Broadcom Inc.
AVGO 347.52 (-0.67%) 2.34
Information Technology
Semiconductors and Semiconductor Equipment
Quality Checklist 7/8
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $1.65(T)
EV: $1.70(T)
Total Equity: $81.29(B)
Earnings date: Mar-13-2026
P/E: 70.78
Forward P/E: 34.48
P/FCF: 61.18
P/S: 25.63
P/B: 20.26
EPS: $4.9
EPS (fwd): $10.1
FCF/share: $5.7
Revenue/share: $13.6
Book value/share: $17.1
ROIC: 16.4%
ROA: 13.7%
ROE: 31.0%
Debt/Equity: 0.82
Current Ratio: 1.70
Gross margin: 77.3%
Operating margin: 40.8%
Net margin: 36.2%
Dividend/share: $2.4
Div. yield: 0.70%
AVGO Valuation & Price Targets
Current Price
$348
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
37% undervalued
Low
$358
Mid
$477
High
$597
Current price
$348
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Very wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 8.6 | 10.1 | 11.7 | 43 |
| FY+2 | 9.7 | 13.9 | 16.8 | 40 |
| FY+3 | 15.0 | 17.6 | 19.4 | 13 |
| FY+4 | 17.6 | 20.0 | 22.3 | 2 |
| FY+5 | 19.9 | 23.3 | 26.7 | 2 |
Analyst Price Targets
33% undervalued
Low
$273
Mid
$462
High
$535
Current price
$348
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
TTM Financials
Income (TTM)
Revenue$63.89(B)
Gross profit$49.40(B)
EBITDA$35.00(B)
Net income$23.13(B)
Gross margin77.3%
Operating margin40.8%
Net margin36.2%
Shares outstanding4.74(B)
Balance sheet
Total assets$171.09(B)
Current assets$31.57(B)
Total liabilities$89.80(B)
Current liabilities$18.51(B)
Cash & Short-term inv.$16.18(B)
Long-term debt$61.98(B)
Total intangibles$130.07(B)
PP&E$3.85(B)
Cash flow (TTM)
FCF$26.91(B)
CapEx$-623.00(M)
Dividends paid$-11.14(B)
Stock issued$221.00(M)
Stock repurchased$-6.31(B)
Stock-based comp.$7.57(B)
Debt issued$15.67(B)
Debt repaid$-18.48(B)
Per share data (TTM)
Summary
Growth Estimates
Revenue
CAGR: 24.0%FY+1$96.17(B)
FY+2(+34.5%)$129.34(B)
FY+3(+23.5%)$159.73(B)
FY+4(+22.5%)$195.67(B)
FY+5(+16.1%)$227.12(B)
Net Income
CAGR: 25.5%FY+1$50.36(B)
FY+2(+38.0%)$69.50(B)
FY+3(+30.2%)$90.49(B)
FY+4(+17.0%)$105.87(B)
FY+5(+17.8%)$124.75(B)
EPS
CAGR: 23.3%FY+1$10.08
FY+2(+37.7%)$13.88
FY+3(+26.4%)$17.55
FY+4(+13.7%)$19.96
FY+5(+16.6%)$23.27
FCF per share
CAGR: 24.7%FY+1$9.34
FY+2(+43.3%)$13.38
FY+3(+23.1%)$16.48
FY+4(+16.8%)$19.25
FY+5(+17.3%)$22.59
Historical Financials
Showing limited histrical data.
Income
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomeOther Non-operating IncomePre-tax incomeIncome tax
Cash flow
Stock-based Comp. FCFCFONet IncomeD&AChange in Working CapitalCFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesShort-Term DebtAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns
ROIC ROAROCEROE
Shares outstanding
Shares (Basic)Shares (Diluted)
Market Cap.
Market Cap.
KPIs
Revenue By Segment
Infrastructure Software Intellectual Property Licensing Semiconductor Solutions
AVGO vs Peers
Similar Companies
Ownership
Major holders
*Excludes indirect insider ownership
Insiders: 2.02%
Institutions: 79.55%
Other: 18.43%
Institutions: 79.55%
Other: 18.43%
Institutional ownership
Trading Summary
In the past year, insiders have bought $1.23(M) worth of the company's stock, and sold $673.02(M).
Congress members have bought between $1.23(M) - $5.82(M) worth of the company's stock, and sold between $251025 - $915000.
