SE logo
Sea Limited
SE
94.66 (-1.62%) 1.53
Market cap
$57.98(B)
Earnings date
Nov-10-2026
Category
Sector
Consumer Discretionary
Industry
Broadline Retail
Sea Limited through its subsidiaries operates as a technology company in Southeast Asia Latin America the rest of Asia and internationally. The company operates through E-commerce Digital Financial Services and Digital Entertainment segments. It offers Garena a digital entertainment platform for users to access mobile and PC online games as well as promotes eSports operations and develops games. The company also operates the Shopee e-commerce platform a mobile-centric marketplace that provides integrated payments logistics and fulfillment infrastructure and other value-added services. In addition it offers Monee digital financial services comprising consumer and small and medium-sized enterprises (SME) credit e- wallets payment processing banking Insurtech and wealth services; and acts as an underwriter for various life and non-life insurance products under the MoneeInsure tradename as well as insurance agency services. It serves buyers such as individuals and households; and sellers including small and medium businesses brands and large retailers. The company was formerly known as Garena Interactive Holding Limited and changed its name to Sea Limited in April 2017. Sea Limited was incorporated in 2009 and is headquartered in Singapore.
EV: $33.58(B)
Total Equity: $13.05(B)
Debt/Equity: 0.32
Dividend/share: $0.0
Div. yield: 0.00%
P/E: 34.93
Forward P/E: 24.72
P/FCF: 14.32
P/S: 2.07
P/B: 4.67
EPS: $2.7
EPS (fwd): $3.8
FCF/share: $6.6
Revenue/share: $45.8
Book value/share: $20.3
ROIC: 10.7%
ROA: 5.9%
ROE: 15.7%
Margins: Gross | Op. | Net
44.3% | 8.2% | 5.9%
0.0%of Portfolio
My holdings
Day change
Total change
PEvaluation
33%
$63.0
Valuation summary
Min—
Max—
Average—
Median—
Valuation comparison
Current price$94.7
Quality checklist score
5/8
Based on your selected metrics.
ROIC > 10% Debt/Equity < 1 Current Ratio > 1 Past Net Income CAGR > 0% Est. EPS Growth > 5%
5Y Shares Out Change < 0% Quick Ratio > 1 Net Margin > 10%

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$27.72(B)
Gross profit$12.29(B)
EBITDA$2.68(B)
Net income$1.64(B)
Gross margin44.3%
Operating margin8.2%
Net margin5.9%
Shares outstanding612.48(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$32.01(B)
Current assets$24.05(B)
Total liabilities$18.96(B)
Current liabilities$16.09(B)
Cash & Short-term inv.$9.10(B)
Long-term debt$908.15(M)
Total intangibles$105.99(M)
PP&E$3.42(B)

Cash flow (TTM)

CFOCFICFF
FCF$4.21(B)
CapEx$-1.01(B)
Dividends paid$0
Stock issued$56.83(M)
Stock repurchased$-592.03(M)
Stock-based comp.$625.00(M)
Debt issued$949.34(M)
Debt repaid$-598.91(M)

Per share data (TTM)

Price
Price
$94.7
Income
Revenue
$45.8•2.1x|48.4%
Gross profit
$20.1•4.7x|21.2%
Earnings (EPS)
$2.71•34.9x|2.9%
Cash flow
FCF
$6.61•14.3x|7.0%
Stock-based comp.
$1.02•92.8x|1.1%
CapEx
$1.65•57.5x|1.7%
Dividend
$0.00•—|0.0%
Balance sheet
Total assets
$52.3•1.8x|55.2%
Total liabilities
$31.0•3.1x|32.7%
Book value
$20.3•4.7x|21.4%
Cash & ST inv.
$14.9•6.4x|15.7%
Debt
$1.48•63.8x|1.6%
Forward earnings
EPS FY+1
$3.83•24.7x|4.0%
EPS FY+2
$5.18•18.3x|5.5%
EPS FY+3
$6.85•13.8x|7.2%
Forward FCF
FCF FY+1
$7.47•12.7x|7.9%
FCF FY+2
$7.38•12.8x|7.8%
FCF FY+3
$9.73•9.7x|10.3%

Summary

SE Valuation & Price Targets

Favorite Valuation Methods

PEvaluation
—
Analyst targets
—
DCF (2-stage)
—

More Valuation Methods

DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—

PEvaluation

CURRENT PRICE
$95
33% Overvalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+13.43.84.39
FY+24.05.26.710
FY+36.16.88.05

Analyst Price Targets

CURRENT PRICE
$95
63% Undervalued
BEAR
BASE
BULL

Analyst Recommendations

Strong Buy6
Buy22
Hold1
Sell0
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
Low
Mid
High
Terminal Growth Rate
Low
Mid
High
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Low
Mid
High
Final Growth Rate
Low
Mid
High
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
Low
Mid
High
Final P/E
Low
Mid
High
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
Low
Mid
High
Final Net Margin
Low
Mid
High
Final P/E Ratio
Low
Mid
High
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate
Low
Mid
High

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Low
Mid
High
Government Bond Rate

Growth Estimates

Revenue

CAGR15.6%
TTMFY+1FY+2FY+3FY+4FY+5
TTM
$27.72(B)
FY+1
25
12%
$31.09(B)
FY+2
25
23%
$38.14(B)
FY+3
16
17%
$44.64(B)
FY+4
2
13%
$50.39(B)
FY+5
2
14%
$57.21(B)

Net Income

CAGR33.4%
TTMFY+1FY+2FY+3FY+4FY+5
TTM
$1.64(B)
FY+1
8
50%
$2.46(B)
FY+2
8
40%
$3.45(B)
FY+3
5
35%
$4.66(B)
FY+4
1
26%
$5.87(B)
FY+5
1
18%
$6.91(B)

EPS

CAGR36.2%
TTMFY+1FY+2FY+3
TTM
$2.71
FY+1
9
41%
$3.83
FY+2
10
35%
$5.18
FY+3
5
32%
$6.85

FCF per share

CAGR13.7%
TTMFY+1FY+2FY+3
TTM
$6.61
FY+1
4
13%
$7.47
FY+2
5
1%
$7.38
FY+3
4
32%
$9.73

Historical Financials (in USD)

Income(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0.05.0(B)10.0(B)15.0(B)20.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomeOther Non-operating IncomePre-tax incomeIncome tax
Cash flow(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)-1.0(B)0.01.0(B)2.0(B)3.0(B)4.0(B)
Stock-based Comp. FCFCFONet IncomeD&AChange in Working CapitalCFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0.05.0(B)10.0(B)15.0(B)20.0(B)25.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesShort-Term DebtAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)-4.0-2.00.02.04.06.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0.020.040.060.080.0100.0
P/E P/S EV/EarningsP/FCFP/BDebt/EquityPayout ratio
Margins(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0%10%20%30%40%
Net Income Margin Operating Margin Gross MarginEBITDA Margin
Returns(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0%1%2%3%4%5%6%7%
ROIC ROAROCEROE
Shares outstanding(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0.0100.0(M)200.0(M)300.0(M)400.0(M)500.0(M)
Shares (Basic)Shares (Diluted)
Market Cap.(show more...)
Q3'20 (TTM)Q3'21 (TTM)Q3'22 (TTM)Q3'23 (TTM)Q3'24 (TTM)Q3'25 (TTM)0.050.0(B)100.0(B)150.0(B)
Market Cap.

KPIs

Operating Expense Breakdown(show more...)
3/20246/20249/202412/20243/20256/20259/202512/20253/20266/2026
Research and Development Sales and Marketing Other Operating Income Goodwill Impairment Provision for Credit Losses General and Administrative
Service Revenue Operating Income By Segment(show more...)
3/20246/20249/202412/20243/20256/20259/202512/20253/20266/2026
eCommerce Unallocated Expenses Garena Shopee Digital Entertainment Ecommerce Other Services Monee
Operating Income By Segment(show more...)
6/20239/202312/20233/20246/20249/202412/20243/20256/20259/2025
Digital Entertainment Ecommerce Other Services Unallocated Expenses Digital Financial Services
Revenue By Segment(show more...)
3/20246/20249/202412/20243/20256/20259/202512/20253/20266/2026
Garena Digital Financial Services Shopee Other Services Digital Entertainment Ecommerce Sales of Goods Monee

