CrowdStrike Holdings Inc.

CRWD

424.26 (-6.14%) 26.06

105.75(B)

Information Technology

Software

CrowdStrike Holdings Inc. provides cybersecurity solutions in the United States and internationally. Its unified platform provides cloud-delivered protection of endpoints cloud workloads identity and data through a software as a service (SaaS) subscription-based model. The company offers corporate endpoint and cloud workload security managed security security and vulnerability management IT operations management identity protection threat intelligence data protection SaaS security posture management and AI powered workflow automation and securing generative AI workload services as well as security orchestration automation and response; and security information and event management and log management services. It primarily sells subscriptions to its Falcon platform and cloud modules. CrowdStrike Holdings Inc. was incorporated in 2011 and is headquartered in Austin Texas.

My Holdings:

(?% ownership)

Shares:

Cost basis:

Market cap:$105.75(B)

EV:$94.65(B)

Total Equity:$3.49(B)

Div. yield:0.00%

Earnings date:Aug-26-2025

P/E:N/A

P/E (fwd):120.87

P/FCF:96.86

P/S:25.25

P/B:30.63

EPS:$-0.7

EPS (fwd):$3.5

FCF/share:$4.4

Dividend/share:$0.0

Book value/share:$13.8

ROIC:N/A%

ROA:N/A%

ROE:N/A%

Gross margin:74.5%

Net margin:-4.2%

Valuation Summary TTM Financials Growth Estimates Historical Data KPIs Similar Companies Ownership Tools

CRWD Valuation & Price Targets

Current Price

424.26

PE Valuation

N/A

PEvaluation is not available for CRWD.

Analyst targets

N/A

No analyst estimates for CRWD.

DCF

N/A

Adjust your assumptions to reach a valid valuation.

DCF (exit mult.)

N/A

Adjust your assumptions to reach a valid valuation.

Future P/E

N/A

Adjust your assumptions to reach a valid valuation.

Peter Lynch FV

N/A

Adjust your assumptions to reach a valid valuation.

Graham No.

N/A

Adjust your assumptions to reach a valid valuation.

DDM

N/A

Adjust your assumptions to reach a valid valuation.

PEvaluation

82% overvalued

Low

$58.5

Mid

$78.0

High

$97.5

Current price

$424.3

Fair P/E

Margin of safety

EPS

Market Model

Economic moat: None/narrow

Estimated EPS

	Low	Avg	High	#
FY+1	3.5	3.5	3.7	48
FY+2	4.5	4.7	6.5	48
FY+3	5.6	6.1	6.6	14
FY+4	6.9	6.9	6.9	1
FY+5	8.7	8.7	8.7	1

Analyst Price Targets

18% undervalued

Low

$330

Mid

$500

High

$610

Current price

$424

Strong Buy11

Buy23

Hold17

Sell1

Strong Sell0

Estimated EPS

	Low	Avg	High	#
FY+1	3.5	3.5	3.7	48
FY+2	4.5	4.7	6.5	48
FY+3	5.6	6.1	6.6	14
FY+4	6.9	6.9	6.9	1
FY+5	8.7	8.7	8.7	1

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate

Free cash flow estimates:

Y+1 est.

Y+2 est.

0.00%

Y+3 est.

0.00%

Y+4 est.

0.00%

Y+5 est.

0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate

Free cash flow estimates:

Y+1 est.

Y+2 est.

0.00%

Y+3 est.

0.00%

Y+4 est.

0.00%

Y+5 est.

0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate (*)

(*) Growth rate is capped between 0 and 25

Graham Formula

Earnings Per Share
Expected Growth Rate
Government Bond Rate

(*) Growth rate is capped to 25

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

(*) First stage rowth rate is capped to 20%

Summary

TTM Financials

Income (TTM)

Revenue$4.14(B)

Gross profit$3.08(B)

EBITDA$-12.79(M)

Net income$-172.30(M)

Gross margin74.5%

Operating margin-6.1%

Net margin-4.2%

Shares outstanding:249.25(M)

Balance sheet

Total assets$8.72(B)

Current assets$6.07(B)

Total liabilities$5.23(B)

Current liabilities$3.28(B)

Cash & Short-term inv.$4.61(B)

Long-term debt$744.36(M)

Total intangibles$1.19(B)

PP&E$709.26(M)

Cash flow (TTM)

