CAKE logo
The Cheesecake Factory Incorporated
CAKE
44.94 (-1.22%) 0.55
Consumer Discretionary
Hotels Restaurants and Leisure
The Cheesecake Factory Incorporated operates and licenses restaurants in the United States and Canada. The company operates bakeries that produce cheesecakes and other baked products for its restaurants international licensees third-party bakery customers external foodservice operators retailers and distributors. It operates restaurants under the brands comprising The Cheesecake Factory North Italia Flower Child and Fox Restaurant Concepts. The Cheesecake Factory Incorporated was founded in 1972 and is headquartered in Calabasas California.

Quality Checklist 2/8

Past Net Income CAGR > 0%
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $2.24(B)
EV: $4.19(B)
Total Equity: $425.35(M)
Earnings date: Feb-19-2026
P/E: 13.18
Forward P/E: 11.95
P/FCF: 14.04
P/S: 0.57
P/B: 5.26
EPS: $3.4
EPS (fwd): $3.8
FCF/share: $3.2
Revenue/share: $78.8
Book value/share: $8.5
ROIC: 7.1%
ROA: 5.2%
ROE: 39.1%
Debt/Equity: 5.03
Current Ratio: 0.50
Gross margin: 40.2%
Operating margin: 6.7%
Net margin: 4.3%
Dividend/share: $1.1
Div. yield: 2.40%

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$3.71(B)
Gross profit$1.49(B)
EBITDA$324.86(M)
Net income$160.81(M)
Gross margin40.2%
Operating margin6.7%
Net margin4.3%
Shares outstanding49.84(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$3.24(B)
Current assets$423.94(M)
Total liabilities$2.82(B)
Current liabilities$771.40(M)
Cash & Short-term inv.$189.98(M)
Long-term debt$560.44(M)
Total intangibles$252.11(M)
PP&E$2.34(B)

Cash flow (TTM)

CFOCFICFF
FCF$159.47(M)
CapEx$-160.90(M)
Dividends paid$-52.65(M)
Stock issued$37.08(M)
Stock repurchased$-143.49(M)
Stock-based comp.$28.91(M)
Debt issued$575.00(M)
Debt repaid$-436.30(M)

Per share data (TTM)

Price: $44.9
Revenue: $78.8 (0.6x | 175.3%) Gross profit: $30.0 (1.5x | 66.7%) Earnings: $3.41 (13.2x | 7.6%)
FCF: $3.20 (14.0x | 7.1%) Stock-based Comp.: $0.58 (77.5x | 1.3%) CapEx.: $3.23 (13.9x | 7.2%) Dividend: $1.08 (41.6x | 2.4%)
Total Assets: $65.0 (0.7x | 144.7%) Total Liabilities: $56.5 (0.8x | 125.7%) Book Value: $8.54 (5.3x | 19.0%) Cash & ST inv.: $3.81 (11.8x | 8.5%) Debt: $11.2 (4.0x | 25.0%)
Earnings FY+1: $3.76 (12.0x | 8.4%) Earnings FY+2: $4.00 (11.2x | 8.9%) Earnings FY+3: $4.44 (10.1x | 9.9%) Earnings FY+4: $4.96 (9.1x | 11.0%)
FCF FY+1: $3.09 (14.5x | 6.9%) FCF FY+2: $3.35 (13.4x | 7.5%) FCF FY+3: $2.67 (16.8x | 5.9%)

Summary