Logo
DASH logo
DoorDash Inc.
DASH
237.36 (-2.27%) 5.39
100.58(B)
Consumer Discretionary
Hotels Restaurants and Leisure
DoorDash Inc. together with its subsidiaries operates a commerce platform that connects merchants consumers and independent contractors in the United States and internationally. The company operates DoorDash Marketplace and Wolt Marketplace which provide various services such as customer acquisition demand generation order fulfillment merchandising payment processing and customer support. It also offers membership programs including DashPass and Wolt+; and DoorDash Drive On-Demand and Wolt Drive which are white-label delivery fulfillment services as well as provides services that help merchants establish online ordering build branded mobile apps enable tableside order and pay and enhance customer support. The company was formerly known as Palo Alto Delivery Inc. and changed its name to DoorDash Inc. in 2015. DoorDash Inc. was founded in 2013 and is headquartered in San Francisco California.
My Holdings:
(?% ownership)
Shares:
Cost basis:
Market cap:$100.58(B)
EV:$94.45(B)
Total Equity:$8.39(B)
Div. yield:0.00%
Earnings date:Aug-06-2025
P/E:289.46
P/E (fwd):49.76
P/FCF:48.94
P/S:8.77
P/B:11.99
EPS:$0.8
EPS (fwd):$4.8
FCF/share:$4.8
Dividend/share:$0.0
Book value/share:$19.8
ROIC:4.1%
ROA:2.7%
ROE:4.4%
Gross margin:50.2%
Net margin:3.0%
Valuation Summary TTM Financials Growth Estimates Historical Data KPIs Similar Companies Ownership Tools

DASH Valuation & Price Targets

  Current Price
237.36
PE Valuation
N/A
PEvaluation is not available for DASH.
Analyst targets
N/A
No analyst estimates for DASH.
DCF
N/A
Adjust your assumptions to reach a valid valuation.
DCF (exit mult.)
N/A
Adjust your assumptions to reach a valid valuation.
Future P/E
N/A
Adjust your assumptions to reach a valid valuation.
Peter Lynch FV
N/A
Adjust your assumptions to reach a valid valuation.
Graham No.
N/A
Adjust your assumptions to reach a valid valuation.
DDM
N/A
Adjust your assumptions to reach a valid valuation.

PEvaluation

71% overvalued
Low
$50.9
Mid
$67.9
High
$84.8
Current price
$237.4
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

Estimated EPS

LowAvgHigh#
FY+14.04.85.410
FY+25.16.57.89
FY+37.58.08.34
FY+49.69.69.61

Analyst Price Targets

2% overvalued
Low
$179
Mid
$233
High
$315
Current price
$237
Strong Buy7
Buy21
Hold11
Sell0
Strong Sell1

Estimated EPS

LowAvgHigh#
FY+14.04.85.410
FY+25.16.57.89
FY+37.58.08.34
FY+49.69.69.61

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate (*)

(*) Growth rate is capped between 0 and 25

Graham Formula

Earnings Per Share
Expected Growth Rate
Government Bond Rate

(*) Growth rate is capped to 25

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

(*) First stage rowth rate is capped to 20%

Summary

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$11.24(B)
Gross profit$5.65(B)
EBITDA$530.00(M)
Net income$339.00(M)
Gross margin50.2%
Operating margin1.6%
Net margin3.0%
Shares outstanding:423.74(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$13.57(B)
Current assets$7.85(B)
Total liabilities$5.18(B)
Current liabilities$4.58(B)
Cash & Short-term inv.$5.82(B)
Long-term debt$0
Total intangibles$2.92(B)
PP&E$1.23(B)

Cash flow (TTM)

CFOCFICFF
FCF$2.05(B)
CapEx$-161.00(M)
Dividends paid$0
Stock issued$16.00(M)
Stock repurchased$-224.00(M)
Stock-based comp.$1.08(B)
Debt issued$0
Debt repaid$0

Per share data (TTM)

Price: $237
Revenue: $27.1 (8.8x | 11.4%) Gross profit: $13.3 (17.8x | 5.6%) Earnings: $0.82 (289.5x | 0.3%)
FCF: $4.85 (48.9x | 2.0%) Stock-based Comp.: $2.55 (93.0x | 1.1%) Dividend: $0.00 (N/A | 0.0%)
Total Assets: $32.0 (7.4x | 13.5%) Total Liabilities: $12.2 (19.4x | 5.1%) Book Value: $19.8 (12.0x | 8.3%) Cash & ST inv.: $13.7 (17.3x | 5.8%) Debt: $0.00 (N/A | 0.0%)

