HPQ logo
HP Inc.
HPQ
26.74 (-0.71%) 0.19
25.12(B)
Information Technology
Technology Hardware Storage and Peripherals
HP Inc. provides personal computing printing 3D printing hybrid work gaming and other related technologies in the United States and internationally. The company operates through three segments: Personal Systems Printing and Corporate Investments. The Personal Systems segment offers commercial and consumer desktops and notebooks workstations thin clients retail point-of-sale systems displays software support and services as well as hybrid systems. The Printing segment provides consumer and commercial printer hardware supplies solutions and services as well as focuses on graphics and 3D printing and personalization solutions in the commercial and industrial markets. The Corporate Investments segment is involved in the business incubation and investment projects. It serves individual consumers small- and medium-sized businesses and large enterprises. The company was formerly known as Hewlett-Packard Company and changed its name to HP Inc. in October 2015. HP Inc. was founded in 1939 and is headquartered in Palo Alto California.
My Holdings:
(?% ownership)
Shares:
Cost basis:
Market cap:$25.12(B)
EV:$34.34(B)
Total Equity:$-1.28(B)
Div. yield:4.23%
Earnings date:Aug-27-2025
P/E:10.17
P/E (fwd):8.57
P/FCF:9.48
P/S:0.47
P/B:N/A
EPS:$2.6
EPS (fwd):$3.1
FCF/share:$2.8
Dividend/share:$1.1
Book value/share:$-1.4
ROIC:25.6%
ROA:6.6%
ROE:N/A%
Gross margin:21.1%
Net margin:4.6%

HPQ Valuation & Price Targets

Current Price
$26.7
Day change: -0.71%
PEvaluation
N/A
N/A
Analyst targets
N/A
N/A

More Valuation Methods

DCF (2-stage)
N/A
N/A
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
Future P/E
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
DDM
N/A
N/A

PEvaluation

60% undervalued
Low
$32.1
Mid
$42.8
High
$53.5
Current price
$26.7
Fair P/E
Margin of safety
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: Medium

EPS Estimates

LowAvgHigh#
FY+13.03.13.216
FY+23.13.43.716
FY+33.43.63.99
FY+43.63.63.61
FY+53.83.83.81
EPS

Analyst Price Targets

1% undervalued
Low
$25.0
Mid
$27.0
High
$30.0
Current price
$26.7

Analyst Recommendations

Strong Buy2
Buy2
Hold11
Sell1
Strong Sell0

EPS Estimates

LowAvgHigh#
FY+13.03.13.216
FY+23.13.43.716
FY+33.43.63.99
FY+43.63.63.61
FY+53.83.83.81

2-stage DCF

First Stage Duration
Starting Free Cash Flow
First Stage Growth Rate
Terminal Growth Rate
Discount Rate

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

Summary

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$54.30(B)
Gross profit$11.49(B)
EBITDA$4.68(B)
Net income$2.52(B)
Gross margin21.1%
Operating margin7.1%
Net margin4.6%
Shares outstanding:939.27(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsEquityCurrent liabilitiesLong term debtOther LT liabilities
Total assets$38.80(B)
Current assets$19.46(B)
Total liabilities$40.08(B)
Current liabilities$26.56(B)
Cash & Short-term inv.$2.70(B)
Long-term debt$9.29(B)
Total intangibles$9.94(B)
PP&E$4.05(B)

Cash flow (TTM)

CFOCFICFF
FCF$2.66(B)
CapEx$-800.00(M)
Dividends paid$-1.08(B)
Stock issued$0
Stock repurchased$-1.70(B)
Stock-based comp.$513.00(M)
Debt issued$1.35(B)
Debt repaid$-213.00(M)

Per share data (TTM)

Price: $26.7
Revenue: $56.6 (0.5x | 211.9%) Gross profit: $12.2 (2.2x | 45.7%) Earnings: $2.63 (10.2x | 9.8%)
FCF: $2.82 (9.5x | 10.5%) Stock-based Comp.: $0.55 (49.0x | 2.0%) Dividend: $1.13 (23.7x | 4.2%)
Total Assets: $41.3 (0.6x | 154.5%) Total Liabilities: $42.7 (0.6x | 159.6%) Book Value: $-1.35 (-19.8x | -5.0%) Cash & ST inv.: $2.87 (9.3x | 10.7%) Debt: $9.89 (2.7x | 37.0%)

Growth Estimates

Revenue

CAGR: 1.0%
FY+1FY+2FY+3FY+4FY+5
FY+1$54.71(B)
FY+2(+1.6%)$55.56(B)
FY+3(+1.7%)$56.52(B)
FY+4(+0.2%)$56.65(B)
FY+5(+0.6%)$56.98(B)

Net Income

CAGR: 0.4%
FY+1FY+2FY+3FY+4FY+5
FY+1$2.97(B)
FY+2(+5.4%)$3.13(B)
FY+3(+2.9%)$3.22(B)
FY+4(-6.4%)$3.02(B)
FY+5(+0.2%)$3.02(B)