SE vs Peers

Similar Companies

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 26.05%
Institutions: 69.64%
Other: 4.31%

Institutional ownership

6.77% BAILLIE GIFFORD & CO6.29% Price (T.Rowe) Associa...5.98% WCM Investment Managem...3.74% Blackrock Inc.2.72% FMR, LLC2.22% Tiger Global Managemen...1.44% JPMORGAN CHASE & CO1.35% Schroder Investment Ma...1.28% State Street Corporati...1.01% Temasek Holdings (Priv...36.84% Others

Trading Summary

In the past year, insiders have sold a net of $465.45(M).

Total insider buys: $0.00
Total insider sells: $465.45(M)

In the past year, Congress members have sold a net of $8001.

Total congressional buys (avg): $0.00
Total congressional sells (avg): $8001

Based on the reported ranges: buys $0.00–$0.00, sells $1001–$15000.

Insider transactions

$0.002026-11$0.00
$0.002026-10$0.00
$13.59(M)2026-09$0.00
$232.95(M)2026-08$0.00
$44.49(M)2026-07$0.00
$18.71(M)2026-06$0.00
$16.39(M)2026-05$0.00
$129.32(M)2026-04$0.00
$9.98(M)2026-03$0.00
$0.002026-02$0.00
$0.002026-01$0.00
$0.002025-12$0.00
$0.002025-11$0.00
DateSharesTotal ($)Price ($)NameTitle
Sell2026-09-0840,0004,520,472113.0YE GANGChief Operating Officer
Sell2026-09-0340,0004,515,968112.9YE GANGChief Operating Officer
Sell2026-09-0140,0004,549,638113.7YE GANGChief Operating Officer
Sell2026-08-2850,0005,944,569118.9YE GANGOfficer and Director
Sell2026-08-282,000240,140120.1ZHAO FENGOfficer
Sell2026-08-284,116495,772120.4FENG CHRIS ZHIMINPresident
Sell2026-08-285,164621,901120.4LI XIAODONGChief Executive Officer
Sell2026-08-2660,0007,204,242120.1YE GANGChief Operating Officer
Sell2026-08-264,000482,720120.7ZHAO FENGOfficer
Sell2026-08-2618,8722,302,208122.0FENG ZHIMINGPresident
Sell2026-08-2618,8722,302,208122.0FENG CHRIS ZHIMINPresident
Sell2026-08-2557,6907,054,265122.3LI XIAODONGChief Executive Officer
Sell2026-08-2440,0004,673,189116.8YE GANGChief Operating Officer
Sell2026-08-2041,2084,845,866117.6YE GANGChief Operating Officer
Sell2026-08-1942050,408120.0ZHAO FENGOfficer
Sell2026-08-1929835,760120.0FENG CHRIS ZHIMINPresident
Sell2026-08-1850,0005,935,018118.7YE GANGChief Operating Officer
Sell2026-08-1817,3952,018,306116.0KUOK KHOON HUADirector
Sell2026-08-172,000240,320120.2ZHAO FENGOfficer
Sell2026-08-1720,0002,399,281120.0HOU TIANYUChief Financial Officer
Sell2026-08-178,4231,013,191120.3FENG CHRIS ZHIMINPresident
Sell2026-08-1460,0007,401,296123.4YE GANGChief Operating Officer
Sell2026-08-144,000496,188124.0ZHAO FENGOfficer
Sell2026-08-1430,0003,692,418123.1FENG ZHIMINGPresident
Sell2026-08-1430,0003,692,418123.1FENG CHRIS ZHIMINPresident
Sell2026-08-1319,2302,383,820124.0LI XIAODONGChief Executive Officer
Sell2026-08-1260,0007,739,619129.0YE GANGChief Operating Officer
Sell2026-08-124,000513,826128.5ZHAO FENGOfficer
Sell2026-08-1230,0003,880,399129.3FENG ZHIMINGPresident
Sell2026-08-1230,0003,880,399129.3FENG CHRIS ZHIMINPresident
Sell2026-08-111,057,650137,287,768129.8LI FORREST XIAODONGChief Executive Officer
Sell2026-08-115,000641,400128.3HOU TIANYUChief Financial Officer
Sell2026-08-1040,0004,555,206113.9YE GANGChief Operating Officer
Sell2026-08-0640,0004,502,330112.6YE GANGChief Operating Officer
Sell2026-08-0440,0004,425,835110.6YE GANGChief Operating Officer
Sell2026-07-3140,0004,244,489106.1YE GANGChief Operating Officer
Sell2026-07-2940,0004,263,469106.6YE GANGChief Operating Officer
Sell2026-07-2740,0004,071,963101.8YE GANGChief Operating Officer
Sell2026-07-2340,0004,127,584103.2YE GANGChief Operating Officer
Sell2026-07-2140,0004,257,243106.4YE GANGChief Operating Officer
Sell2026-07-1740,0004,224,277105.6YE GANGChief Operating Officer
Sell2026-07-1715,0001,548,943103.3HOU TIANYUChief Financial Officer
Sell2026-07-1540,0004,437,775110.9YE GANGChief Operating Officer
Sell2026-07-1340,0004,531,349113.3YE GANGChief Operating Officer
Sell2026-07-0740,0004,189,257104.7YE GANGChief Operating Officer
Sell2026-07-0240,0004,098,199102.5YE GANGChief Operating Officer
Sell2026-07-015,000500,450100.1HOU TIANYUChief Financial Officer
Sell2026-06-3020,0001,864,99893.2YE GANGChief Operating Officer
Sell2026-06-2620,0001,795,25789.8YE GANGChief Operating Officer
Sell2026-06-2420,0001,834,32191.7YE GANGChief Operating Officer
Sell2026-06-2220,0001,804,54990.2YE GANGChief Operating Officer
Sell2026-06-1810,000907,74590.8HOU TIANYUChief Financial Officer
Sell2026-06-1720,0001,791,22189.6YE GANGChief Operating Officer
Sell2026-06-1520,0001,710,21985.5YE GANGChief Operating Officer
Sell2026-06-1120,0001,661,75983.1YE GANGChief Operating Officer
Sell2026-06-0920,0001,683,58384.2YE GANGChief Operating Officer
Sell2026-06-0520,0001,791,66189.6YE GANGChief Operating Officer
Sell2026-06-0120,0001,869,40593.5YE GANGChief Operating Officer
Sell2026-05-2880073,58692.0CHEN JINGYE DAVIDOfficer
Sell2026-05-271,600145,39090.9CHEN JINGYE DAVIDOfficer
Sell2026-05-2720,0001,817,46690.9YE GANGChief Operating Officer
Sell2026-05-221,600140,05587.5CHEN JINGYE DAVIDOfficer
Sell2026-05-2220,0001,750,82087.5YE GANGChief Operating Officer
Sell2026-05-2080069,07886.3CHEN JINGYE DAVIDOfficer
Sell2026-05-2010,000863,49286.3YE GANGChief Operating Officer
Sell2026-05-191,600140,21887.6CHEN JINGYE DAVIDOfficer
Sell2026-05-1920,0001,753,82887.7YE GANGChief Operating Officer
Sell2026-05-151,600142,17388.9CHEN JINGYE DAVIDOfficer
Sell2026-05-1320,0001,900,38295.0YE GANGChief Operating Officer
Sell2026-05-131,600152,12995.1CHEN JINGYE DAVIDOfficer
Sell2026-05-1120,0001,704,53785.2YE GANGChief Operating Officer
Sell2026-05-111,600136,41785.3CHEN JINGYE DAVIDOfficer
Sell2026-05-0720,0001,782,86789.1YE GANGChief Operating Officer
Sell2026-05-071,600142,58289.1CHEN JINGYE DAVIDOfficer
Sell2026-05-0520,0001,704,07485.2YE GANGChief Operating Officer
