MDB logo
MongoDB Inc.
MDB
318.29 (0.80%) 2.54
25.90(B)
Information Technology
IT Services
MongoDB Inc. together with its subsidiaries provides general purpose database platform worldwide. The company provides MongoDB Atlas a hosted multi-cloud database-as-a-service solution; MongoDB Enterprise Advanced a commercial database server for enterprise customers to run in the cloud on-premises or in a hybrid environment; and Community Server a free-to-download version of its database which includes the functionality that developers need to get started with MongoDB. It offers professional services comprising consulting and training. The company was formerly known as 10gen Inc. and changed its name to MongoDB Inc. in August 2013. MongoDB Inc. was incorporated in 2007 and is headquartered in New York New York.
My Holdings:
(?% ownership)
Shares:
Cost basis:
Market cap:$25.90(B)
EV:$31.40(B)
Total Equity:$2.94(B)
Div. yield:0.00%
Earnings date:Aug-26-2025
P/E:N/A
P/E (fwd):86.02
P/FCF:108.26
P/S:11.27
P/B:8.82
EPS:$-1.0
EPS (fwd):$3.7
FCF/share:$2.9
Dividend/share:$0.0
Book value/share:$36.1
ROIC:N/A%
ROA:N/A%
ROE:N/A%
Gross margin:72.3%
Net margin:-3.5%

MDB Valuation & Price Targets

Current Price
$318
Day change: +0.80%
PEvaluation
N/A
N/A
Analyst targets
N/A
N/A

More Valuation Methods

DCF (2-stage)
N/A
N/A
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
Future P/E
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
DDM
N/A
N/A

PEvaluation

86% overvalued
Low
$34.1
Mid
$45.4
High
$56.8
Current price
$318.3
Fair P/E
Margin of safety
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+13.33.73.936
FY+23.54.35.836
FY+34.65.47.017
FY+45.86.36.93
FY+56.87.68.93
EPS

Analyst Price Targets

2% undervalued
Low
$222
Mid
$325
High
$425
Current price
$318

Analyst Recommendations

Strong Buy6
Buy24
Hold9
Sell0
Strong Sell1

EPS Estimates

LowAvgHigh#
FY+13.33.73.936
FY+23.54.35.836
FY+34.65.47.017
FY+45.86.36.93
FY+56.87.68.93

2-stage DCF

First Stage Duration
Starting Free Cash Flow
First Stage Growth Rate
Terminal Growth Rate
Discount Rate

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

Summary

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$2.22(B)
Gross profit$1.60(B)
EBITDA$-144.25(M)
Net income$-78.62(M)
Gross margin72.3%
Operating margin-8.1%
Net margin-3.5%
Shares outstanding:81.36(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$3.54(B)
Current assets$2.90(B)
Total liabilities$599.09(M)
Current liabilities$509.83(M)
Cash & Short-term inv.$2.35(B)
Long-term debt$0
Total intangibles$231.75(M)
PP&E$73.36(M)

Cash flow (TTM)

CFOCFICFF
FCF$239.90(M)
CapEx$-30.11(M)
Dividends paid$0
Stock issued$42.78(M)
Stock repurchased$-194.45(M)
Stock-based comp.$523.59(M)
Debt issued$0
Debt repaid$-6.63(M)

Per share data (TTM)

Price: $318
Revenue: $28.2 (11.3x | 8.9%) Gross profit: $19.7 (16.1x | 6.2%) Earnings: $-1.00 (-318.3x | -0.3%)
FCF: $2.94 (108.3x | 0.9%) Stock-based Comp.: $6.44 (49.5x | 2.0%) Dividend: $0.00 (N/A | 0.0%)
Total Assets: $43.5 (7.3x | 13.7%) Total Liabilities: $7.36 (43.2x | 2.3%) Book Value: $36.1 (8.8x | 11.3%) Cash & ST inv.: $28.8 (11.0x | 9.1%) Debt: $0.00 (N/A | 0.0%)

Growth Estimates

Revenue

CAGR: 17.4%
FY+1FY+2FY+3FY+4FY+5
FY+1$2.36(B)
FY+2(+16.6%)$2.75(B)
FY+3(+18.1%)$3.24(B)
FY+4(+17.8%)$3.82(B)
FY+5(+17.1%)$4.47(B)

Net Income

CAGR: 23.4%
FY+1FY+2FY+3FY+4FY+5
FY+1$322.62(M)
FY+2(+20.8%)$389.80(M)
FY+3(+28.8%)$501.95(M)
FY+4(+17.7%)$591.00(M)
FY+5(+26.6%)$748.23(M)

EPS

CAGR: 19.9%
FY+1FY+2FY+3FY+4FY+5
FY+1$3.70
FY+2(+16.2%)$4.30
FY+3(+26.5%)$5.44
FY+4(+14.9%)$6.25
FY+5(+22.2%)$7.64

FCF per share

CAGR: 27.0%
FY+1FY+2FY+3
FY+1$3.47
FY+2(+1.2%)$3.51
FY+3(+59.5%)$5.60

Historical Financials

Showing limited histrical data.
YearlyQuarterly
Income
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.0500.0(M)1.0(B)1.5(B)2.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.0100.0(M)200.0(M)300.0(M)400.0(M)
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.0500.0(M)1.0(B)1.5(B)2.0(B)2.5(B)3.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025-5.0-4.0-3.0-2.0-1.00.01.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.010.020.030.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250%20%40%60%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025-1%-1%-1%-0%-0%0%
ROIC ROAROCEROE
Shares outstanding
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.020.0(M)40.0(M)60.0(M)
Shares (Basic)Shares (Diluted)
Market Cap.
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.05.0(B)10.0(B)15.0(B)20.0(B)25.0(B)
Market Cap.

