CRWD logo
CrowdStrike Holdings Inc.
CRWD
427.90 (0.72%) 3.06
106.65(B)
Information Technology
Software
CrowdStrike Holdings Inc. provides cybersecurity solutions in the United States and internationally. Its unified platform provides cloud-delivered protection of endpoints cloud workloads identity and data through a software as a service (SaaS) subscription-based model. The company offers corporate endpoint and cloud workload security managed security security and vulnerability management IT operations management identity protection threat intelligence data protection SaaS security posture management and AI powered workflow automation and securing generative AI workload services as well as security orchestration automation and response; and security information and event management and log management services. It primarily sells subscriptions to its Falcon platform and cloud modules. CrowdStrike Holdings Inc. was incorporated in 2011 and is headquartered in Austin Texas.
My Holdings:
(?% ownership)
Shares:
Cost basis:
Market cap:$106.65(B)
EV:$102.86(B)
Total Equity:$3.49(B)
Div. yield:0.00%
Earnings date:Aug-27-2025
P/E:N/A
P/E (fwd):121.91
P/FCF:97.69
P/S:25.47
P/B:30.90
EPS:$-0.7
EPS (fwd):$3.5
FCF/share:$4.4
Dividend/share:$0.0
Book value/share:$13.8
ROIC:N/A%
ROA:N/A%
ROE:N/A%
Gross margin:74.5%
Net margin:-4.2%

CRWD Valuation & Price Targets

Current Price
$428
Day change: +0.72%
PEvaluation
N/A
N/A
Analyst targets
N/A
N/A

More Valuation Methods

DCF (2-stage)
N/A
N/A
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
Future P/E
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
DDM
N/A
N/A

PEvaluation

82% overvalued
Low
$58.1
Mid
$77.4
High
$96.8
Current price
$427.9
Fair P/E
Margin of safety
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+13.53.53.748
FY+24.54.76.548
FY+35.66.16.614
FY+46.96.96.91
FY+58.78.78.71
EPS

Analyst Price Targets

17% undervalued
Low
$330
Mid
$500
High
$610
Current price
$428

Analyst Recommendations

Strong Buy10
Buy24
Hold17
Sell1
Strong Sell0

EPS Estimates

LowAvgHigh#
FY+13.53.53.748
FY+24.54.76.548
FY+35.66.16.614
FY+46.96.96.91
FY+58.78.78.71

2-stage DCF

First Stage Duration
Starting Free Cash Flow
First Stage Growth Rate
Terminal Growth Rate
Discount Rate

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

Summary

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$4.14(B)
Gross profit$3.08(B)
EBITDA$-12.79(M)
Net income$-172.30(M)
Gross margin74.5%
Operating margin-6.1%
Net margin-4.2%
Shares outstanding:249.25(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$8.72(B)
Current assets$6.07(B)
Total liabilities$5.23(B)
Current liabilities$3.28(B)
Cash & Short-term inv.$4.61(B)
Long-term debt$744.36(M)
Total intangibles$1.19(B)
PP&E$709.26(M)

Cash flow (TTM)

CFOCFICFF
FCF$1.09(B)
CapEx$-290.92(M)
Dividends paid$0
Stock issued$103.41(M)
Stock repurchased$0
Stock-based comp.$935.90(M)
Debt issued$0
Debt repaid$0

Per share data (TTM)

Price: $428
Revenue: $16.8 (25.5x | 3.9%) Gross profit: $12.4 (34.6x | 2.9%) Earnings: $-0.70 (-611.3x | -0.2%)
FCF: $4.38 (97.7x | 1.0%) Stock-based Comp.: $3.75 (114.0x | 0.9%) Dividend: $0.00 (N/A | 0.0%)
Total Assets: $35.0 (12.2x | 8.2%) Total Liabilities: $21.0 (20.4x | 4.9%) Book Value: $13.8 (30.9x | 3.2%) Cash & ST inv.: $18.5 (23.1x | 4.3%) Debt: $2.99 (143.3x | 0.7%)

Growth Estimates

Revenue

CAGR: 22.2%
FY+1FY+2FY+3FY+4FY+5
FY+1$4.79(B)
FY+2(+22.0%)$5.84(B)
FY+3(+23.0%)$7.18(B)
FY+4(+23.0%)$8.83(B)
FY+5(+20.7%)$10.65(B)

Net Income

CAGR: 27.8%
FY+1FY+2FY+3FY+4FY+5
FY+1$899.31(M)
FY+2(+36.1%)$1.22(B)
FY+3(+31.7%)$1.61(B)
FY+4(+16.1%)$1.87(B)
FY+5(+28.1%)$2.40(B)

EPS

CAGR: 25.4%
FY+1FY+2FY+3FY+4FY+5
FY+1$3.51
FY+2(+34.8%)$4.73
FY+3(+29.2%)$6.11
FY+4(+13.1%)$6.91
FY+5(+25.8%)$8.69

FCF per share

CAGR: 27.6%
FY+1FY+2FY+3
FY+1$5.49
FY+2(+25.9%)$6.91
FY+3(+29.4%)$8.94

Historical Financials

Showing limited histrical data.
YearlyQuarterly
Income
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.01.0(B)2.0(B)3.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.0200.0(M)400.0(M)600.0(M)800.0(M)1.0(B)
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.02.0(B)4.0(B)6.0(B)8.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025-1.00.01.02.03.04.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.020.040.060.080.0100.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250%20%40%60%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250%1%1%2%2%3%3%
ROIC ROAROCEROE
Shares outstanding
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.050.0(M)100.0(M)150.0(M)200.0(M)
Shares (Basic)Shares (Diluted)
Market Cap.
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY20250.020.0(B)40.0(B)60.0(B)80.0(B)
Market Cap.

KPIs

Gross Profit By Segment
9/202212/20223/20236/20239/202312/20233/20246/20249/202412/2024
Subscription Professional Services
Revenue By Geography
9/202212/20223/20236/20239/202312/20233/20246/20249/202412/2024
Europe, Middle East, and Africa Asia Pacific US Other
Revenue By Segment
9/202212/20223/20236/20239/202312/20233/20246/20249/202412/2024
Subscription Professional Services

Similar Companies

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 3.13%
Institutions: 75.89%
Other: 20.97%

Institutional ownership

9.40% Vanguard Group Inc8.15% Blackrock Inc.4.19% State Street Corporati...3.47% Morgan Stanley2.45% Jennison Associates LL...2.42% JPMORGAN CHASE & CO2.30% Geode Capital Manageme...1.32% Pathstone Holdings, LL...1.30% NORGES BANK1.11% UBS AM, a distinct bus...39.79% Others

Trading Summary

In the past year, insiders have bought $0.00 worth of the company's stock, and sold $290.32(M).

Congress members have bought between $10010 - $150000 worth of the company's stock, and sold between $19005 - $110000.

Insider transactions

2025-09

$0.00
$0.00

2025-08

$27.25(M)
$0.00

2025-07

$9.31(M)
$0.00

2025-06

$68.37(M)
$0.00

2025-05

$43.75(M)
$0.00

2025-04

$16.76(M)
$0.00

2025-03

$25.88(M)
$0.00

2025-02

$15.08(M)
$0.00

2025-01

$3.58(M)
$0.00

2024-12

$33.12(M)
$0.00

2024-11

$13.84(M)
$0.00

2024-10

$3.24(M)
$0.00

2024-09

$29.10(M)
$0.00
DateSharesTotal ($)Price ($)NameTitle
Sell2025-08-0542,26719,039,813450.5KURTZ GEORGE ROBERTChief Executive Officer
Sell2025-08-0511,8835,412,308455.5PODBERE BURT W.Chief Financial Officer
Sell2025-08-016,2502,794,301447.1GANDHI SAMEER K.Director
Sell2025-07-152,073983,033474.2FLOWER JOHANNADirector
Sell2025-07-036,2503,202,670512.4GANDHI SAMEER K.Director
Sell2025-07-0110,0005,125,000512.5AUSTIN ROXANNE SCHUHDirector
Sell2025-06-2515,0007,465,000497.7AUSTIN ROXANNE SCHUHDirector
Grant2025-06-254,58300.0PODBERE BURT W.Chief Financial Officer
Grant2025-06-2564100.0SULLIVAN GODFREY R JR.Director
Grant2025-06-2515,000166,95011.1AUSTIN ROXANNE SCHUHDirector
Sell2025-06-243,9951,918,819480.3SAHA ANURAGOfficer
Sell2025-06-2317,5258,370,274477.6KURTZ GEORGE ROBERTChief Executive Officer
Sell2025-06-2311,5275,431,533471.2SENTONAS MICHAELPresident
Sell2025-06-2310,7145,030,120469.5PODBERE BURT W.Chief Financial Officer
Grant2025-06-2058100.0FLOWER JOHANNADirector
Grant2025-06-2059200.0DAVIS CARY JDirector
Grant2025-06-2058700.0SCHUMACHER LAURA JDirector
Grant2025-06-2058700.0GANDHI SAMEER K.Director
Grant2025-06-2061700.0WATZINGER GERHARDDirector
Grant2025-06-2058400.0O'LEARY DENIS JDirector
Grant2025-06-1856100.0AUSTIN ROXANNE SCHUHDirector
Grant2025-06-1856100.0SULLIVAN GODFREY R JR.Director
Sell2025-06-1210,0004,825,000482.5AUSTIN ROXANNE SCHUHDirector
Sell2025-06-1125,00011,925,000477.0SENTONAS MICHAELPresident
Sell2025-06-1110,0004,750,000475.0AUSTIN ROXANNE SCHUHDirector
Sell2025-06-097,1883,379,798470.2AUSTIN ROXANNE SCHUHDirector
Sell2025-06-0915,6807,352,769468.9O'LEARY DENIS JDirector
Grant2025-06-097,18880,00211.1AUSTIN ROXANNE SCHUHDirector
Sell2025-06-036,2503,028,681484.6GANDHI SAMEER K.Director
Sell2025-06-0310,0004,890,000489.0WATZINGER GERHARDDirector
Sell2025-05-2710,0004,690,000469.0WATZINGER GERHARDDirector
Sell2025-05-0555,55624,863,354447.5KURTZ GEORGE ROBERTChief Executive Officer
Sell2025-05-0510,0004,490,000449.0WATZINGER GERHARDDirector
Sell2025-05-0516,0006,990,135436.9PODBERE BURT W.Chief Financial Officer
Sell2025-05-016,2502,716,310434.6GANDHI SAMEER K.Director
Sell2025-04-2410,5004,294,500409.0WATZINGER GERHARDDirector
Grant2025-04-2369,71400.0KURTZ GEORGE ROBERTChief Executive Officer
Sell2025-04-212,9741,078,020362.5FLOWER JOHANNADirector
Grant2025-04-1611,15400.0SAHA ANURAGOfficer
Grant2025-04-1641,82800.0SENTONAS MICHAELPresident
Grant2025-04-1620,91400.0PODBERE BURT W.Chief Financial Officer
Sell2025-04-1510,0003,868,358386.8WATZINGER GERHARDDirector
Sell2025-04-095,0001,900,000380.0AUSTIN ROXANNE SCHUHDirector
Grant2025-04-095,00055,65011.1AUSTIN ROXANNE SCHUHDirector
Sell2025-04-046,2502,026,011324.2GANDHI SAMEER K.Director
Sell2025-04-0110,0003,595,654359.6WATZINGER GERHARDDirector
Grant2025-03-313,207,91300.0KURTZ GEORGE ROBERTChief Executive Officer
Grant2025-03-256,27600.0O'LEARY DENIS JDirector
Sell2025-03-247,6432,758,659360.9HENRY SHAWNOfficer
Sell2025-03-243,6371,332,497366.4SAHA ANURAGOfficer
Sell2025-03-2122,4498,051,996358.7KURTZ GEORGE ROBERTChief Executive Officer
Sell2025-03-2113,5434,856,803358.6SENTONAS MICHAELPresident
Sell2025-03-2113,5294,844,717358.1PODBERE BURT W.Chief Financial Officer
Grant2025-03-202700.0FLOWER JOHANNADirector
Grant2025-03-204000.0DAVIS CARY JDirector
Grant2025-03-203300.0SCHUMACHER LAURA JDirector
Grant2025-03-203300.0GANDHI SAMEER K.Director
Grant2025-03-207200.0WATZINGER GERHARDDirector
Grant2025-03-203000.0O'LEARY DENIS JDirector
Sell2025-03-174,5001,588,500353.0HENRY SHAWNOfficer
Sell2025-03-036,2502,443,264390.9GANDHI SAMEER K.Director
Grant2025-02-2829,26200.0SENTONAS MICHAELPresident
Grant2025-02-2840,96600.0KURTZ GEORGE ROBERTChief Executive Officer
Sell2025-02-184,0001,802,664450.7HENRY SHAWNOfficer
Sell2025-02-1025,00010,698,940428.0GANDHI SAMEER K.Director
Sell2025-02-056,2502,577,461412.4GANDHI SAMEER K.Director
Sell2025-01-154,0001,419,652354.9HENRY SHAWNOfficer
Grant2025-01-1340,00000.0SULLIVAN GODFREY R JR.Director
Grant2025-01-081,000,00000.0KURTZ GEORGE ROBERTChief Executive Officer
Sell2025-01-026,2502,160,282345.6GANDHI SAMEER K.Director
Sell2024-12-264,7211,708,958362.0SAHA ANURAGOfficer
Grant2024-12-2650,00000.0PODBERE BURT W.Chief Financial Officer
Sell2024-12-2413,5844,890,381360.0HENRY SHAWNOfficer
Sell2024-12-2318,0716,500,108359.7KURTZ GEORGE ROBERTChief Executive Officer
Sell2024-12-2310,8013,871,812358.5SENTONAS MICHAELPresident
Sell2024-12-2311,2174,017,296358.1PODBERE BURT W.Chief Financial Officer
Grant2024-12-204100.0DAVIS CARY JDirector
Grant2024-12-203400.0SCHUMACHER LAURA JDirector
Grant2024-12-203400.0GANDHI SAMEER K.Director
Grant2024-12-207400.0WATZINGER GERHARDDirector
Grant2024-12-203100.0O'LEARY DENIS JDirector
Sell2024-12-164,5001,656,619368.1HENRY SHAWNOfficer
Sell2024-12-165,0001,935,050387.0AUSTIN ROXANNE SCHUHDirector
Grant2024-12-165,00055,65011.1AUSTIN ROXANNE SCHUHDirector
Grant2024-12-111,001,00000.0KURTZ GEORGE ROBERTChief Executive Officer
Sell2024-12-0417,5306,359,008362.8O'LEARY DENIS JDirector
Sell2024-12-036,2502,183,361349.3GANDHI SAMEER K.Director
Sell2024-11-2930,00010,468,026348.9WATZINGER GERHARDDirector
Sell2024-11-154,0001,361,760340.4HENRY SHAWNOfficer
Sell2024-11-076,2502,011,173321.8GANDHI SAMEER K.Director
Sell2024-10-154,0001,237,520309.4HENRY SHAWNOfficer
Sell2024-10-116,2502,002,376320.4GANDHI SAMEER K.Director
Grant2024-10-10365,47000.0KURTZ GEORGE ROBERTChief Executive Officer
Grant2024-10-0932,70900.0HENRY SHAWNOfficer
Grant2024-10-085,56600.0SAHA ANURAGOfficer
Sell2024-09-2413,5844,022,406296.1HENRY SHAWNOfficer
Sell2024-09-243,289965,183293.5SAHA ANURAGOfficer
Sell2024-09-2355,32516,410,586296.6KURTZ GEORGE ROBERTChief Executive Officer
Sell2024-09-2310,7763,203,512297.3SENTONAS MICHAELPresident
Sell2024-09-2311,1783,325,113297.5PODBERE BURT W.Chief Financial Officer
Grant2024-09-203300.0FLOWER JOHANNADirector
Grant2024-09-204400.0DAVIS CARY JDirector
Grant2024-09-203800.0SCHUMACHER LAURA JDirector
Grant2024-09-204800.0GANDHI SAMEER K.Director
Grant2024-09-208800.0WATZINGER GERHARDDirector
Grant2024-09-204000.0O'LEARY DENIS JDirector
Sell2024-09-164,5001,173,268260.7HENRY SHAWNOfficer
Sell2024-08-154,0001,040,000260.0HENRY SHAWNOfficer

Congressional trading

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$0.00
$0.00

2025-06

$0.00
$0.00

2025-05

$40501
$0.00

2025-04

$0.00
$0.00

2025-03

$8001
$16001

2025-02

$0.00
$16001

2025-01

$0.00
$24002

2024-12

$0.00
$0.00

2024-11

$0.00
$0.00

2024-10

$8001
$0.00

2024-09

$0.00
$16001
DatePoliticianPartyChamberAmount ($)
Sell2025-05-21Ro KhannaDHouse$1,001 - $15,000
Sell2025-05-12Jefferson ShreveRHouse$15,001 - $50,000
Sell2025-03-27Greg LandsmanDHouse$1,001 - $15,000
Buy2025-03-12Ro KhannaDHouse$1,001 - $15,000
Buy2025-03-07Marjorie Taylor GreeneRHouse$1,001 - $15,000
Buy2025-02-26Greg LandsmanDHouse$1,001 - $15,000
Buy2025-02-18Greg LandsmanDHouse$1,001 - $15,000
Buy2025-01-28Rob BresnahanRHouse$1,001 - $15,000
Buy2025-01-28Rob BresnahanRHouse$1,001 - $15,000
Buy2025-01-28Rob BresnahanRHouse$1,001 - $15,000
Sell2024-10-15Greg LandsmanDHouse$1,001 - $15,000
Buy2024-09-20Marjorie Taylor GreeneRHouse$1,001 - $15,000
Buy2024-09-03Marjorie Taylor GreeneRHouse$1,001 - $15,000
Sell2024-08-05Ro KhannaDHouse$1,001 - $15,000
Buy2024-08-02Ro KhannaDHouse$1,001 - $15,000

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.