ATKR logo
Atkore Inc.
ATKR
57.46 (-1.25%) 0.72
1.93(B)
Industrials
Electrical Equipment
Atkore Inc. engages in the manufacture and sale of electrical mechanical safety and infrastructure products and solutions in the United States and internationally. The company offers metal electrical conduit and fittings plastic pipe conduit and fittings electrical cable and flexible conduit and international cable management systems; and mechanical tubes and pipes metal framing and fittings construction services perimeter security and cable management for the protection and reliability of critical infrastructure. The company offers its products under the Allied Tube & Conduit AFC Cable Systems Kaf-Tech Heritage Plastics Unistrut Power-Strut Cope US Tray FRE Composites United Poly Systems Calbond and Calpipe. It serves various end markets including new construction; maintenance repair and remodel; infrastructure; diversified industrials; alternative power generation; healthcare; data centers; and governments through electrical industrial and specialty distributors as well as original equipment manufacturers. The company was formerly known as Atkore International Group Inc. and changed its name to Atkore Inc. in February 2021. Atkore Inc. was founded in 1959 and is headquartered in Harvey Illinois.
My Holdings:
(?% ownership)
Shares:
Cost basis:
Market cap:$1.93(B)
EV:$2.48(B)
Total Equity:$1.47(B)
Div. yield:2.26%
Earnings date:Nov-17-2025
P/E:17.79
P/E (fwd):8.76
P/FCF:7.39
P/S:0.69
P/B:1.32
EPS:$3.2
EPS (fwd):$6.6
FCF/share:$7.8
Dividend/share:$1.3
Book value/share:$43.5
ROIC:4.6%
ROA:3.8%
ROE:7.4%
Gross margin:25.8%
Net margin:3.9%

ATKR Valuation & Price Targets

Current Price
$57.5
Day change: -1.25%
PEvaluation
N/A
N/A
Analyst targets
N/A
N/A

More Valuation Methods

DCF (2-stage)
N/A
N/A
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
Future P/E
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
DDM
N/A
N/A

PEvaluation

14% overvalued
Low
$37.2
Mid
$49.6
High
$62.0
Current price
$57.5
Fair P/E
Margin of safety
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+16.56.66.76
FY+25.35.55.76
FY+36.26.36.54
EPS

Analyst Price Targets

13% undervalued
Low
$60.0
Mid
$65.0
High
$67.0
Current price
$57.5

Analyst Recommendations

Strong Buy1
Buy1
Hold4
Sell0
Strong Sell0

EPS Estimates

LowAvgHigh#
FY+16.56.66.76
FY+25.35.55.76
FY+36.26.36.54

2-stage DCF

First Stage Duration
Starting Free Cash Flow
First Stage Growth Rate
Terminal Growth Rate
Discount Rate

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

Summary

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$2.89(B)
Gross profit$744.33(M)
EBITDA$429.53(M)
Net income$112.36(M)
Gross margin25.8%
Operating margin10.8%
Net margin3.9%
Shares outstanding:33.66(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$2.92(B)
Current assets$1.57(B)
Total liabilities$1.45(B)
Current liabilities$509.31(M)
Cash & Short-term inv.$331.02(M)
Long-term debt$764.39(M)
Total intangibles$522.76(M)
PP&E$786.59(M)

Cash flow (TTM)

CFOCFICFF
FCF$261.75(M)
CapEx$-129.68(M)
Dividends paid$-44.31(M)
Stock issued$0
Stock repurchased$-204.84(M)
Stock-based comp.$27.08(M)
Debt issued$0
Debt repaid$-2.64(M)

Per share data (TTM)

Price: $57.5
Revenue: $83.8 (0.7x | 145.8%) Gross profit: $22.1 (2.6x | 38.5%) Earnings: $3.23 (17.8x | 5.6%)
FCF: $7.78 (7.4x | 13.5%) Stock-based Comp.: $0.80 (71.4x | 1.4%) Dividend: $1.30 (44.2x | 2.3%)
Total Assets: $86.7 (0.7x | 150.8%) Total Liabilities: $43.1 (1.3x | 75.1%) Book Value: $43.5 (1.3x | 75.8%) Cash & ST inv.: $9.84 (5.8x | 17.1%) Debt: $22.7 (2.5x | 39.5%)

Growth Estimates

Revenue

CAGR: 1.8%
FY+1FY+2FY+3
FY+1$2.83(B)
FY+2(-0.2%)$2.83(B)
FY+3(+3.9%)$2.93(B)

Net Income

CAGR: -5.1%
FY+1FY+2FY+3
FY+1$224.65(M)
FY+2(-19.8%)$180.25(M)
FY+3(+12.3%)$202.50(M)

EPS

CAGR: -1.6%
FY+1FY+2FY+3
FY+1$6.56
FY+2(-16.6%)$5.47
FY+3(+16.1%)$6.35

FCF per share

No analyst estimates.