Insider transactions
$0.002026-01$0.00
$0.002025-12$0.00
$2649122025-11$0.00
$2801202025-10$0.00
$270.59(M)2025-09$1.23(M)
$2459682025-08$0.00
$2194402025-07$0.00
$229.71(M)2025-06$0.00
$1841522025-05$0.00
$1480002025-04$0.00
$126.42(M)2025-03$0.00
$0.002025-02$0.00
$21.49(M)2025-01$0.00
| Date | Shares | Total ($) | Price ($) | Name | Title | |
| Sell | 2025-11-14 | 800 | 264,912 | 331.1 | PAGE JUSTINE F. | Director |
| Sell | 2025-10-14 | 800 | 280,120 | 350.1 | PAGE JUSTINE F. | Director |
| Grant | 2025-09-24 | 75,678 | 0 | 0.0 | SAMUELI HENRY | Director |
| Sell | 2025-09-24 | 368,797 | 124,620,222 | 337.9 | SAMUELI HENRY | Director |
| Sell | 2025-09-23 | 100,000 | 33,958,393 | 339.6 | TAN HOCK E | Chief Executive Officer |
| Sell | 2025-09-17 | 27,204 | 9,592,387 | 352.6 | BRAZEAL MARK DAVID | Officer |
| Sell | 2025-09-17 | 6,397 | 2,256,460 | 352.7 | KAWWAS CHARLIE B | Officer |
| Sell | 2025-09-15 | 800 | 288,000 | 360.0 | PAGE JUSTINE F. | Director |
| Sell | 2025-09-10 | 148,154 | 49,879,007 | 336.7 | TAN HOCK E | Chief Executive Officer |
| Sell | 2025-09-10 | 148,514 | 50,000,208 | 336.7 | TAN HOCK E | Chief Executive Officer |
| Buy | 2025-09-10 | 3,550 | 1,227,870 | 345.9 | YOU HARRY L | Director |
| Sell | 2025-08-14 | 800 | 245,968 | 307.5 | PAGE JUSTINE F. | Director |
| Sell | 2025-07-14 | 800 | 219,440 | 274.3 | PAGE JUSTINE F. | Director |
| Grant | 2025-07-09 | 49,670 | 0 | 0.0 | SAMUELI HENRY | Director |
| Sell | 2025-06-26 | 3,000 | 795,390 | 265.1 | DELLY GAYLA J | Director |
| Sell | 2025-06-26 | 40,000 | 10,731,720 | 268.3 | TAN HOCK E | Chief Executive Officer |
| Grant | 2025-06-25 | 192,024 | 0 | 0.0 | SAMUELI HENRY | Director |
| Grant | 2025-06-25 | 9,450 | 0 | 0.0 | BRAZEAL MARK DAVID | Officer |
| Sell | 2025-06-25 | 473,898 | 125,737,538 | 265.3 | SAMUELI HENRY | Director |
| Sell | 2025-06-24 | 36,350 | 9,497,128 | 261.3 | SPEARS KIRSTEN MARGRETA | Chief Financial Officer |
| Sell | 2025-06-24 | 50,000 | 13,105,050 | 262.1 | BRAZEAL MARK DAVID | Officer |
| Sell | 2025-06-24 | 40,000 | 10,486,920 | 262.2 | TAN HOCK E | Chief Executive Officer |
| Sell | 2025-06-23 | 50,000 | 12,664,250 | 253.3 | BRAZEAL MARK DAVID | Officer |
| Grant | 2025-06-23 | 190,000 | 0 | 0.0 | TAN HOCK E | Chief Executive Officer |
| Sell | 2025-06-18 | 56,310 | 14,175,986 | 251.7 | SPEARS KIRSTEN MARGRETA | Chief Financial Officer |
| Sell | 2025-06-16 | 800 | 200,280 | 250.3 | PAGE JUSTINE F. | Director |
| Sell | 2025-06-12 | 117,758 | 29,782,176 | 252.9 | TAN HOCK E | Chief Executive Officer |
| Sell | 2025-06-11 | 10,000 | 2,528,810 | 252.9 | KAWWAS CHARLIE B | Officer |
| Sell | 2025-05-14 | 800 | 184,152 | 230.2 | PAGE JUSTINE F. | Director |
| Grant | 2025-04-21 | 1,602 | 0 | 0.0 | BRYANT DIANE M | Director |
| Grant | 2025-04-21 | 1,602 | 0 | 0.0 | LOW CHECK KIAN | Director |
| Grant | 2025-04-21 | 1,602 | 0 | 0.0 | PAGE JUSTINE F. | Director |
| Grant | 2025-04-21 | 1,602 | 0 | 0.0 | SAMUELI HENRY | Director |
| Grant | 2025-04-21 | 1,602 | 0 | 0.0 | HARTENSTEIN EDDY W. | Director |
| Grant | 2025-04-21 | 1,602 | 0 | 0.0 | DELLY GAYLA J | Director |
| Grant | 2025-04-21 | 1,602 | 0 | 0.0 | HAO KENNETH Y | Director |
| Grant | 2025-04-21 | 1,602 | 0 | 0.0 | YOU HARRY L | Director |
