Atkore Inc.

ATKR

68.00 (3.69%) 2.51

2.29(B)

Industrials

Electrical Equipment

Atkore Inc. engages in the manufacture and sale of electrical mechanical safety and infrastructure products and solutions in the United States and internationally. The company offers metal electrical conduit and fittings plastic pipe conduit and fittings electrical cable and flexible conduit and international cable management systems; and mechanical tubes and pipes metal framing and fittings construction services perimeter security and cable management for the protection and reliability of critical infrastructure. The company offers its products under the Allied Tube & Conduit AFC Cable Systems Kaf-Tech Heritage Plastics Unistrut Power-Strut Cope US Tray FRE Composites United Poly Systems Calbond and Calpipe. It serves various end markets including new construction; maintenance repair and remodel; infrastructure; diversified industrials; alternative power generation; healthcare; data centers; and governments through electrical industrial and specialty distributors as well as original equipment manufacturers. The company was formerly known as Atkore International Group Inc. and changed its name to Atkore Inc. in February 2021. Atkore Inc. was founded in 1959 and is headquartered in Harvey Illinois.

My Holdings:

(?% ownership)

Shares:

Cost basis:

Market cap:$2.29(B)

EV:$2.90(B)

Total Equity:$1.41(B)

Div. yield:1.90%

Earnings date:Aug-05-2025

P/E:12.55

P/E (fwd):10.54

P/FCF:7.05

P/S:0.80

P/B:1.62

EPS:$5.4

EPS (fwd):$6.5

FCF/share:$9.7

Dividend/share:$1.3

Book value/share:$41.9

ROIC:8.0%

ROA:6.6%

ROE:12.9%

Jump to:Valuation TTM Financials Growth Estimates Historical Data Similar Companies Ownership Tools Summary

ATKR Valuation & Price Targets

Current Price

68.00

PE Valuation

N/A

PEvaluation is not available for ATKR.

Analyst targets

N/A

No analyst estimates for ATKR.

DCF

N/A

Adjust your assumptions to reach a valid valuation.

DCF (exit mult.)

N/A

Adjust your assumptions to reach a valid valuation.

Future P/E

N/A

Adjust your assumptions to reach a valid valuation.

Peter Lynch FV

N/A

Adjust your assumptions to reach a valid valuation.

Graham No.

N/A

Adjust your assumptions to reach a valid valuation.

DDM

N/A

Adjust your assumptions to reach a valid valuation.

PEvaluation

31% overvalued

Low

$35.4

Mid

$47.2

High

$59.1

Current price

$68.0

Fair P/E

Margin of safety

Market Model

Economic moat: None/narrow

Analyst Price Targets

13% undervalued

Low

$65.0

Mid

$77.0

High

$80.0

Current price

$68.0

Strong Buy2

Buy1

Hold3

Sell0

Strong Sell0

Estimated EPS

	Low	Avg	High	#
FY+1	6.3	6.5	6.8	6
FY+2	5.6	6.5	7.3	6
FY+3	6.6	7.1	7.5	3

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate

Free cash flow estimates:

Y+1 est.

Y+2 est.

0.00%

Y+3 est.

0.00%

Y+4 est.

0.00%

Y+5 est.

0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate

Free cash flow estimates:

Y+1 est.

Y+2 est.

0.00%

Y+3 est.

0.00%

Y+4 est.

0.00%

Y+5 est.

0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate (*)

(*) Growth rate is capped between 0 and 25

Graham Formula

Earnings Per Share
Expected Growth Rate
Government Bond Rate

(*) Growth rate is capped to 25

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

(*) First stage rowth rate is capped to 20%

Based on 0 valuation methods, the average fair value estimate for ATKR is $N/A (NaN% overvalued).

Valuations range from $1.7976931348623157e+308 (N/A) to $0.0 (N/A).