EPS

CAGR: 5.1%
FY+1FY+2FY+3FY+4FY+5
FY+1$3.12
FY+2(+8.0%)$3.37
FY+3(+7.1%)$3.61
FY+4(+0.6%)$3.63
FY+5(+4.7%)$3.80

FCF per share

CAGR: 14.7%
FY+1FY+2FY+3
FY+1$3.32
FY+2(+30.1%)$4.32
FY+3(+1.2%)$4.37

Historical Financials

Showing limited histrical data.
YearlyQuarterly
Income
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.010.0(B)20.0(B)30.0(B)40.0(B)50.0(B)60.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.01.0(B)2.0(B)3.0(B)4.0(B)5.0(B)
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.010.0(B)20.0(B)30.0(B)40.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.01.02.03.04.05.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.02.04.06.08.010.012.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240%5%10%15%20%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240%20%40%60%80%100%
ROIC ROAROCEROE
Shares outstanding
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.0200.0(M)400.0(M)600.0(M)800.0(M)1.0(B)1.2(B)1.4(B)
Shares (Basic)Shares (Diluted)
Market Cap.
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.05.0(B)10.0(B)15.0(B)20.0(B)25.0(B)30.0(B)
Market Cap.

KPIs

No KPI data available yet!

Similar Companies

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 0.23%
Institutions: 82.33%
Other: 17.44%

Institutional ownership

13.47% Vanguard Group Inc12.31% Blackrock Inc.5.34% State Street Corporati...3.56% Dodge & Cox Inc2.79% Geode Capital Manageme...2.41% Bank of America Corpor...1.98% Primecap Management Co...1.53% Morgan Stanley1.35% Northern Trust Corpora...1.23% LSV Asset Management36.36% Others

Trading Summary

In the past year, insiders have bought $0.00 worth of the company's stock, and sold $19.46(M).

Congress members have bought between $3003 - $45000 worth of the company's stock, and sold between $7007 - $105000.

Insider transactions

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$0.00
$0.00

2025-06

$0.00
$0.00

2025-05

$0.00
$0.00

2025-04

$0.00
$0.00

2025-03

$2.78(M)
$0.00

2025-02

$0.00
$0.00

2025-01

$0.00
$0.00

2024-12

$9.32(M)
$0.00

2024-11

$353427
$0.00

2024-10

$0.00
$0.00

2024-09

$7.01(M)
$0.00
DateSharesTotal ($)Price ($)NameTitle
Grant2025-06-048,62400.0FRANCISCO MA. FATIMADirector
Grant2025-04-149,56800.0MISCIK JUDITH ADirector
Grant2025-04-149,56800.0FRANCISCO MA. FATIMADirector
Grant2025-04-149,56800.0PETTITI GIANLUCADirector
Grant2025-04-1414,352115,0078.0BROUSSARD BRUCE D.Director
Sell2025-03-2721,545613,81728.5OLSON ANNELIESEOfficer
Sell2025-03-2415,646453,73429.0LIEBMAN STEPHANIEOfficer
Sell2025-03-0354,9871,708,99631.1LORES ENRIQUE JChief Executive Officer
Grant2025-02-2114000.0PETTITI GIANLUCADirector
Grant2025-02-0642600.0YOON SONGYEEDirector
Sell2024-12-3011,000357,50032.5LIEBMAN STEPHANIEOfficer
Sell2024-12-1374,3562,560,07734.4LUDGATE KRISTEN MARIEOfficer
Sell2024-12-1140,2871,401,98834.8CHO ALEXOfficer
Sell2024-12-09137,0944,997,07636.4LORES ENRIQUE JChief Executive Officer
Grant2024-12-09275,3633,011,78810.9LORES ENRIQUE JChief Executive Officer
Sell2024-11-2910,298353,42734.3CHO ALEXOfficer
Sell2024-09-12211,5017,013,37333.2LORES ENRIQUE JChief Executive Officer
Grant2024-09-12211,5016,023,54828.5LORES ENRIQUE JChief Executive Officer

Congressional trading

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$0.00
$0.00

2025-06

$0.00
$8001

2025-05

$16001
$0.00

2025-04

$8001
$16001

2025-03

$16001
$0.00

2025-02

$0.00
$0.00

2025-01

$8001
$0.00

2024-12

$0.00
$0.00

2024-11

$8001
$0.00

2024-10

$0.00
$0.00

2024-09

$0.00
$0.00
DatePoliticianPartyChamberAmount ($)
Buy2025-06-23Ro KhannaDHouse$1,001 - $15,000
Sell2025-05-28Ro KhannaDHouse$1,001 - $15,000
Sell2025-05-19Ro KhannaDHouse$1,001 - $15,000
Buy2025-04-23Ro KhannaDHouse$1,001 - $15,000
Buy2025-04-23Ro KhannaDHouse$1,001 - $15,000
Sell2025-04-08Rob BresnahanRHouse$1,001 - $15,000
Sell2025-03-12Ro KhannaDHouse$1,001 - $15,000
Sell2025-03-12Ro KhannaDHouse$1,001 - $15,000
Sell2025-01-28John BoozmanRSenate$1,001 - $15,000
Sell2024-11-12Ro KhannaDHouse$1,001 - $15,000

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.