
MDB Valuation & Price Targets
More Valuation Methods
PEvaluation
Fair P/E
Margin of safety
Market Model
Economic moat: None/narrow
EPS Estimates
Low | Avg | High | # | |
FY+1 | 3.3 | 3.7 | 3.9 | 36 |
FY+2 | 3.5 | 4.3 | 5.8 | 36 |
FY+3 | 4.6 | 5.4 | 7.0 | 17 |
FY+4 | 5.8 | 6.3 | 6.9 | 3 |
FY+5 | 6.8 | 7.6 | 8.9 | 3 |
EPS
Analyst Price Targets
Analyst Recommendations
EPS Estimates
Low | Avg | High | # | |
FY+1 | 3.3 | 3.7 | 3.9 | 36 |
FY+2 | 3.5 | 4.3 | 5.8 | 36 |
FY+3 | 4.6 | 5.4 | 7.0 | 17 |
FY+4 | 5.8 | 6.3 | 6.9 | 3 |
FY+5 | 6.8 | 7.6 | 8.9 | 3 |
2-stage DCF
First Stage Duration | |
Starting Free Cash Flow | |
First Stage Growth Rate | |
Terminal Growth Rate | |
Discount Rate |
Discounted Cash Flow
Forecast years | |
Terminal Growth Rate | |
Discount Rate |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years | |
Exit FCF Multiple | |
Discount Rate |
Free cash flow estimates:
Future P/E Valuation
Projection Years | |
Base Revenue | |
Revenue Growth Rate | |
Final Net Margin | |
Final P/E Ratio | |
Discount Rate |
Peter Lynch Fair Value
Earnings Per Share | |
Growth Rate |
Graham Formula
Earnings Per Share | |
EPS Growth (7-10 years) | |
Government Bond Rate |
Dividend Discount Model
Annual Dividend | |
First Stage Length (Years) | |
First Stage Growth Rate | |
Final Growth Rate | |
Discount Rate |
Summary
TTM Financials
Income (TTM)
Balance sheet
Cash flow (TTM)
Per share data (TTM)
Growth Estimates
Revenue
CAGR: 17.4%Net Income
CAGR: 23.4%EPS
CAGR: 19.9%FCF per share
CAGR: 27.0%Historical Financials
Showing limited histrical data.
Income
Cash flow
Balance sheet
Per share data
Ratios
Margins
Returns
Shares outstanding
Market Cap.
KPIs
No KPI data available yet!
Similar Companies
Ownership
Major holders
*Excludes indirect insider ownership
Institutions: 87.13%
Other: 9.79%
Institutional ownership
Trading Summary
In the past year, insiders have bought $0.00 worth of the company's stock, and sold $47.97(M).
Congress members have bought between $1001 - $15000 worth of the company's stock, and sold between $1001 - $15000.
Insider transactions
2025-10
2025-09
2025-08
2025-07
2025-06
2025-05
2025-04
2025-03
2025-02
2025-01
2024-12
2024-11
2024-10
Date | Shares | Total ($) | Price ($) | Name | Title | |
Sell | 2025-07-31 | 2,000 | 500,000 | 250.0 | BULL THOMAS | Officer |
Sell | 2025-07-28 | 16,670 | 3,966,430 | 237.9 | ITTYCHERIA DEV C | Chief Executive Officer |
Sell | 2025-07-25 | 1,000 | 245,000 | 245.0 | MERRIMAN DWIGHT A | Director |
Sell | 2025-07-22 | 1,000 | 225,000 | 225.0 | MERRIMAN DWIGHT A | Director |
Sell | 2025-07-02 | 3,747 | 772,069 | 206.0 | ITTYCHERIA DEV C | Chief Executive Officer |
Sell | 2025-07-02 | 1,000 | 206,050 | 206.1 | MERRIMAN DWIGHT A | Director |
Sell | 2025-07-02 | 354 | 72,942 | 206.1 | PECH CEDRIC | Officer |
Grant | 2025-06-30 | 1,376 | 0 | 0.0 | BOTHA ROELOF FREDERICK | Director |
Grant | 2025-06-30 | 1,449 | 0 | 0.0 | COCHRAN HOPE F | Director |
Grant | 2025-06-30 | 1,383 | 0 | 0.0 | LEWNES ANN | Director |
Grant | 2025-06-30 | 1,130 | 0 | 0.0 | KILLALEA PETER THOMAS | Director |
Grant | 2025-06-30 | 1,439 | 0 | 0.0 | HAZARD CHARLES M. JR. | Director |
Grant | 2025-06-30 | 1,363 | 0 | 0.0 | AGRAWAL ARCHANA | Director |
Grant | 2025-06-30 | 1,130 | 0 | 0.0 | MERRIMAN DWIGHT A | Director |
Grant | 2025-06-30 | 1,420 | 0 | 0.0 | D SOUZA FRANCISCO | Director |
Sell | 2025-06-25 | 820 | 172,889 | 210.8 | MERRIMAN DWIGHT A | Director |
