Logo

Lululemon Athletica Inc. (LULU) price target and intrinsic value estimate is $272.5.

The intrinsic value is based on a target P/E of 18.5 and forward estimate EPS of $14.76.

LULU is currently trading at $270.38 (1% undervalued).

Prices, estimates and other information presented here are not financial advice.

Target P/E and margin of safety is computed using the method described here.

Other valuations:

or create your FREE account now and get access to thousands of companies.

LULU logo
Lululemon Athletica Inc.
LULU
270.38 (3.03%) 8.19
Fair price estimates:
Low ($11.07 EPS)
$204.4
Average ($14.76 EPS)
$272.5
High ($18.45 EPS)
$340.7
My holdings
My holdings:
Shares:
Cost basis:
Consumer Discretionary
Textiles Apparel and Luxury Goods
Market cap:$ 33.20(B)
Enterprise value:$ 31.86(B)
Div. yield:0.00%
P/E:20.85
P/FCF:19.68
P/B:8.30
DescriptionNotes
Lululemon Athletica Inc. together with its subsidiaries designs distributes and retails athletic apparel footwear and accessories under the lululemon brand for women and men. It offers pants shorts tops and jackets for healthy lifestyle such as yoga running training and other activities. It also provides fitness-inspired accessories. The company sells its products through a chain of company-operated stores; outlets; interactive workout platform; yoga and fitness studios university campus retailers and other partners; license and supply arrangements; and temporary locations as well as through mobile apps and lululemon.com e-commerce website. It has operations in the United States Canada Mainland China Australia South Korea Hong Kong Japan New Zealand Taiwan Singapore Malaysia Macau Thailand the Asia Pacific the United Kingdom Germany France Ireland Spain the Netherlands Sweden Norway Switzerland Europe the Middle East and Africa. Lululemon Athletica Inc. was founded in 1998 and is based in Vancouver Canada.
PEvaluation
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: Wide
None/narrowMediumWideVery wide
Fair P/E
Margin of safety
EPS estimates
Currentprice:270.4Buy price239.7Fair price272.5
TTM Financials
Income
RevenueGrossNet
Balance sheet
Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Cash flow
CFOCFICFF
Growth estimates
Revenue Upgrade
EPS13.0%

Historical financials

Showing limited histrical data. Access 10+ years of financials now! Upgrade
YearlyQuarterly
Income
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
RevenueNet IncomeCOGSGross ProfitTotal OpEx.R&DSG&AOperating IncomeInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
FCFCFONet IncomeD&AStock-based Comp.CFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Shares outstanding
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Shares (Basic)Shares (Diluted)
Per share data
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
EPS (Basic)EPS (Diluted)FCF/ShareDividend/ShareBook value/Share
Ratios
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
P/EP/FCFP/BP/SEV/EarningsEV/FCFDebt/EquityPayout ratio
Margins
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin
Returns
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
ROICROAROCEROE
Market Cap.
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Market Cap.