-based comp.$33.54(M)
Debt issued$38.00(M)
Debt repaid$-13.00(M)

Per share data (TTM)

Price: $5.40
Revenue: $4.73 (1.1x | 87.6%) Gross profit: $2.06 (2.6x | 38.2%) Earnings: $-0.89 (-6.1x | -16.5%)
FCF: $-0.15 (-36.0x | -2.8%) Stock-based Comp.: $0.31 (17.2x | 5.8%) Dividend: $0.00 (N/A | 0.0%)
Total Assets: $7.60 (0.7x | 140.7%) Total Liabilities: $6.16 (0.9x | 114.1%) Book Value: $1.45 (3.7x | 26.9%) Cash & ST inv.: $0.37 (14.4x | 6.9%) Debt: $3.82 (1.4x | 70.7%)

Growth Estimates

Revenue

CAGR: 0.0%
FY+1
FY+1$521.63(M)

Net Income

CAGR: 0.0%
FY+1
FY+1$44.24(M)

EPS

CAGR: 0.0%
FY+1
FY+1$0.41

FCF per share

CAGR: 0.0%
FY+1
FY+1$0.42

Historical Financials

Showing limited histrical data.
YearlyQuarterly
Income
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
RevenueOperating IncomeNet IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Stock-based Comp.FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
EPS (Basic)FCF/ShareDividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
P/EP/SEV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin
Returns
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
ROICROAROCEROE
Shares outstanding
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Shares (Basic)Shares (Diluted)
Market Cap.
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Market Cap.

KPIs

No KPI data available yet!

Similar Companies

Ownership

Major holders

Insiders: 5.68%
Institutions: 60.99%
Other: 33.33%

Institutional ownership

8.29% Vanguard Group Inc6.73% Blackrock Inc.4.35% Marshall Wace LLP4.12% Shaw D.E. & Co., Inc.2.18% Geode Capital Manageme...1.93% State Street Corporati...1.88% Bank of America Corpor...1.58% Two Sigma Investments,...1.51% Morgan Stanley1.21% Two Sigma Advisers, LP27.21% Others

Insider transactions

Show:
Buys
Sells
Grants
DateSharesTotal ($)Price ($)NameTitle
Grant2025-05-2027,397126,8484.6KINSELL JOSHUAOfficer
Buy2025-03-10100,000259,0002.6STONE WILLIAM GORDON IIIChief Executive Officer
Grant2025-02-06500,00000.0LASHER STEPHEN ANDREWChief Financial Officer
Buy2024-11-277,00010,0101.4STERLING MICHELLE MDirector
Buy2024-11-267,0009,9401.4CHESTNUTT ROY H.Director
Buy2024-11-205,0006,9501.4KARISH JEFFDirector
Buy2024-11-1920,00024,6001.2DEUTSCHMAN ROBERT MDirector
Buy2024-11-19100,000122,0001.2STONE WILLIAM GORDON IIIChief Executive Officer
Buy2024-11-11100,000141,0001.4DEUTSCHMAN ROBERT MDirector
Grant2024-10-2920,27000.0KINSELL JOSHUAOfficer
Grant2024-09-0344,53300.0GYANI MOHANBIR SINGHDirector
Grant2024-09-0345,35500.0GROOS HOLYCE HESSDirector
Grant2024-09-0343,05300.0SPILMAN MARYDirector
Grant2024-09-0343,71100.0CHESTNUTT ROY H.Director
Grant2024-09-0343,79300.0STERLING MICHELLE MDirector
Grant2024-09-0364,66100.0DEUTSCHMAN ROBERT MDirector
Grant2024-09-0344,36800.0KARISH JEFFDirector
Grant2024-07-3124,00000.0GYANI MOHANBIR SINGHDirector
Grant2024-07-3136,00000.0DEUTSCHMAN ROBERT MDirector
Grant2024-07-3124,00000.0SPILMAN MARYDirector
Grant2024-07-3124,00000.0CHESTNUTT ROY H.Director
Grant2024-07-3124,00000.0STERLING MICHELLE MDirector
Grant2024-07-3124,00000.0GROOS HOLYCE HESSDirector
Grant2024-07-3124,00000.0KARISH JEFFDirector

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.