FCF$1.09(B)

CapEx$-290.92(M)

Dividends paid$0

Stock issued$103.41(M)

Stock repurchased$0

Stock-based comp.$935.90(M)

Debt issued$0

Debt repaid$0

Per share data (TTM)

Growth Estimates

Revenue

CAGR: 22.2%

FY+1$4.79(B)

FY+2(+22.0%)$5.84(B)

FY+3(+23.0%)$7.18(B)

FY+4(+23.0%)$8.83(B)

FY+5(+20.7%)$10.65(B)

Net Income

CAGR: 27.8%

FY+1$899.31(M)

FY+2(+36.1%)$1.22(B)

FY+3(+31.7%)$1.61(B)

FY+4(+16.1%)$1.87(B)

FY+5(+28.1%)$2.40(B)

EPS

CAGR: 25.4%

FY+1$3.51

FY+2(+34.8%)$4.73

FY+3(+29.2%)$6.11

FY+4(+13.1%)$6.91

FY+5(+25.8%)$8.69

FCF per share

CAGR: 27.6%

FY+1$5.49

FY+2(+25.9%)$6.91

FY+3(+29.4%)$8.94

Historical Financials

Showing limited histrical data.

Upgrade to access 10+ years of financials!

YearlyQuarterly

Income

RevenueOperating IncomeNet IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax

Cash flow

Stock-based Comp.FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures

Balance sheet

Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity

Per share data

EPS (Basic)FCF/ShareDividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share

Ratios

P/EP/SEV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio

Margins

Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin

Returns

ROICROAROCEROE

Shares outstanding

Shares (Basic)Shares (Diluted)

Market Cap.

Market Cap.

KPIs

Gross Profit By Segment

SubscriptionProfessional Services

Revenue By Geography

Europe, Middle East, and AfricaAsia PacificUSOther

Revenue By Segment

SubscriptionProfessional Services

Similar Companies

Ownership

Major holders

Insiders: 3.15%
Institutions: 73.85%
Other: 23.00%

Institutional ownership

Insider transactions

Show:

Buys

Sells

Grants

	Date	Shares	Total ($)	Price ($)	Name	Title
Sell	2025-07-15	2,073	983,033	474.2	FLOWER JOHANNA	Director
Sell	2025-07-03	6,250	3,202,670	512.4	GANDHI SAMEER K.	Director
Sell	2025-07-01	10,000	5,125,000	512.5	AUSTIN ROXANNE SCHUH	Director
Sell	2025-06-25	15,000	7,465,000	497.7	AUSTIN ROXANNE SCHUH	Director
Grant	2025-06-25	641	0	0.0	SULLIVAN GODFREY R JR.	Director
Grant	2025-06-25	4,583	0	0.0	PODBERE BURT W.	Chief Financial Officer
Grant	2025-06-25	15,000	166,950	11.1	AUSTIN ROXANNE SCHUH	Director
Sell	2025-06-24	3,995	1,918,819	480.3	SAHA ANURAG	Officer
Sell	2025-06-23	11,527	5,431,533	471.2	SENTONAS MICHAEL	President
Sell	2025-06-23	17,525	8,370,274	477.6	KURTZ GEORGE ROBERT	Chief Executive Officer
Sell	2025-06-23	10,714	5,030,120	469.5	PODBERE BURT W.	Chief Financial Officer
Grant	2025-06-20	592	0	0.0	DAVIS CARY J	Director
Grant	2025-06-20	587	0	0.0	SCHUMACHER LAURA J	Director
Grant	2025-06-20	617	0	0.0	WATZINGER GERHARD	Director
Grant	2025-06-20	584	0	0.0	O'LEARY DENIS J	Director
Grant	2025-06-20	587	0	0.0	GANDHI SAMEER K.	Director
Grant	2025-06-20	581	0	0.0	FLOWER JOHANNA	Director
Grant	2025-06-18	561	0	0.0	AUSTIN ROXANNE SCHUH	Director
Grant	2025-06-18	561	0	0.0	SULLIVAN GODFREY R JR.	Director
Sell	2025-06-12	10,000	4,825,000	482.5	AUSTIN ROXANNE SCHUH	Director
Sell	2025-06-11	10,000	4,750,000	475.0	AUSTIN ROXANNE SCHUH	Director
Sell	2025-06-11	25,000	11,925,000	477.0	SENTONAS MICHAEL	President
Sell	2025-06-09	7,188	3,379,798	470.2	AUSTIN ROXANNE SCHUH	Director
Sell	2025-06-09	15,680	7,352,769	468.9	O'LEARY DENIS J	Director
Grant	2025-06-09	7,188	80,002	11.1	AUSTIN ROXANNE SCHUH	Director
Sell	2025-06-03	10,000	4,890,000	489.0	WATZINGER GERHARD	Director
Sell	2025-06-03	6,250	3,028,681	484.6	GANDHI SAMEER K.	Director
Sell	2025-05-27	10,000	4,690,000	469.0	WATZINGER GERHARD	Director
Sell	2025-05-05	10,000	4,490,000	449.0	WATZINGER GERHARD	Director
Sell	2025-05-05	55,556	24,863,354	447.5	KURTZ GEORGE ROBERT	Chief Executive Officer
Sell	2025-05-05	16,000	6,990,135	436.9	PODBERE BURT W.	Chief Financial Officer
Sell	2025-05-01	6,250	2,716,310	434.6	GANDHI SAMEER K.	Director
Sell	2025-04-24	10,500	4,294,500	409.0	WATZINGER GERHARD	Director
Grant	2025-04-23	69,714	0	0.0	KURTZ GEORGE ROBERT	Chief Executive Officer
Sell	2025-04-21	2,974	1,078,020	362.5	FLOWER JOHANNA	Director
Grant	2025-04-16	20,914	0	0.0	PODBERE BURT W.	Chief Financial Officer
Grant	2025-04-16	11,154	0	0.0	SAHA ANURAG	Officer
Grant	2025-04-16	41,828	0	0.0	SENTONAS MICHAEL	President
Sell	2025-04-15	10,000	3,868,358	386.8	WATZINGER GERHARD	Director
Sell	2025-04-09	5,000	1,900,000	380.0	AUSTIN ROXANNE SCHUH	Director
Grant	2025-04-09	5,000	55,650	11.1	AUSTIN ROXANNE SCHUH	Director
Sell	2025-04-04	6,250	2,026,011	324.2	GANDHI SAMEER K.	Director
Sell	2025-04-01	10,000	3,595,654	359.6	WATZINGER GERHARD	Director
Grant	2025-03-31	3,207,913	0	0.0	KURTZ GEORGE ROBERT	Chief Executive Officer
Grant	2025-03-25	6,276	0	0.0	O'LEARY DENIS J	Director
Sell	2025-03-24	7,643	2,758,659	360.9	HENRY SHAWN	Officer
Sell	2025-03-24	3,637	1,332,497	366.4	SAHA ANURAG	Officer
Sell	2025-03-21	13,543	4,856,803	358.6	SENTONAS MICHAEL	President
Sell	2025-03-21	22,449	8,051,996	358.7	KURTZ GEORGE ROBERT	Chief Executive Officer
Sell	2025-03-21	13,529	4,844,717	358.1	PODBERE BURT W.	Chief Financial Officer
Grant	2025-03-20	40	0	0.0	DAVIS CARY J	Director
Grant	2025-03-20	33	0	0.0	SCHUMACHER LAURA J	Director
Grant	2025-03-20	72	0	0.0	WATZINGER GERHARD	Director
Grant	2025-03-20	30	0	0.0	O'LEARY DENIS J	Director
