
Cadence Design Systems Inc.
CDNS 314.93 (-0.03%) 0.09
Information Technology
Software
Quality Checklist 8/8
5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $85.72(B)
EV: $85.27(B)
Total Equity: $5.20(B)
Earnings date: Feb-09-2026
P/E: 80.54
Forward P/E: 44.80
P/FCF: 58.00
P/S: 16.41
P/B: 16.49
EPS: $3.9
EPS (fwd): $7.0
FCF/share: $5.4
Revenue/share: $19.2
Book value/share: $19.1
ROIC: 14.1%
ROA: 11.3%
ROE: 21.7%
Debt/Equity: 0.48
Current Ratio: 3.00
Gross margin: 85.5%
Operating margin: 31.5%
Net margin: 20.3%
Dividend/share: $0.0
Div. yield: 0.00%
CDNS Valuation & Price Targets
Current Price
$315
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
65% overvalued
Low
$83
Mid
$111
High
$139
Current price
$315
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 6.7 | 7.0 | 7.1 | 23 |
| FY+2 | 7.5 | 8.1 | 8.6 | 23 |
| FY+3 | 8.2 | 9.3 | 9.9 | 13 |
| FY+4 | 8.8 | 9.9 | 10.6 | 3 |
| FY+5 | 9.6 | 10.8 | 12.1 | 2 |
Analyst Price Targets
25% undervalued
Low
$225
Mid
$393
High
$418
Current price
$315
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