TTM Financials

Income (TTM)

Revenue$2.97(B)

Gross profit$851.93(M)

EBITDA$534.84(M)

Net income$192.82(M)

Gross margin28.6%

Operating margin13.9%

Net margin6.5%

Shares outstanding:33.65(M)

Balance sheet

Total assets$2.86(B)

Current assets$1.52(B)

Total liabilities$1.45(B)

Current liabilities$501.51(M)

Cash & Short-term inv.$330.38(M)

Long-term debt$765.91(M)

Total intangibles$528.66(M)

PP&E$786.41(M)

Cash flow (TTM)

FCF$324.70(M)

CapEx$-139.95(M)

Dividends paid$-44.73(M)

Stock issued$0

Stock repurchased$-329.81(M)

Stock-based comp.$24.32(M)

Debt issued$0

Debt repaid$-2.43(M)

Per share data (TTM)

Growth Estimates

Revenue

CAGR: 3.1%

FY+1$2.87(B)

FY+2(+1.9%)$2.92(B)

FY+3(+4.2%)$3.05(B)

Net Income

CAGR: 2.1%

FY+1$220.63(M)

FY+2(-3.7%)$212.43(M)

FY+3(+8.3%)$230.11(M)

EPS

CAGR: 5.1%

FY+1$6.45

FY+2(+0.2%)$6.46

FY+3(+10.2%)$7.12

FCF per share

No analyst estimates.

Historical Financials

Showing limited histrical data. Access 10+ years of financials now! Upgrade

YearlyQuarterly

Income

	FY2013	FY2014	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	TTM	5Y avg	5Y CAGR
Revenue								1.77(B)	2.93(B)	3.91(B)	3.52(B)	3.20(B)	2.97(B)	3.07(B)	16%
COGS								1.27(B)	1.80(B)	2.27(B)	2.18(B)	2.12(B)	2.12(B)	1.93(B)	14%
Gross Profit								491.31(M)	1.13(B)	1.64(B)	1.34(B)	1.08(B)	851.93(M)	1.13(B)	22%
Total OpEx.								251.76(M)	326.66(M)	406.22(M)	446.01(M)	453.06(M)	437.10(M)	376.74(M)	16%
R&D								0.00	0.00	0.00	0.00	0.00	0.00	0.00	N/A%
SG&A								219.50(M)	293.02(M)	370.04(M)	388.21(M)	397.54(M)	388.41(M)	333.66(M)	16%
Operating Income								239.56(M)	798.95(M)	1.23(B)	893.49(M)	624.78(M)	414.83(M)	758.12(M)	27%
Interest Expense								-40.06(M)	-32.90(M)	-30.68(M)	-35.23(M)	-35.58(M)	-35.94(M)	-34.89(M)	-3%
Interest Income								0.00	0.00	0.00	0.00	0.00	0.00	0.00	N/A%
Pre-tax income								202.00(M)	780.00(M)	1.20(B)	850.29(M)	587.24(M)	241.91(M)	724.63(M)	31%
Income tax								-49.70(M)	-192.14(M)	-290.19(M)	-160.39(M)	-114.36(M)	-49.10(M)	-161.36(M)	23%
Net Income								152.30(M)	587.86(M)	913.43(M)	689.90(M)	472.87(M)	192.81(M)	563.27(M)	33%

Cash flow

Stock-based Comp.FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures

Balance sheet

Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity

Per share data

EPS (Basic)FCF/ShareDividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share

Ratios

P/EP/SEV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio

Margins

Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin

Returns

ROICROAROCEROE

Shares outstanding

Shares (Basic)Shares (Diluted)

Market Cap.

Market Cap.

Similar Companies

Ownership

Major holders

Insiders: 1.24%
Institutions: 103.67%
Other: -4.91%

Institutional ownership

Insider transactions

Show:

Buys

Sells

Grants

	Date	Shares	Total ($)	Price ($)	Name	Title
Sell	2025-05-09	1,000	69,160	69.2	LAMPS MARK F	Officer
Grant	2025-02-28	242	0	0.0	WALTZ WILLIAM E. JR	Chief Executive Officer
Grant	2025-02-28	36	0	0.0	KELLY DANIEL S	General Counsel
Grant	2025-02-28	137	0	0.0	ISBELL JERI L	Director
Grant	2025-02-28	92	0	0.0	KERSHAW JUSTIN A	Director
Grant	2025-02-28	9	0	0.0	SCHROCK MICHAEL V	Director
Grant	2025-02-28	129	0	0.0	MUSE SCOTT H	Director
Grant	2025-02-28	66	0	0.0	ZEFFIRO ALDO MARK	Director
Grant	2025-02-28	84	0	0.0	JAMES WILBERT W JR	Director
Grant	2025-02-28	14	0	0.0	EDWARDS BARBARA JOANNE	Director
Grant	2025-02-28	46	0	0.0	LAMPS MARK F	Officer
Grant	2025-02-28	34	0	0.0	LOWE LEANGELA W	Officer
Grant	2025-02-28	88	0	0.0	PREGENZER JOHN W	Officer
Grant	2025-02-28	50	0	0.0	WYNN BETTY R	Director
Grant	2025-02-28	21	0	0.0	ALVEY JAMES WILLIAM	Officer
Grant	2025-02-28	32	0	0.0	DEITZER JOHN MICHAEL	Chief Financial Officer
Grant	2025-02-20	11,250	0	0.0	WALTZ WILLIAM E. JR	Chief Executive Officer
Sell	2025-02-10	500	32,500	65.0	LAMPS MARK F	Officer
Grant	2025-01-31	7,367	0	0.0	PREGENZER JOHN W	Chief Operating Officer
Grant	2025-01-30	1,795	0	0.0	ISBELL JERI L	Director
Grant	2025-01-30	1,795	0	0.0	KERSHAW JUSTIN A	Director
Grant	2025-01-30	1,795	0	0.0	SCHROCK MICHAEL V	Director
Grant	2025-01-30	1,795	0	0.0	MUSE SCOTT H	Director
Grant	2025-01-30	1,795	0	0.0	ZEFFIRO ALDO MARK	Director
Grant	2025-01-30	1,795	0	0.0	JAMES WILBERT W JR	Director
Grant	2025-01-30	1,795	0	0.0	EDWARDS BARBARA JOANNE	Director
Grant	2025-01-30	1,795	0	0.0	WYNN BETTY R	Director
Grant	2024-12-16	59	0	0.0	WALTZ WILLIAM E. JR	Chief Executive Officer
Grant	2024-12-16	167	0	0.0	WALTZ WILLIAM E. JR	Chief Executive Officer
Grant	2024-12-16	8	0	0.0	KELLY DANIEL S	General Counsel
Grant	2024-12-16	24	0	0.0	KELLY DANIEL S	General Counsel
Grant	2024-12-16	91	0	0.0	ISBELL JERI L	Director
Grant	2024-12-16	60	0	0.0	KERSHAW JUSTIN A	Director
Grant	2024-12-16	3	0	0.0	SCHROCK MICHAEL V	Director
Grant	2024-12-16	82	0	0.0	MUSE SCOTT H	Director
Grant	2024-12-16	43	0	0.0	ZEFFIRO ALDO MARK	Director
Grant	2024-12-16	55	0	0.0	JAMES WILBERT W JR	Director
Grant	2024-12-16	3	0	0.0	EDWARDS BARBARA JOANNE	Director
Grant	2024-12-16	10	0	0.0	LAMPS MARK F	Officer
Grant	2024-12-16	32	0	0.0	LAMPS MARK F	Officer
Grant	2024-12-16	7	0	0.0	LOWE LEANGELA W	Officer
Grant	2024-12-16	23	0	0.0	LOWE LEANGELA W	Officer
Grant	2024-12-16	11	0	0.0	PREGENZER JOHN W	Officer
Grant	2024-12-16	34	0	0.0	PREGENZER JOHN W	Officer
Grant	2024-12-16	58	0	0.0	WYNN BETTY R	Director
Grant	2024-12-16	9	0	0.0	ALVEY JAMES WILLIAM	Officer
Grant	2024-12-16	15	0	0.0	ALVEY JAMES WILLIAM	Officer
Grant	2024-12-16	2	0	0.0	DEITZER JOHN MICHAEL	Chief Financial Officer
Grant	2024-12-16	22	0	0.0	DEITZER JOHN MICHAEL	Chief Financial Officer
Sell	2024-12-03	3,353	315,270	94.0	ISBELL JERI L	Director
Sell	2024-11-27	120,098	11,282,786	93.9	WALTZ WILLIAM E. JR	Chief Executive Officer
Sell	2024-11-26	13,071	1,251,428	95.7	KELLY DANIEL S	General Counsel
Grant	2024-11-18	30,024	0	0.0	WALTZ WILLIAM E. JR	Chief Executive Officer
Grant	2024-11-18	4,549	0	0.0	KELLY DANIEL S	General Counsel
Grant	2024-11-18	5,914	0	0.0	LAMPS MARK F	Officer
Grant	2024-11-18	4,549	0	0.0	LOWE LEANGELA W	Officer
Grant	2024-11-18	6,369	0	0.0	PREGENZER JOHN W	Officer
Grant	2024-11-18	1,422	0	0.0	ALVEY JAMES WILLIAM	Officer
Grant	2024-11-18	5,459	0	0.0	DEITZER JOHN MICHAEL	Chief Financial Officer
Grant	2024-11-15	22,606	0	0.0	WALTZ WILLIAM E. JR	Chief Executive Officer
Grant	2024-11-15	3,569	0	0.0	KELLY DANIEL S	General Counsel
Grant	2024-11-15	4,164	0	0.0	LAMPS MARK F	Officer
Grant	2024-11-15	2,380	0	0.0	LOWE LEANGELA W	Officer
Grant	2024-11-15	4,462	0	0.0	PREGENZER JOHN W	Officer
Grant	2024-11-15	953	0	0.0	DEITZER JOHN MICHAEL	Chief Financial Officer
Sell	2024-11-11	500	48,275	96.5	LAMPS MARK F	Officer
Grant	2024-08-30	218	0	0.0	WALTZ WILLIAM E. JR	Chief Executive Officer
Grant	2024-08-30	32	0	0.0	KELLY DANIEL S	General Counsel
Grant	2024-08-30	187	0	0.0	ISBELL JERI L	Director
Grant	2024-08-30	123	0	0.0	KERSHAW JUSTIN A	Director
Grant	2024-08-30	112	0	0.0	JAMES WILBERT W JR	Director
Grant	2024-08-30	7	0	0.0	SCHROCK MICHAEL V	Director
Grant	2024-08-30	168	0	0.0	MUSE SCOTT H	Director
Grant	2024-08-30	87	0	0.0	ZEFFIRO ALDO MARK	Director
Grant	2024-08-30	7	0	0.0	EDWARDS BARBARA JOANNE	Director
Grant	2024-08-30	39	0	0.0	LAMPS MARK F	Officer
Grant	2024-08-30	26	0	0.0	LOWE LEANGELA W	Officer
Grant	2024-08-30	43	0	0.0	PREGENZER JOHN W	Officer
Grant	2024-08-30	119	0	0.0	WYNN BETTY R	Director
Grant	2024-08-30	118	0	0.0	WYNN BETTY R	Director
Grant	2024-08-30	11	0	0.0	ALVEY JAMES WILLIAM	Officer
Grant	2024-08-30	5	0	0.0	DEITZER JOHN MICHAEL	Chief Financial Officer
Grant	2024-08-12	2,115	0	0.0	ALVEY JAMES WILLIAM	Officer
Sell	2024-08-12	500	47,735	95.5	LAMPS MARK F	Officer
Grant	2024-06-05	4,800	0	0.0	WALTZ WILLIAM E. JR	Chief Executive Officer
Sell	2024-06-03	599	91,785	153.2	JAMES WILBERT W JR	Director
Grant	2024-05-31	31	0	0.0	JOHNSON DAVID PAUL	Chief Financial Officer

Tools

Dividend Income

Investment Amount
Dividend Yield

What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout

What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate

What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Summary

(C) PEVALUATOR

Terms & privacy

Price charts & news courtesy of TradingView