Grant	2025-03-20	33	0	0.0	GANDHI SAMEER K.	Director
Grant	2025-03-20	27	0	0.0	FLOWER JOHANNA	Director
Sell	2025-03-17	4,500	1,588,500	353.0	HENRY SHAWN	Officer
Sell	2025-03-03	6,250	2,443,264	390.9	GANDHI SAMEER K.	Director
Grant	2025-02-28	40,966	0	0.0	KURTZ GEORGE ROBERT	Chief Executive Officer
Grant	2025-02-28	29,262	0	0.0	SENTONAS MICHAEL	President
Sell	2025-02-18	4,000	1,802,664	450.7	HENRY SHAWN	Officer
Sell	2025-02-10	25,000	10,698,940	428.0	GANDHI SAMEER K.	Director
Sell	2025-02-05	6,250	2,577,461	412.4	GANDHI SAMEER K.	Director
Sell	2025-01-15	4,000	1,419,652	354.9	HENRY SHAWN	Officer
Grant	2025-01-13	40,000	0	0.0	SULLIVAN GODFREY R JR.	Director
Grant	2025-01-08	1,000,000	0	0.0	KURTZ GEORGE ROBERT	Chief Executive Officer
Sell	2025-01-02	6,250	2,160,282	345.6	GANDHI SAMEER K.	Director
Sell	2024-12-26	4,721	1,708,958	362.0	SAHA ANURAG	Officer
Grant	2024-12-26	50,000	0	0.0	PODBERE BURT W.	Chief Financial Officer
Sell	2024-12-24	13,584	4,890,381	360.0	HENRY SHAWN	Officer
Sell	2024-12-23	10,801	3,871,812	358.5	SENTONAS MICHAEL	President
Sell	2024-12-23	18,071	6,500,108	359.7	KURTZ GEORGE ROBERT	Chief Executive Officer
Sell	2024-12-23	11,217	4,017,296	358.1	PODBERE BURT W.	Chief Financial Officer
Grant	2024-12-20	41	0	0.0	DAVIS CARY J	Director
Grant	2024-12-20	34	0	0.0	SCHUMACHER LAURA J	Director
Grant	2024-12-20	74	0	0.0	WATZINGER GERHARD	Director
Grant	2024-12-20	31	0	0.0	O'LEARY DENIS J	Director
Grant	2024-12-20	34	0	0.0	GANDHI SAMEER K.	Director
Sell	2024-12-16	5,000	1,935,050	387.0	AUSTIN ROXANNE SCHUH	Director
Sell	2024-12-16	4,500	1,656,619	368.1	HENRY SHAWN	Officer
Grant	2024-12-16	5,000	55,650	11.1	AUSTIN ROXANNE SCHUH	Director
Grant	2024-12-11	1,001,000	0	0.0	KURTZ GEORGE ROBERT	Chief Executive Officer
Sell	2024-12-04	17,530	6,359,008	362.8	O'LEARY DENIS J	Director
Sell	2024-12-03	6,250	2,183,361	349.3	GANDHI SAMEER K.	Director
Sell	2024-11-29	30,000	10,468,026	348.9	WATZINGER GERHARD	Director
Sell	2024-11-15	4,000	1,361,760	340.4	HENRY SHAWN	Officer
Sell	2024-11-07	6,250	2,011,173	321.8	GANDHI SAMEER K.	Director
Sell	2024-10-15	4,000	1,237,520	309.4	HENRY SHAWN	Officer
Sell	2024-10-11	6,250	2,002,376	320.4	GANDHI SAMEER K.	Director
Grant	2024-10-10	365,470	0	0.0	KURTZ GEORGE ROBERT	Chief Executive Officer
Grant	2024-10-09	32,709	0	0.0	HENRY SHAWN	Officer
Grant	2024-10-08	5,566	0	0.0	SAHA ANURAG	Officer
Sell	2024-09-24	13,584	4,022,406	296.1	HENRY SHAWN	Officer
Sell	2024-09-24	3,289	965,183	293.5	SAHA ANURAG	Officer
Sell	2024-09-23	10,776	3,203,512	297.3	SENTONAS MICHAEL	President
Sell	2024-09-23	55,325	16,410,586	296.6	KURTZ GEORGE ROBERT	Chief Executive Officer
Sell	2024-09-23	11,178	3,325,113	297.5	PODBERE BURT W.	Chief Financial Officer
Grant	2024-09-20	44	0	0.0	DAVIS CARY J	Director
Grant	2024-09-20	38	0	0.0	SCHUMACHER LAURA J	Director
Grant	2024-09-20	88	0	0.0	WATZINGER GERHARD	Director
Grant	2024-09-20	40	0	0.0	O'LEARY DENIS J	Director
Grant	2024-09-20	48	0	0.0	GANDHI SAMEER K.	Director
Grant	2024-09-20	33	0	0.0	FLOWER JOHANNA	Director
Sell	2024-09-16	4,500	1,173,268	260.7	HENRY SHAWN	Officer
Sell	2024-08-15	4,000	1,040,000	260.0	HENRY SHAWN	Officer

Tools

Dividend Income

Investment Amount
Dividend Yield

What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout

What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate

What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate

What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.

(C) PEVALUATOR

Terms & privacy

Price charts & news courtesy of TradingView