KPIs

No KPI data available yet!

Similar Companies

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 3.09%
Institutions: 87.13%
Other: 9.79%

Institutional ownership

10.47% Vanguard Group Inc5.89% Blackrock Inc.2.89% FIL LTD2.37% Point72 Asset Manageme...2.19% Morgan Stanley2.18% Bank of America Corpor...2.13% UBS AM, a distinct bus...2.07% State Street Corporati...2.06% JPMORGAN CHASE & CO1.71% Geode Capital Manageme...53.17% Others

Trading Summary

In the past year, insiders have bought $0.00 worth of the company's stock, and sold $47.97(M).

Congress members have bought between $1001 - $15000 worth of the company's stock, and sold between $1001 - $15000.

Insider transactions

2025-10

$0.00
$0.00

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$5.99(M)
$0.00

2025-06

$6.73(M)
$0.00

2025-05

$0.00
$0.00

2025-04

$3.85(M)
$0.00

2025-03

$811890
$0.00

2025-02

$3.82(M)
$0.00

2025-01

$7.20(M)
$0.00

2024-12

$3.62(M)
$0.00

2024-11

$6.64(M)
$0.00

2024-10

$4.65(M)
$0.00
DateSharesTotal ($)Price ($)NameTitle
Sell2025-07-312,000500,000250.0BULL THOMASOfficer
Sell2025-07-2816,6703,966,430237.9ITTYCHERIA DEV CChief Executive Officer
Sell2025-07-251,000245,000245.0MERRIMAN DWIGHT ADirector
Sell2025-07-221,000225,000225.0MERRIMAN DWIGHT ADirector
Sell2025-07-023,747772,069206.0ITTYCHERIA DEV CChief Executive Officer
Sell2025-07-021,000206,050206.1MERRIMAN DWIGHT ADirector
Sell2025-07-0235472,942206.1PECH CEDRICOfficer
Grant2025-06-301,37600.0BOTHA ROELOF FREDERICKDirector
Grant2025-06-301,44900.0COCHRAN HOPE FDirector
Grant2025-06-301,38300.0LEWNES ANNDirector
Grant2025-06-301,13000.0KILLALEA PETER THOMASDirector
Grant2025-06-301,43900.0HAZARD CHARLES M. JR.Director
Grant2025-06-301,36300.0AGRAWAL ARCHANADirector
Grant2025-06-301,13000.0MERRIMAN DWIGHT ADirector
Grant2025-06-301,42000.0D SOUZA FRANCISCODirector
Sell2025-06-25820172,889210.8MERRIMAN DWIGHT ADirector
Sell2025-06-171,174236,068201.1COCHRAN HOPE FDirector
Grant2025-06-172,93722,2627.6COCHRAN HOPE FDirector
Sell2025-06-0525,0055,851,170234.0ITTYCHERIA DEV CChief Executive Officer
Sell2025-06-052,000468,000234.0MERRIMAN DWIGHT ADirector
Grant2025-06-0513,03184,7026.5ITTYCHERIA DEV CChief Executive Officer
Grant2025-05-2767,73600.0BERRY MICHAEL JChief Financial Officer
Sell2025-04-0218,5123,207,389173.3ITTYCHERIA DEV CChief Executive Officer
Sell2025-04-021,690292,809173.3PECH CEDRICOfficer
Sell2025-04-0252590,962173.3TANJGA SRDJANChief Financial Officer
Sell2025-04-0230152,148173.2BULL THOMASOfficer
Grant2025-04-0214,48400.0PECH CEDRICOfficer
Grant2025-04-0215100.0TANJGA SRDJANChief Financial Officer
Grant2025-04-0229,52800.0ITTYCHERIA DEV CChief Executive Officer
Sell2025-04-011,175205,261174.7COCHRAN HOPE FDirector
Grant2025-04-012,93822,2707.6COCHRAN HOPE FDirector
Grant2025-03-2021,44800.0PECH CEDRICOfficer
Grant2025-03-2040,63800.0ITTYCHERIA DEV CChief Executive Officer
Sell2025-03-033,000811,890270.6MERRIMAN DWIGHT ADirector
Sell2025-02-268,3352,229,454267.5ITTYCHERIA DEV CChief Executive Officer
Grant2025-02-268,33554,1786.5ITTYCHERIA DEV CChief Executive Officer
Sell2025-02-18885258,464292.0MERRIMAN DWIGHT ADirector
Sell2025-02-101,922538,938280.4MERRIMAN DWIGHT ADirector
Sell2025-02-033,000798,000266.0MERRIMAN DWIGHT ADirector