| Sell | 2025-04-14 | 800 | 148,000 | 185.0 | PAGE JUSTINE F. | Director |
| Grant | 2025-03-26 | 136,248 | 0 | 0.0 | SAMUELI HENRY | Director |
| Sell | 2025-03-26 | 663,976 | 120,576,863 | 181.6 | SAMUELI HENRY | Director |
| Sell | 2025-03-24 | 30,000 | 5,839,500 | 194.7 | BRAZEAL MARK DAVID | Officer |
| Grant | 2025-03-14 | 60,000 | 0 | 0.0 | BRAZEAL MARK DAVID | Officer |
| Grant | 2025-03-14 | 60,000 | 0 | 0.0 | SPEARS KIRSTEN MARGRETA | Chief Financial Officer |
| Grant | 2025-03-04 | 262,500 | 0 | 0.0 | BRAZEAL MARK DAVID | Officer |
| Grant | 2025-03-04 | 118,760 | 0 | 0.0 | SPEARS KIRSTEN MARGRETA | Chief Financial Officer |
| Grant | 2025-03-04 | 150,000 | 0 | 0.0 | KAWWAS CHARLIE B | Officer |
| Sell | 2025-01-08 | 4,000 | 918,548 | 229.6 | HARTENSTEIN EDDY W. | Director |
| Sell | 2025-01-06 | 48,000 | 11,296,800 | 235.3 | LOW CHECK KIAN | Director |
| Sell | 2025-01-02 | 40,000 | 9,279,200 | 232.0 | KAWWAS CHARLIE B | Officer |
| Sell | 2024-12-24 | 20,168 | 4,815,937 | 238.8 | BRAZEAL MARK DAVID | Officer |
| Grant | 2024-12-24 | 130,000 | 0 | 0.0 | TAN HOCK E | Chief Executive Officer |
| Sell | 2024-12-24 | 45,000 | 10,798,200 | 240.0 | TAN HOCK E | Chief Executive Officer |
| Sell | 2024-12-23 | 15,000 | 3,400,200 | 226.7 | BRYANT DIANE M | Director |
| Sell | 2024-12-20 | 12,570 | 2,886,323 | 229.6 | SPEARS KIRSTEN MARGRETA | Chief Financial Officer |
| Grant | 2024-12-17 | 1,000 | 0 | 0.0 | PAGE JUSTINE F. | Director |
| Sell | 2024-12-17 | 6,540 | 1,569,626 | 240.0 | YOU HARRY L | Director |
| Grant | 2024-12-16 | 137,795 | 0 | 0.0 | SAMUELI HENRY | Director |
Congressional trading
$0.002026-01$0.00
$0.002025-12$0.00
$0.002025-11$0.00
$0.002025-10$0.00
$0.002025-09$0.00
$0.002025-08$0.00
$0.002025-07$40501
$1750012025-06$3.04(M)
$325012025-05$48502
$2630062025-04$48502
$725032025-03$64503
$0.002025-02$183001
$400032025-01$91002
| Date | Politician | Party | Chamber | Amount ($) | |
| Buy | 2025-07-05 | Michael T. McCaul | R | House | $1,001 - $15,000 |
| Buy | 2025-07-05 | Michael T. McCaul | R | House | $15,001 - $50,000 |
| Sell | 2025-06-27 | Michael T. McCaul | R | House | $100,001 - $250,000 |
| Buy | 2025-06-25 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Buy | 2025-06-20 | Ro Khanna | D | House | $1,001 - $15,000 |
| Buy | 2025-06-20 | Nancy Pelosi | D | House | $1,000,001 - $5,000,000 |
| Buy | 2025-06-11 | John Boozman | R | Senate | $1,001 - $15,000 |
| Buy | 2025-06-11 | Rob Bresnahan | R | House | $1,001 - $15,000 |
| Buy | 2025-06-06 | Ro Khanna | D | House | $1,001 - $15,000 |
| Buy | 2025-05-28 | Ro Khanna | D | House | $1,001 - $15,000 |
| Buy | 2025-05-16 | Ro Khanna | D | House | $15,001 - $50,000 |
| Buy | 2025-05-14 | David J. Taylor | R | House | $1,001 - $15,000 |
| Sell | 2025-05-12 | Jefferson Shreve | R | House | $15,001 - $50,000 |
| Sell | 2025-04-23 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-04-23 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-04-17 | Jefferson Shreve | R | House | $100,001 - $250,000 |
| Buy | 2025-04-11 | Kelly Louise Morrison | D | House | $15,001 - $50,000 |
| Buy | 2025-04-11 | Kelly Louise Morrison | D | House | $1,001 - $15,000 |
| Sell | 2025-04-11 | Dan Newhouse | R | House | $1,001 - $15,000 |
