Logo
VRNT logo
Verint Systems Inc.
VRNT
19.49 (0.00%) 0.00
1.17(B)
Information Technology
Software
Verint Systems Inc. provides customer engagement solutions worldwide. The company offers Verint Open Platform to help brands enhance customer experience automation across various touchpoints between their organization and their customers in the contact center back office branch websites and mobile apps as well as artificial intelligence (AI) powered bots to deliver AI business outcomes across the enterprise. Its Verint Open Platform delivers a range of capabilities for contact centers branches back offices web sites and the CX function such as customer self-service agent copilot bots business analytics workforce engagement voice of customer/employee and channels and desktop. The company also offers cloud operations customer success consulting and value managed implementation education and training and support services. The company serves financial service healthcare utilities and technology industries as well as government large enterprises and SMB organizations through its direct sales teams and indirect channels. Verint Systems Inc. was incorporated in 1994 and is headquartered in Melville New York.
My Holdings:
(?% ownership)
Shares:
Cost basis:
Market cap:$1.17(B)
EV:$1.88(B)
Total Equity:$1.33(B)
Div. yield:0.00%
Earnings date:Sep-03-2025
P/E:22.93
P/E (fwd):6.65
P/FCF:10.89
P/S:1.35
P/B:1.31
EPS:$0.8
EPS (fwd):$2.9
FCF/share:$1.8
Dividend/share:$0.0
Book value/share:$14.8
ROIC:3.9%
ROA:3.1%
ROE:5.3%
Gross margin:71.1%
Net margin:7.7%
Valuation Summary TTM Financials Growth Estimates Historical Data KPIs Similar Companies Ownership Tools

VRNT Valuation & Price Targets

Current Price
$19.5
Day change: +0.00%
PEvaluation
N/A
N/A
Analyst targets
N/A
N/A

More Valuation Methods

DCF (2-stage)
N/A
N/A
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
Future P/E
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
DDM
N/A
N/A

PEvaluation

112% undervalued
Low
$31.0
Mid
$41.3
High
$51.7
Current price
$19.5
Fair P/E
Margin of safety
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+12.92.92.98
FY+23.13.23.38
FY+33.53.53.62
FY+44.04.04.01
FY+54.54.54.51
EPS

Analyst Price Targets

54% undervalued
Low
$23.0
Mid
$30.0
High
$40.0
Current price
$19.5

Analyst Recommendations

Strong Buy2
Buy3
Hold3
Sell0
Strong Sell0

EPS Estimates

LowAvgHigh#
FY+12.92.92.98
FY+23.13.23.38
FY+33.53.53.62
FY+44.04.04.01
FY+54.54.54.51

2-stage DCF

First Stage Duration
Starting Free Cash Flow
First Stage Growth Rate
Terminal Growth Rate
Discount Rate

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

Summary

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$896.01(M)
Gross profit$637.35(M)
EBITDA$119.63(M)
Net income$68.65(M)
Gross margin71.1%
Operating margin9.7%
Net margin7.7%
Shares outstanding:60.16(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$2.26(B)
Current assets$516.29(M)
Total liabilities$925.70(M)
Current liabilities$804.41(M)
Cash & Short-term inv.$181.32(M)
Long-term debt$312.75(M)
Total intangibles$1.49(B)
PP&E$75.73(M)

Cash flow (TTM)

CFOCFICFF
FCF$108.14(M)
CapEx$-14.91(M)
Dividends paid$-17.68(M)
Stock issued$0
Stock repurchased$-77.07(M)
Stock-based comp.$76.09(M)
Debt issued$0
Debt repaid$-1.76(M)

Per share data (TTM)

Price: $19.5
Revenue: $14.4 (1.3x | 74.1%) Gross profit: $10.6 (1.8x | 54.4%) Earnings: $0.85 (22.9x | 4.4%)
FCF: $1.79 (10.9x | 9.2%) Stock-based Comp.: $1.26 (15.4x | 6.5%) Dividend: $0.00 (N/A | 0.0%)
Total Assets: $37.5 (0.5x | 192.6%) Total Liabilities: $15.4 (1.3x | 78.9%) Book Value: $14.8 (1.3x | 76.1%) Cash & ST inv.: $3.01 (6.5x | 15.5%) Debt: $5.20 (3.7x | 26.7%)