Historical Financials

Showing limited histrical data.
YearlyQuarterly
Income
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.01.0(B)2.0(B)3.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.0100.0(M)200.0(M)300.0(M)400.0(M)500.0(M)600.0(M)
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.0500.0(M)1.0(B)1.5(B)2.0(B)2.5(B)3.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.05.010.015.020.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.02.04.06.08.010.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240%10%20%30%40%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240%10%20%30%40%
ROIC ROAROCEROE
Shares outstanding
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.010.0(M)20.0(M)30.0(M)40.0(M)
Shares (Basic)Shares (Diluted)
Market Cap.
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.01.0(B)2.0(B)3.0(B)4.0(B)5.0(B)
Market Cap.

KPIs

No KPI data available yet!

Similar Companies

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 1.24%
Institutions: 103.10%

Institutional ownership

9.98% Vanguard Group Inc9.70% Gates Capital Manageme...7.95% Blackrock Inc.4.59% First Trust Advisors L...3.85% Harding Loevner LLC3.02% Dimensional Fund Advis...2.86% Allspring Global Inves...2.64% LSV Asset Management2.53% State Street Corporati...2.50% American Century Compa...53.48% Others

Trading Summary

In the past year, insiders have bought $0.00 worth of the company's stock, and sold $13.00(M).

Congress members have bought between $0.00 - $0.00 worth of the company's stock, and sold between $65002 - $150000.

Insider transactions

2025-10

$0.00
$0.00

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$0.00
$0.00

2025-06

$0.00
$0.00

2025-05

$69160
$0.00

2025-04

$0.00
$0.00

2025-03

$0.00
$0.00

2025-02

$32500
$0.00

2025-01

$0.00
$0.00

2024-12

$315270
$0.00

2024-11

$12.58(M)
$0.00

2024-10

$0.00
$0.00
DateSharesTotal ($)Price ($)NameTitle
Grant2025-05-28800.0SCHROCK MICHAEL VDirector
Grant2025-05-2812300.0MUSE SCOTT HDirector
Grant2025-05-286400.0ZEFFIRO ALDO MARKDirector
Grant2025-05-281300.0EDWARDS BARBARA JOANNEDirector
Grant2025-05-284400.0LAMPS MARK FOfficer
Grant2025-05-283200.0LOWE LEANGELA WOfficer
Grant2025-05-288400.0PREGENZER JOHN WOfficer
Grant2025-05-284800.0WYNN BETTY RDirector
Grant2025-05-282000.0ALVEY JAMES WILLIAMOfficer
Grant2025-05-283100.0DEITZER JOHN MICHAELChief Financial Officer
Grant2025-05-2823200.0WALTZ WILLIAM E. JRChief Executive Officer
Grant2025-05-283400.0KELLY DANIEL SGeneral Counsel
Grant2025-05-2813100.0ISBELL JERI LDirector
Grant2025-05-288800.0KERSHAW JUSTIN ADirector
Grant2025-05-288000.0JAMES WILBERT W JRDirector
Sell2025-05-091,00069,16069.2LAMPS MARK FOfficer
Grant2025-02-28900.0SCHROCK MICHAEL VDirector
Grant2025-02-2812900.0MUSE SCOTT HDirector
Grant2025-02-286600.0ZEFFIRO ALDO MARKDirector
Grant2025-02-281400.0EDWARDS BARBARA JOANNEDirector
Grant2025-02-284600.0LAMPS MARK FOfficer
Grant2025-02-283400.0LOWE LEANGELA WOfficer
Grant2025-02-288800.0PREGENZER JOHN WOfficer
Grant2025-02-285000.0WYNN BETTY RDirector
Grant2025-02-282100.0ALVEY JAMES WILLIAMOfficer
Grant2025-02-283200.0DEITZER JOHN MICHAELChief Financial Officer
Grant2025-02-2824200.0WALTZ WILLIAM E. JRChief Executive Officer
Grant2025-02-283600.0KELLY DANIEL SGeneral Counsel
Grant2025-02-2813700.0ISBELL JERI LDirector
Grant2025-02-289200.0KERSHAW JUSTIN ADirector
Grant2025-02-288400.0JAMES WILBERT W JRDirector
Grant2025-02-2011,25000.0WALTZ WILLIAM E. JRChief Executive Officer
Sell2025-02-1050032,50065.0LAMPS MARK FOfficer
Grant2025-01-317,36700.0PREGENZER JOHN WChief Operating Officer
Grant2025-01-301,79500.0SCHROCK MICHAEL VDirector
Grant2025-01-301,79500.0MUSE SCOTT HDirector
Grant2025-01-301,79500.0ZEFFIRO ALDO MARKDirector
Grant2025-01-301,79500.0EDWARDS BARBARA JOANNEDirector
Grant2025-01-301,79500.0WYNN BETTY RDirector
Grant2025-01-301,79500.0ISBELL JERI LDirector
Grant2025-01-301,79500.0KERSHAW JUSTIN ADirector
Grant2025-01-301,79500.0JAMES WILBERT W JRDirector
Grant2024-12-16300.0SCHROCK MICHAEL VDirector
Grant2024-12-168200.0MUSE SCOTT HDirector
Grant2024-12-164300.0ZEFFIRO ALDO MARKDirector
Grant2024-12-16300.0EDWARDS BARBARA JOANNEDirector
Grant2024-12-161000.0LAMPS MARK FOfficer
Grant2024-12-163200.0LAMPS MARK FOfficer
Grant2024-12-16700.0LOWE LEANGELA WOfficer
Grant2024-12-162300.0LOWE LEANGELA WOfficer
Grant2024-12-161100.0PREGENZER JOHN WOfficer
Grant2024-12-163400.0PREGENZER JOHN WOfficer
Grant2024-12-165800.0WYNN BETTY RDirector
Grant2024-12-16900.0ALVEY JAMES WILLIAMOfficer
Grant2024-12-161500.0ALVEY JAMES WILLIAMOfficer
Grant2024-12-16200.0DEITZER JOHN MICHAELChief Financial Officer
Grant2024-12-162200.0DEITZER JOHN MICHAELChief Financial Officer
Grant2024-12-165900.0WALTZ WILLIAM E. JRChief Executive Officer
Grant2024-12-1616700.0WALTZ WILLIAM E. JRChief Executive Officer
Grant2024-12-16800.0KELLY DANIEL SGeneral Counsel
Grant2024-12-162400.0KELLY DANIEL SGeneral Counsel
Grant2024-12-169100.0ISBELL JERI LDirector
Grant2024-12-166000.0KERSHAW JUSTIN ADirector
Grant2024-12-165500.0JAMES WILBERT W JRDirector
Sell2024-12-033,353315,27094.0ISBELL JERI LDirector
Sell2024-11-27120,09811,282,78693.9WALTZ WILLIAM E. JRChief Executive Officer
Sell2024-11-2613,0711,251,42895.7KELLY DANIEL SGeneral Counsel
Grant2024-11-1830,02400.0WALTZ WILLIAM E. JRChief Executive Officer
Grant2024-11-185,91400.0LAMPS MARK FOfficer
Grant2024-11-184,54900.0LOWE LEANGELA WOfficer
Grant2024-11-186,36900.0PREGENZER JOHN WOfficer
Grant2024-11-181,42200.0ALVEY JAMES WILLIAMOfficer
Grant2024-11-185,45900.0DEITZER JOHN MICHAELChief Financial Officer
Grant2024-11-184,54900.0KELLY DANIEL SGeneral Counsel
Grant2024-11-1522,60600.0WALTZ WILLIAM E. JRChief Executive Officer
Grant2024-11-154,16400.0LAMPS MARK FOfficer
Grant2024-11-152,38000.0LOWE LEANGELA WOfficer
Grant2024-11-154,46200.0PREGENZER JOHN WOfficer
Grant2024-11-1595300.0DEITZER JOHN MICHAELChief Financial Officer
Grant2024-11-153,56900.0KELLY DANIEL SGeneral Counsel
Sell2024-11-1150048,27596.5LAMPS MARK FOfficer
Grant2024-08-30700.0SCHROCK MICHAEL VDirector
Grant2024-08-3016800.0MUSE SCOTT HDirector
Grant2024-08-308700.0ZEFFIRO ALDO MARKDirector
Grant2024-08-3021800.0WALTZ WILLIAM E. JRChief Executive Officer
Grant2024-08-30700.0EDWARDS BARBARA JOANNEDirector
Grant2024-08-303900.0LAMPS MARK FOfficer
Grant2024-08-302600.0LOWE LEANGELA WOfficer
Grant2024-08-304300.0PREGENZER JOHN WOfficer
Grant2024-08-3011900.0WYNN BETTY RDirector
Grant2024-08-3011800.0WYNN BETTY RDirector
Grant2024-08-301100.0ALVEY JAMES WILLIAMOfficer
Grant2024-08-30500.0DEITZER JOHN MICHAELChief Financial Officer
Grant2024-08-303200.0KELLY DANIEL SGeneral Counsel
Grant2024-08-3018700.0ISBELL JERI LDirector
Grant2024-08-3012300.0KERSHAW JUSTIN ADirector
Grant2024-08-3011200.0JAMES WILBERT W JRDirector

Congressional trading

2025-10

$0.00
$0.00

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$0.00
$0.00

2025-06

$0.00
$0.00

2025-05

$0.00
$0.00

2025-04

$0.00
$0.00

2025-03

$0.00
$0.00

2025-02

$0.00
$0.00

2025-01

$0.00
$0.00

2024-12

$0.00
$0.00

2024-11

$0.00
$0.00

2024-10

$0.00
$0.00
DatePoliticianPartyChamberAmount ($)
Sell2024-08-16Michael T. McCaulRHouse$15,001 - $50,000
Sell2024-08-16Michael T. McCaulRHouse$50,001 - $100,000

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.