| Sell | 2025-04-10 | Ro Khanna | D | House | $1,001 - $15,000 |
| Buy | 2025-04-08 | John Boozman | R | Senate | $1,001 - $15,000 |
| Sell | 2025-04-04 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-04-04 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-04-04 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-04-04 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-04-04 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-04-04 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-04-03 | Rob Bresnahan | R | House | $1,001 - $15,000 |
| Sell | 2025-03-31 | Rob Bresnahan | R | House | $1,001 - $15,000 |
| Buy | 2025-03-21 | Kelly Louise Morrison | D | House | $1,001 - $15,000 |
| Buy | 2025-03-21 | Kelly Louise Morrison | D | House | $1,001 - $15,000 |
| Buy | 2025-03-20 | Byron Donalds | R | House | $1,001 - $15,000 |
| Buy | 2025-03-20 | Byron Donalds | R | House | $1,001 - $15,000 |
| Sell | 2025-03-20 | Bruce Westerman | R | House | $1,001 - $15,000 |
| Sell | 2025-03-19 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Buy | 2025-03-13 | Jefferson Shreve | R | House | $15,001 - $50,000 |
| Sell | 2025-03-11 | Rob Bresnahan | R | House | $1,001 - $15,000 |
| Sell | 2025-03-11 | Jared Moskowitz | D | House | $15,001 - $50,000 |
| Sell | 2025-03-10 | Jared Moskowitz | D | House | $1,001 - $15,000 |
| Buy | 2025-02-24 | Jefferson Shreve | R | House | $100,001 - $250,000 |
| Buy | 2025-02-06 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Buy | 2025-01-30 | Michael T. McCaul | R | House | $50,001 - $100,000 |
| Sell | 2025-01-30 | Gilbert Ray Cisneros, Jr. | D | House | $1,001 - $15,000 |
| Buy | 2025-01-29 | Gilbert Ray Cisneros, Jr. | D | House | $1,001 - $15,000 |
| Sell | 2025-01-29 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2025-01-28 | Rob Bresnahan | R | House | $1,001 - $15,000 |
| Sell | 2025-01-28 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2025-01-15 | Julie Johnson | D | House | $1,001 - $15,000 |
| Buy | 2025-01-02 | James Comer | R | House | $1,001 - $15,000 |
| Buy | 2024-12-12 | Shelley Moore Capito | R | Senate | $1,001 - $15,000 |
Tools
Dividend Income
| Investment Amount | |
| Dividend Yield |
What is the Dividend Income Calculator?
The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.
How to Use This Calculator?
Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.
Required Investment
| Dividend Yield | |
| Desired Yearly Payout | |
| Desired Quarterly Payout | |
| Desired Monthly Payout |
What is the Required Investment Calculator?
The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.
How to Use This Calculator?
Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.
Future Dividend Yield
| Base Dividend | |
| Current Price | |
| Number of Years | |
| Dividend Growth Rate |
What is the Future Yield Calculator?
The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.
How to Use This Calculator?
Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.
Future Dividend Income
| Base Dividend | |
| Number of Years | |
| Dividend Growth Rate |
What is the Future Dividend Income Calculator?
The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.
How to Use This Calculator?
Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.