Growth Estimates

Revenue

CAGR: 6.9%
FY+1FY+2FY+3FY+4FY+5
FY+1$959.58(M)
FY+2(+5.6%)$1.01(B)
FY+3(+4.7%)$1.06(B)
FY+4(+9.9%)$1.17(B)
FY+5(+7.5%)$1.25(B)

Net Income

CAGR: 8.6%
FY+1FY+2FY+3FY+4FY+5
FY+1$193.89(M)
FY+2(+9.9%)$213.17(M)
FY+3(+3.4%)$220.40(M)
FY+4(+11.2%)$245.00(M)
FY+5(+10.2%)$270.00(M)

EPS

CAGR: 11.1%
FY+1FY+2FY+3FY+4FY+5
FY+1$2.93
FY+2(+9.6%)$3.21
FY+3(+10.3%)$3.54
FY+4(+13.3%)$4.01
FY+5(+11.5%)$4.47

FCF per share

CAGR: 11.3%
FY+1FY+2
FY+1$2.31
FY+2(+11.3%)$2.57

Historical Financials

Showing limited histrical data.
YearlyQuarterly
Income
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.0200.0(M)400.0(M)600.0(M)800.0(M)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.050.0(M)100.0(M)150.0(M)200.0(M)
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.0500.0(M)1.0(B)1.5(B)2.0(B)2.5(B)3.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.01.02.03.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.020.040.060.080.0100.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250%20%40%60%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250%1%2%3%4%5%
ROIC ROAROCEROE
Shares outstanding
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.010.0(M)20.0(M)30.0(M)40.0(M)50.0(M)60.0(M)
Shares (Basic)Shares (Diluted)
Market Cap.
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.0500.0(M)1.0(B)1.5(B)2.0(B)2.5(B)3.0(B)
Market Cap.

KPIs

No KPI data available yet!

Similar Companies

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 1.31%
Institutions: 111.86%

Institutional ownership

12.76% Vanguard Group Inc10.61% Blackrock Inc.5.49% Fuller & Thaler Asset ...4.97% Dimensional Fund Advis...4.10% Global Alpha Capital M...3.68% Macquarie Group Limite...3.62% UBS AM, a distinct bus...3.15% Victory Capital Manage...2.84% Prudential Financial, ...2.70% State Street Corporati...57.94% Others

Trading Summary

In the past year, insiders have bought $0.00 worth of the company's stock, and sold $2.73(M).

Congress members have bought between $0.00 - $0.00 worth of the company's stock, and sold between $0.00 - $0.00.

Insider transactions

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$0.00
$0.00

2025-06

$0.00
$0.00

2025-05

$0.00
$0.00

2025-04

$44096
$0.00

2025-03

$0.00
$0.00

2025-02

$0.00
$0.00

2025-01

$0.00
$0.00

2024-12

$1.81(M)
$0.00

2024-11

$0.00
$0.00

2024-10

$0.00
$0.00

2024-09

$874014
$0.00
DateSharesTotal ($)Price ($)NameTitle
Sell2025-04-102,74444,09616.1GOLD STEPHEN JDirector
Grant2025-04-0817,63900.0MORIAH ELANPresident
Grant2025-04-0811,76000.0FANTE PETER DOfficer
Grant2025-04-0811,76000.0HIGHLANDER GRANT AChief Financial Officer
Grant2025-04-0868,21300.0BODNER DANIELChief Executive Officer
Sell2024-12-1916,233446,76527.5FANTE PETER DOfficer
Sell2024-12-1935,556985,43827.7MORIAH ELANPresident
Sell2024-12-1812,880376,74029.3HIGHLANDER GRANT AChief Financial Officer
Sell2024-09-166,330163,63025.8FANTE PETER DOfficer
Sell2024-09-163,38987,60625.9HIGHLANDER GRANT AChief Financial Officer
Sell2024-09-1616,932437,69225.8BODNER DANIELChief Executive Officer
Sell2024-09-167,160185,08625.9MORIAH ELANPresident
No congressional trading data available.

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.

(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact