Logo
CSCO logo
Cisco Systems Inc.
CSCO
61.63 (0.11%) 0.07
245.46(B)
Information Technology
Communications Equipment
Cisco Systems Inc. designs manufactures and sells Internet Protocol based networking and other products related to the communications and information technology industry in the Americas Europe the Middle East Africa the Asia Pacific Japan and China. The company also offers switching portfolio encompasses campus switching as well as data center switching; enterprise routing portfolio interconnects public and private wireline and mobile networks delivering highly secure and reliable connectivity to campus data center and branch networks; and wireless products include indoor and outdoor wireless coverage designed for seamless roaming use of voice video and data applications. In addition it provides security which comprising network security identity and access management secure access service edge and threat intelligence detection and response offerings; collaboration products such as Webex Suite collaboration devices contact center and communication platform as a service; end-to-end collaboration solutions that can be delivered from the cloud on-premise or within hybrid cloud environments allowing customers to transition their collaboration solutions from on-premise to the cloud; and observability offers network assurance monitoring and analytics and observability suite. Further the company offers a range of service and support options for its customers including technical support and advanced services and advisory services. It serves businesses of various sizes public institutions governments and service providers. The company sells its products and services directly as well as through systems integrators service providers other resellers and distributors. Cisco Systems Inc. has strategic alliances with other companies. Cisco Systems Inc. was incorporated in 1984 and is headquartered in San Jose California.
Holdings:
Shares:
Cost basis:

Cisco Systems Inc. (CSCO) price target and intrinsic value estimate

CSCO's fair price estimate is $73.6

This valuation is based on a fair P/E of 21.2 and EPS estimates of $3.47

The median analyst price target for CSCO is $64.0.

Analyst price targets range from $50.0 to $78.0

Is CSCO overvalued or undervalued?

CSCO is currently trading at $61.63

CSCO is undervalued by 16% using the pevaluation method.

CSCO is undervalued by 4% compared to median analyst price targets.

Do you agree with this valuation?

Valuation

PEvaluation

Low $55.2
Median $73.6
High $92.0
Fair P/E
Margin of safety

Analyst valuation

Low $50.0
Median $64.0
High $78.0
Strong Buy4
Buy9
Hold14
Sell0
Strong Sell1

Discounted cash-flow

TTM FCFFCF est.Growth FCFTerminal FCF
10%
5%
5y
10%
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: Wide
None/narrowMediumWideVery wide

Overview

Market data

Market cap:$245.46(B)
Enterprise value:$259.32(B)
Total Equity:$45.28(B)
Shares outstanding:3.98(B)
Div. yield:2.58%
P/S:4.68
P/E:26.45
P/FCF:21.47
P/B:5.41
EPS:$2.3
FCF per share:$2.9
Dividend per share:$1.6

Income (TTM)

RevenueGrossNet
Revenue$52.98(B)
Gross profit$34.39(B)
EBITDA$14.27(B)
Net income$9.39(B)
Gross margin64.9%
Net margin17.7%

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$123.33(B)
Total liabilities$78.06(B)
Cash & Short-term inv.$19.42(B)
Long-term debt$19.62(B)
Debt issued$38.10(B)
Debt repaid$-17.04(B)

Cash flow (TTM)

CFOCFICFF
FCF$11.42(B)
CapEx$-753.00(M)
Dividends paid$-6.40(B)
Stock issued$714.00(M)
Stock repurchased$-7.49(B)
Stock-based comp.$3.24(B)

Future Growth

Revenue

CAGR: 3.9%
FY+1$56.08(B)
FY+2$58.71(B)
FY+3$61.41(B)
FY+4$63.20(B)
FY+5$65.42(B)

Net Income

CAGR: 3.3%
FY+1$14.58(B)
FY+2$15.55(B)
FY+3$16.61(B)
FY+4$16.15(B)
FY+5$16.63(B)

EPS

CAGR: 5.6%
FY+1$3.65
FY+2$3.94
FY+3$4.27
FY+4$4.34
FY+5$4.54

FCF per share

CAGR: 11.8%
FY+1$3.99
FY+2$4.48
FY+3$4.99

Similar Companies

Historical Financials

Showing limited histrical data. Access 10+ years of financials now! Upgrade
YearlyQuarterly
Income
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
RevenueNet IncomeCOGSGross ProfitTotal OpEx.R&DSG&AOperating IncomeInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
FCFCFONet IncomeD&AStock-based Comp.CFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Shares outstanding
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Shares (Basic)Shares (Diluted)
Per share data
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
EPS (Basic)EPS (Diluted)FCF/ShareDividend/ShareBook value/Share
Ratios
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
P/EP/FCFP/BP/SEV/EarningsEV/FCFDebt/EquityPayout ratio
Margins
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin
Returns
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
ROICROAROCEROE
Market Cap.
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Market Cap.