Sell | 2025-06-17 | 1,174 | 236,068 | 201.1 | COCHRAN HOPE F | Director |
Grant | 2025-06-17 | 2,937 | 22,262 | 7.6 | COCHRAN HOPE F | Director |
Sell | 2025-06-05 | 25,005 | 5,851,170 | 234.0 | ITTYCHERIA DEV C | Chief Executive Officer |
Sell | 2025-06-05 | 2,000 | 468,000 | 234.0 | MERRIMAN DWIGHT A | Director |
Grant | 2025-06-05 | 13,031 | 84,702 | 6.5 | ITTYCHERIA DEV C | Chief Executive Officer |
Grant | 2025-05-27 | 67,736 | 0 | 0.0 | BERRY MICHAEL J | Chief Financial Officer |
Sell | 2025-04-02 | 18,512 | 3,207,389 | 173.3 | ITTYCHERIA DEV C | Chief Executive Officer |
Sell | 2025-04-02 | 1,690 | 292,809 | 173.3 | PECH CEDRIC | Officer |
Sell | 2025-04-02 | 525 | 90,962 | 173.3 | TANJGA SRDJAN | Chief Financial Officer |
Sell | 2025-04-02 | 301 | 52,148 | 173.2 | BULL THOMAS | Officer |
Grant | 2025-04-02 | 14,484 | 0 | 0.0 | PECH CEDRIC | Officer |
Grant | 2025-04-02 | 151 | 0 | 0.0 | TANJGA SRDJAN | Chief Financial Officer |
Grant | 2025-04-02 | 29,528 | 0 | 0.0 | ITTYCHERIA DEV C | Chief Executive Officer |
Sell | 2025-04-01 | 1,175 | 205,261 | 174.7 | COCHRAN HOPE F | Director |
Grant | 2025-04-01 | 2,938 | 22,270 | 7.6 | COCHRAN HOPE F | Director |
Grant | 2025-03-20 | 21,448 | 0 | 0.0 | PECH CEDRIC | Officer |
Grant | 2025-03-20 | 40,638 | 0 | 0.0 | ITTYCHERIA DEV C | Chief Executive Officer |
Sell | 2025-03-03 | 3,000 | 811,890 | 270.6 | MERRIMAN DWIGHT A | Director |
Sell | 2025-02-26 | 8,335 | 2,229,454 | 267.5 | ITTYCHERIA DEV C | Chief Executive Officer |
Grant | 2025-02-26 | 8,335 | 54,178 | 6.5 | ITTYCHERIA DEV C | Chief Executive Officer |
Sell | 2025-02-18 | 885 | 258,464 | 292.0 | MERRIMAN DWIGHT A | Director |
Sell | 2025-02-10 | 1,922 | 538,938 | 280.4 | MERRIMAN DWIGHT A | Director |
Sell | 2025-02-03 | 3,000 | 798,000 | 266.0 | MERRIMAN DWIGHT A | Director |
Sell | 2025-01-28 | 8,335 | 2,333,757 | 280.0 | ITTYCHERIA DEV C | Chief Executive Officer |
Grant | 2025-01-28 | 8,335 | 54,178 | 6.5 | ITTYCHERIA DEV C | Chief Executive Officer |
Sell | 2025-01-21 | 1,000 | 265,000 | 265.0 | MERRIMAN DWIGHT A | Director |
Sell | 2025-01-17 | 8,335 | 2,124,292 | 254.9 | ITTYCHERIA DEV C | Chief Executive Officer |
Grant | 2025-01-17 | 8,335 | 54,178 | 6.5 | ITTYCHERIA DEV C | Chief Executive Officer |
Sell | 2025-01-13 | 1,045 | 253,590 | 242.7 | MERRIMAN DWIGHT A | Director |
Sell | 2025-01-03 | 4,047 | 971,799 | 240.1 | MERRIMAN DWIGHT A | Director |
Sell | 2025-01-03 | 1,285 | 316,684 | 246.4 | PECH CEDRIC | Officer |
Sell | 2025-01-02 | 2,581 | 604,186 | 234.1 | ITTYCHERIA DEV C | Chief Executive Officer |
Sell | 2025-01-02 | 169 | 39,561 | 234.1 | BULL THOMAS | Officer |
Sell | 2025-01-02 | 1,245 | 291,442 | 234.1 | GORDON MICHAEL LAWRENCE | Chief Operating Officer |
Sell | 2024-12-17 | 1,175 | 313,713 | 267.0 | COCHRAN HOPE F | Director |
Grant | 2024-12-17 | 2,938 | 22,270 | 7.6 | COCHRAN HOPE F | Director |
Sell | 2024-12-16 | 5,000 | 1,339,253 | 267.9 | GORDON MICHAEL LAWRENCE | Chief Operating Officer |
Grant | 2024-12-16 | 5,000 | 32,500 | 6.5 | GORDON MICHAEL LAWRENCE | Chief Operating Officer |
Sell | 2024-12-10 | 2,000 | 645,600 | 322.8 | MERRIMAN DWIGHT A | Director |
Sell | 2024-12-09 | 1,000 | 355,920 | 355.9 | BULL THOMAS | Officer |
Sell | 2024-12-02 | 3,000 | 969,000 | 323.0 | MERRIMAN DWIGHT A | Director |
Sell | 2024-11-25 | 2,000 | 698,340 | 349.2 | MERRIMAN DWIGHT A | Director |
Sell | 2024-11-25 | 6,805 | 2,381,750 | 350.0 | PECH CEDRIC | Officer |
Sell | 2024-11-15 | 1,319 | 377,135 | 285.9 | MERRIMAN DWIGHT A | Director |
Sell | 2024-11-14 | 5,000 | 1,480,541 | 296.1 | GORDON MICHAEL LAWRENCE | Chief Operating Officer |
Grant | 2024-11-14 | 5,000 | 32,500 | 6.5 | GORDON MICHAEL LAWRENCE | Chief Operating Officer |
Sell | 2024-11-13 | 2,000 | 600,940 | 300.5 | MERRIMAN DWIGHT A | Director |
Sell | 2024-11-13 | 965 | 289,500 | 300.0 | PECH CEDRIC | Officer |
Sell | 2024-11-04 | 3,000 | 808,710 | 269.6 | MERRIMAN DWIGHT A | Director |
Sell | 2024-10-15 | 2,385 | 671,601 | 281.6 | MERRIMAN DWIGHT A | Director |
Sell | 2024-10-14 | 5,000 | 1,451,571 | 290.3 | GORDON MICHAEL LAWRENCE | Chief Operating Officer |
Grant | 2024-10-14 | 5,000 | 32,500 | 6.5 | GORDON MICHAEL LAWRENCE | Chief Operating Officer |
Sell | 2024-10-03 | 1,295 | 328,468 | 253.6 | PECH CEDRIC | Officer |
Sell | 2024-10-02 | 3,556 | 911,223 | 256.2 | ITTYCHERIA DEV C | Chief Executive Officer |
Sell | 2024-10-02 | 3,000 | 768,750 | 256.3 | MERRIMAN DWIGHT A | Director |
Sell | 2024-10-02 | 154 | 39,462 | 256.2 | BULL THOMAS | Officer |
Sell | 2024-10-02 | 1,884 | 482,774 | 256.2 | GORDON MICHAEL LAWRENCE | Chief Operating Officer |
Grant | 2024-10-02 | 249 | 0 | 0.0 | GORDON MICHAEL LAWRENCE | Chief Operating Officer |
Grant | 2024-10-02 | 383 | 0 | 0.0 | ITTYCHERIA DEV C | Chief Executive Officer |
Sell | 2024-09-17 | 1,174 | 336,703 | 286.8 | COCHRAN HOPE F | Director |
Sell | 2024-09-17 | 1,380 | 403,553 | 292.4 | MERRIMAN DWIGHT A | Director |
Grant | 2024-09-17 | 2,937 | 22,262 | 7.6 | COCHRAN HOPE F | Director |
Sell | 2024-09-16 | 5,000 | 1,454,228 | 290.8 | GORDON MICHAEL LAWRENCE | Chief Operating Officer |
Grant | 2024-09-16 | 5,000 | 32,500 | 6.5 | GORDON MICHAEL LAWRENCE | Chief Operating Officer |
Sell | 2024-09-13 | 974 | 292,200 | 300.0 | PECH CEDRIC | Officer |
Sell | 2024-09-10 | 1,000 | 288,450 | 288.4 | MERRIMAN DWIGHT A | Director |
Sell | 2024-09-09 | 1,000 | 282,890 | 282.9 | BULL THOMAS | Officer |
Sell | 2024-09-03 | 5,500 | 1,598,370 | 290.6 | MERRIMAN DWIGHT A | Director |
Congressional trading
2025-10
2025-09
2025-08
2025-07
2025-06
2025-05
2025-04
2025-03
2025-02
2025-01
2024-12
2024-11
2024-10
Date | Politician | Party | Chamber | Amount ($) | |
Buy | 2025-03-19 | Ro Khanna | D | House | $1,001 - $15,000 |
Sell | 2024-10-17 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Tools
Dividend Income
Investment Amount | |
Dividend Yield |
What is the Dividend Income Calculator?
The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.
How to Use This Calculator?
Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.
Required Investment
Dividend Yield | |
Desired Yearly Payout | |
Desired Quarterly Payout | |
Desired Monthly Payout |
What is the Required Investment Calculator?
The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.
How to Use This Calculator?
Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.
Future Dividend Yield
Base Dividend | |
Current Price | |
Number of Years | |
Dividend Growth Rate |
What is the Future Yield Calculator?
The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.
How to Use This Calculator?
Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.
Future Dividend Income
Base Dividend | |
Number of Years | |
Dividend Growth Rate |
What is the Future Dividend Income Calculator?
The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.
How to Use This Calculator?
Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.