Sell2026-05-051,600136,33985.2CHEN JINGYE DAVIDOfficer
Sell2026-05-0120,0001,702,93885.1YE GANGChief Operating Officer
Sell2026-05-011,600136,23185.1CHEN JINGYE DAVIDOfficer
Sell2026-04-2920,0001,688,21084.4YE GANGChief Operating Officer
Sell2026-04-291,600135,20884.5CHEN JINGYE DAVIDOfficer
Sell2026-04-2720,0001,704,88585.2YE GANGChief Operating Officer
Sell2026-04-271,600136,40585.3CHEN JINGYE DAVIDOfficer
Sell2026-04-2320,0001,694,42484.7YE GANGChief Operating Officer
Sell2026-04-231,600135,55984.7CHEN JINGYE DAVIDOfficer
Sell2026-04-2120,0001,779,63889.0YE GANGChief Operating Officer
Sell2026-04-211,600142,35889.0CHEN JINGYE DAVIDOfficer
Sell2026-04-21272,39024,222,84988.9MA DAVID Y.Director
Sell2026-04-1720,0001,828,91091.4YE GANGChief Operating Officer
Sell2026-04-171,600146,22291.4CHEN JINGYE DAVIDOfficer
Sell2026-04-17259,16623,712,21391.5MA DAVID Y.Director
Sell2026-04-1520,0001,767,21488.4YE GANGChief Operating Officer
Sell2026-04-151,600141,21788.3CHEN JINGYE DAVIDOfficer
Sell2026-04-15340,75230,119,89788.4MA DAVID Y.Director
Sell2026-04-1320,0001,701,18085.1YE GANGChief Operating Officer
Sell2026-04-131,600137,19785.7JINGYE CHENOfficer
Sell2026-04-13203,30417,473,63485.9MA DAVID Y.Director
Sell2026-04-0920,0001,698,72384.9YE GANGChief Operating Officer
Sell2026-04-091,600136,64085.4JINGYE CHENOfficer
Sell2026-04-09178,00515,465,95486.9MA DAVID Y.Director
Sell2026-04-0720,0001,640,70082.0YE GANGChief Operating Officer
Sell2026-04-0210,000801,80080.2YE GANGChief Operating Officer
Sell2026-04-0110,000842,80084.3YE GANGChief Operating Officer
Sell2026-04-0180066,12682.7JINGYE CHENOfficer
Grant2026-03-311,866159,99185.7JINGYE CHENOfficer
Grant2026-03-311,866159,99185.7YE GANGChief Operating Officer
Grant2026-03-311,866159,99185.7LI FORREST XIAODONGChief Executive Officer
Grant2026-03-311,866159,99185.7ZHAO FENGOfficer
Grant2026-03-311,866159,99185.7FENG ZHIMINGPresident
Grant2026-03-311,866159,99185.7HOU TIANYUChief Financial Officer
Grant2026-03-311,866159,99185.7FENG CHRIS ZHIMINPresident
Sell2026-03-3110,000808,50080.8YE GANGChief Operating Officer
Sell2026-03-311,600128,32480.2CHEN JINGYE DAVIDOfficer
Sell2026-03-271,600127,57479.7JINGYE CHENOfficer
Sell2026-03-2510,000806,00280.6YE GANGChief Operating Officer
Sell2026-03-251,600128,29180.2JINGYE CHENOfficer
Sell2026-03-1920,0001,668,89683.4YE GANGChief Operating Officer
Sell2026-03-191,600132,85283.0JINGYE CHENOfficer
Sell2026-03-1872,4356,184,55485.4MA DAVID Y.Director

Congressional trading

$0.002026-11$0.00
$0.002026-10$0.00
$0.002026-09$0.00
$0.002026-08$0.00
$0.002026-07$0.00
$0.002026-06$0.00
$0.002026-05$0.00
$0.002026-04$0.00
$0.002026-03$0.00
$0.002026-02$0.00
$0.002026-01$0.00
$80012025-12$0.00
$0.002025-11$0.00
DatePoliticianPartyChamberAmount ($)
Sell2025-12-05Josh GottheimerDHouse$1,001 - $15,000

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.