Sell2025-01-288,3352,333,757280.0ITTYCHERIA DEV CChief Executive Officer
Grant2025-01-288,33554,1786.5ITTYCHERIA DEV CChief Executive Officer
Sell2025-01-211,000265,000265.0MERRIMAN DWIGHT ADirector
Sell2025-01-178,3352,124,292254.9ITTYCHERIA DEV CChief Executive Officer
Grant2025-01-178,33554,1786.5ITTYCHERIA DEV CChief Executive Officer
Sell2025-01-131,045253,590242.7MERRIMAN DWIGHT ADirector
Sell2025-01-034,047971,799240.1MERRIMAN DWIGHT ADirector
Sell2025-01-031,285316,684246.4PECH CEDRICOfficer
Sell2025-01-022,581604,186234.1ITTYCHERIA DEV CChief Executive Officer
Sell2025-01-0216939,561234.1BULL THOMASOfficer
Sell2025-01-021,245291,442234.1GORDON MICHAEL LAWRENCEChief Operating Officer
Sell2024-12-171,175313,713267.0COCHRAN HOPE FDirector
Grant2024-12-172,93822,2707.6COCHRAN HOPE FDirector
Sell2024-12-165,0001,339,253267.9GORDON MICHAEL LAWRENCEChief Operating Officer
Grant2024-12-165,00032,5006.5GORDON MICHAEL LAWRENCEChief Operating Officer
Sell2024-12-102,000645,600322.8MERRIMAN DWIGHT ADirector
Sell2024-12-091,000355,920355.9BULL THOMASOfficer
Sell2024-12-023,000969,000323.0MERRIMAN DWIGHT ADirector
Sell2024-11-252,000698,340349.2MERRIMAN DWIGHT ADirector
Sell2024-11-256,8052,381,750350.0PECH CEDRICOfficer
Sell2024-11-151,319377,135285.9MERRIMAN DWIGHT ADirector
Sell2024-11-145,0001,480,541296.1GORDON MICHAEL LAWRENCEChief Operating Officer
Grant2024-11-145,00032,5006.5GORDON MICHAEL LAWRENCEChief Operating Officer
Sell2024-11-132,000600,940300.5MERRIMAN DWIGHT ADirector
Sell2024-11-13965289,500300.0PECH CEDRICOfficer
Sell2024-11-043,000808,710269.6MERRIMAN DWIGHT ADirector
Sell2024-10-152,385671,601281.6MERRIMAN DWIGHT ADirector
Sell2024-10-145,0001,451,571290.3GORDON MICHAEL LAWRENCEChief Operating Officer
Grant2024-10-145,00032,5006.5GORDON MICHAEL LAWRENCEChief Operating Officer
Sell2024-10-031,295328,468253.6PECH CEDRICOfficer
Sell2024-10-023,556911,223256.2ITTYCHERIA DEV CChief Executive Officer
Sell2024-10-023,000768,750256.3MERRIMAN DWIGHT ADirector
Sell2024-10-0215439,462256.2BULL THOMASOfficer
Sell2024-10-021,884482,774256.2GORDON MICHAEL LAWRENCEChief Operating Officer
Grant2024-10-0224900.0GORDON MICHAEL LAWRENCEChief Operating Officer
Grant2024-10-0238300.0ITTYCHERIA DEV CChief Executive Officer
Sell2024-09-171,174336,703286.8COCHRAN HOPE FDirector
Sell2024-09-171,380403,553292.4MERRIMAN DWIGHT ADirector
Grant2024-09-172,93722,2627.6COCHRAN HOPE FDirector
Sell2024-09-165,0001,454,228290.8GORDON MICHAEL LAWRENCEChief Operating Officer
Grant2024-09-165,00032,5006.5GORDON MICHAEL LAWRENCEChief Operating Officer
Sell2024-09-13974292,200300.0PECH CEDRICOfficer
Sell2024-09-101,000288,450288.4MERRIMAN DWIGHT ADirector
Sell2024-09-091,000282,890282.9BULL THOMASOfficer
Sell2024-09-035,5001,598,370290.6MERRIMAN DWIGHT ADirector

Congressional trading

2025-10

$0.00
$0.00

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$0.00
$0.00

2025-06

$0.00
$0.00

2025-05

$0.00
$0.00

2025-04

$0.00
$0.00

2025-03

$0.00
$8001

2025-02

$0.00
$0.00

2025-01

$0.00
$0.00

2024-12

$0.00
$0.00

2024-11

$0.00
$0.00

2024-10

$8001
$0.00
DatePoliticianPartyChamberAmount ($)
Buy2025-03-19Ro KhannaDHouse$1,001 - $15,000
Sell2024-10-17Josh GottheimerDHouse$1,001 - $15,000

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.