Growth Estimates

Revenue

CAGR: 15.9%
FY+1FY+2FY+3FY+4FY+5
FY+1$12.84(B)
FY+2(+18.5%)$15.22(B)
FY+3(+16.6%)$17.75(B)
FY+4(+15.6%)$20.53(B)
FY+5(+12.8%)$23.16(B)

Net Income

CAGR: 26.5%
FY+1FY+2FY+3FY+4
FY+1$2.11(B)
FY+2(+38.0%)$2.92(B)
FY+3(+25.6%)$3.66(B)
FY+4(+16.9%)$4.28(B)

EPS

CAGR: 26.1%
FY+1FY+2FY+3FY+4
FY+1$4.77
FY+2(+36.7%)$6.52
FY+3(+22.7%)$8.00
FY+4(+19.6%)$9.57

FCF per share

CAGR: 55.4%
FY+1FY+2
FY+1$6.41
FY+2(+55.4%)$9.96

Historical Financials

Showing limited histrical data.
YearlyQuarterly
Income
FY2018FY2019FY2020FY2021FY2022FY2023FY2024
RevenueOperating IncomeNet IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Stock-based Comp.FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data
FY2018FY2019FY2020FY2021FY2022FY2023FY2024
EPS (Basic)FCF/ShareDividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios
FY2018FY2019FY2020FY2021FY2022FY2023FY2024
P/EP/SEV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins
FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin
Returns
FY2018FY2019FY2020FY2021FY2022FY2023FY2024
ROICROAROCEROE
Shares outstanding
FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Shares (Basic)Shares (Diluted)
Market Cap.
FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Market Cap.

KPIs

No KPI data available yet!

Similar Companies

Ownership

Major holders

Insiders: 0.75%
Institutions: 97.06%
Other: 2.20%

Institutional ownership

10.77% Vanguard Group Inc8.53% Sc Us (ttgp), Ltd.7.19% Blackrock Inc.5.33% Morgan Stanley4.98% JPMORGAN CHASE & CO3.82% State Street Corporati...3.27% BAILLIE GIFFORD & CO2.92% Capital World Investor...2.11% Geode Capital Manageme...1.93% Newlands Management Op...46.20% Others

Insider transactions

Show:
Buys
Sells
Grants
DateSharesTotal ($)Price ($)NameTitle
Grant2025-06-241,16400.0DOERR L JOHNDirector
Grant2025-06-241,16400.0PIACENTINI DIEGODirector
Grant2025-06-241,16400.0LIN ALFREDDirector
Grant2025-06-241,16400.0BLACKBURN JEFFREY MDirector
Grant2025-06-241,16400.0BROWN SHONA LDirector
Grant2025-06-241,16400.0MERTZ ELINORDirector
Grant2025-06-241,16400.0STILL ASHLEYDirector
Sell2025-06-241,425330,172231.7INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2025-06-242,073478,912231.0BROWN SHONA LDirector
Grant2025-06-248006,1287.7INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2025-06-232,495561,375225.0STILL ASHLEYDirector
Sell2025-06-1651,25011,306,520220.6XU TONYChief Executive Officer
Grant2025-06-1651,250366,9507.2XU TONYChief Executive Officer
Sell2025-06-0917,0843,732,255218.5XU TONYChief Executive Officer
Grant2025-06-09536,034122,3210.2XU TONYChief Executive Officer
Grant2025-06-091,14400.0YANDELL KEITHOfficer
Sell2025-06-062,900635,376219.1BROWN SHONA LDirector
Sell2025-06-0530,0006,525,560217.5FANG ANDYDirector
Grant2025-06-05113,88200.0INUKONDA RAVI KIRAN REDDYChief Financial Officer
Grant2025-06-043,84900.0STILL ASHLEYDirector
Sell2025-06-036313,446213.4STILL ASHLEYDirector
Sell2025-06-0245,4109,597,950211.4TANG WEIRUI STANLEYDirector
Sell2025-06-021,980422,215213.2LEE GORDON SOfficer
Sell2025-05-2714,2962,938,341205.5INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2025-05-271,915393,418205.4LEE GORDON SOfficer
Grant2025-05-278006,1287.7INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2025-05-2362,26712,619,352202.7ADARKAR PRABIRPresident
Sell2025-05-237,5461,543,572204.6SHERRINGHAM TIAGeneral Counsel
Sell2025-05-235,4101,106,524204.5YANDELL KEITHOfficer
Grant2025-05-2350,000358,0007.2ADARKAR PRABIRPresident
Sell2025-05-2015,6603,130,418199.9ADARKAR PRABIRPresident
Sell2025-05-209,1531,829,676199.9SHERRINGHAM TIAGeneral Counsel
Sell2025-05-2015,9453,187,390199.9INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2025-05-201,042208,295199.9TANG WEIRUI STANLEYDirector
Sell2025-05-204,881975,707199.9YANDELL KEITHOfficer
Sell2025-05-201,060211,893199.9FANG ANDYDirector
Sell2025-05-202,655530,732199.9LEE GORDON SOfficer
Grant2025-05-0922,16800.0YANDELL KEITHOfficer
Grant2025-05-0983,13300.0ADARKAR PRABIRPresident
Grant2025-05-0972,04800.0INUKONDA RAVI KIRAN REDDYChief Financial Officer
Grant2025-05-0936,02400.0SHERRINGHAM TIAGeneral Counsel
Sell2025-05-026212,400200.0STILL ASHLEYDirector
Sell2025-05-0145,4108,902,135196.0TANG WEIRUI STANLEYDirector
Sell2025-04-251,425266,788187.2INUKONDA RAVI KIRAN REDDYChief Financial Officer
Grant2025-04-258006,1287.7INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2025-04-2420,0003,696,983184.8ADARKAR PRABIRPresident
Grant2025-04-2420,000143,2007.2ADARKAR PRABIRPresident
Grant2025-04-218,82700.0FANG ANDYDirector
Grant2025-04-2110,43000.0LEE GORDON SOfficer
Grant2025-04-218,82700.0TANG WEIRUI STANLEYDirector
Sell2025-04-026311,347180.1STILL ASHLEYDirector
Sell2025-04-0145,4108,228,860181.2TANG WEIRUI STANLEYDirector
Sell2025-03-2820,0003,711,561185.6ADARKAR PRABIRPresident
Grant2025-03-2820,000143,2007.2ADARKAR PRABIRPresident
Sell2025-03-2414,7152,891,746196.5INUKONDA RAVI KIRAN REDDYChief Financial Officer
Grant2025-03-248006,1287.7INUKONDA RAVI KIRAN REDDYChief Financial Officer
Grant2025-03-053,94000.0YANDELL KEITHOfficer
Sell2025-03-046212,102195.2STILL ASHLEYDirector
Sell2025-03-03263,49052,909,496200.8TANG WEIRUI STANLEYDirector
Sell2025-02-2687,71317,208,909196.2ADARKAR PRABIRPresident
Grant2025-02-2670,000501,2007.2ADARKAR PRABIRPresident
Sell2025-02-2511,9462,280,989190.9SHERRINGHAM TIAGeneral Counsel
Sell2025-02-258,1771,561,872191.0YANDELL KEITHOfficer
Sell2025-02-2418837,739200.7STILL ASHLEYDirector
Grant2025-02-215,21500.0TANG WEIRUI STANLEYDirector
Grant2025-02-215,12500.0TANG WEIRUI STANLEYDirector
Sell2025-02-2020,1614,101,716203.4ADARKAR PRABIRPresident
Sell2025-02-2012,0882,459,281203.4SHERRINGHAM TIAGeneral Counsel
Sell2025-02-2015,1983,102,093204.1INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2025-02-201,356275,875203.4TANG WEIRUI STANLEYDirector
Sell2025-02-201,356275,875203.4TANG WEIRUI STANLEYDirector
Sell2025-02-208,1161,651,185203.4YANDELL KEITHOfficer
Sell2025-02-201,398284,422203.4FANG ANDYDirector
Sell2025-02-202,644537,915203.4LEE GORDON SOfficer
Grant2025-02-208006,1287.7INUKONDA RAVI KIRAN REDDYChief Financial Officer
Grant2025-02-2096000.0YANDELL KEITHOfficer
Sell2025-02-18100,00021,166,762211.7FANG ANDYDirector
Sell2025-02-13150,00030,072,465200.5FANG ANDYDirector
Sell2025-02-125,0001,000,000200.0BROWN SHONA LDirector
Sell2025-02-0350,0009,536,062190.7TANG WEIRUI STANLEYDirector
Sell2025-01-241,425261,060183.2INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2025-01-241,425261,060183.2INUKONDA RAVI KIRAN REDDYChief Financial Officer
Grant2025-01-241,42510,9167.7INUKONDA RAVI KIRAN REDDYChief Financial Officer
Grant2025-01-248006,1287.7INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2025-01-2320,0003,616,676180.8ADARKAR PRABIRPresident
Grant2025-01-2320,000143,2007.2ADARKAR PRABIRPresident
Sell2025-01-15122,076173.0XU TONYChief Executive Officer
Grant2025-01-1512867.2XU TONYChief Executive Officer
Sell2025-01-14150,00025,376,434169.2FANG ANDYDirector
Sell2025-01-0250,0008,517,229170.3TANG WEIRUI STANLEYDirector
Sell2025-01-02108,33218,454,304170.3XU TONYChief Executive Officer
Grant2025-01-02108,332775,6577.2XU TONYChief Executive Officer
Sell2024-12-307,0001,185,239169.3INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2024-12-2720,0003,370,616168.5ADARKAR PRABIRPresident
Grant2024-12-2720,000143,2007.2ADARKAR PRABIRPresident
Sell2024-12-17209,56637,657,625179.7XU TONYChief Executive Officer
Grant2024-12-17209,5661,500,4937.2XU TONYChief Executive Officer
Sell2024-12-1650,0008,933,199178.7FANG ANDYDirector
Sell2024-12-13100,00017,570,421175.7FANG ANDYDirector
Sell2024-12-064,474793,500177.4YANDELL KEITHOfficer
Grant2024-12-0534,00000.0FANG ANDYDirector
Sell2024-12-0211,6942,068,830176.9SHERRINGHAM TIAGeneral Counsel
Sell2024-12-0250,0008,843,918176.9TANG WEIRUI STANLEYDirector
Sell2024-12-02115,43220,432,888177.0XU TONYChief Executive Officer
Grant2024-12-02115,432826,4937.2XU TONYChief Executive Officer
Sell2024-11-297,0001,258,309179.8INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2024-11-272,045368,080180.0LEE GORDON SOfficer
Sell2024-11-26108,33419,507,595180.1XU TONYChief Executive Officer
Grant2024-11-26108,334775,6717.2XU TONYChief Executive Officer
Sell2024-11-2537,9746,688,167176.1ADARKAR PRABIRPresident
Grant2024-11-2520,000143,2007.2ADARKAR PRABIRPresident
Sell2024-11-225,509970,906176.2YANDELL KEITHOfficer
Sell2024-11-2019,8983,382,232170.0ADARKAR PRABIRPresident
Sell2024-11-2014,2192,416,921170.0INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2024-11-2012,9502,201,213170.0SHERRINGHAM TIAGeneral Counsel
Sell2024-11-201,855315,305170.0TANG WEIRUI STANLEYDirector
Sell2024-11-207,9801,356,430170.0YANDELL KEITHOfficer
Sell2024-11-201,913325,161170.0FANG ANDYDirector
Sell2024-11-202,578438,193170.0LEE GORDON SOfficer
Sell2024-11-1850,0008,633,302172.7FANG ANDYDirector
Sell2024-11-15108,33218,443,717170.3XU TONYChief Executive Officer
Sell2024-11-15100,00017,245,838172.5FANG ANDYDirector
Grant2024-11-15108,332775,6577.2XU TONYChief Executive Officer
Sell2024-11-115,000875,000175.0BROWN SHONA LDirector
Grant2024-11-11118,50000.0XU TONYChief Executive Officer
Sell2024-11-06108,33217,074,657157.6XU TONYChief Executive Officer
Grant2024-11-06108,332775,6577.2XU TONYChief Executive Officer
Sell2024-11-0150,0007,782,383155.6TANG WEIRUI STANLEYDirector
Sell2024-10-307,0001,089,038155.6INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2024-10-1640,0005,935,453148.4ADARKAR PRABIRPresident
Grant2024-10-1620,000143,2007.2ADARKAR PRABIRPresident
Sell2024-10-1581,24912,014,314147.9XU TONYChief Executive Officer
Grant2024-10-1581,249581,7437.2XU TONYChief Executive Officer
Sell2024-10-145,000750,000150.0BROWN SHONA LDirector
Sell2024-10-1450,0007,491,662149.8FANG ANDYDirector
Sell2024-10-11100,00014,639,367146.4FANG ANDYDirector
Sell2024-10-0150,0007,090,446141.8TANG WEIRUI STANLEYDirector
Sell2024-10-0181,24911,565,103142.3XU TONYChief Executive Officer
Grant2024-10-0181,249581,7437.2XU TONYChief Executive Officer
Sell2024-09-307,000995,457142.2INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2024-09-2354,1667,586,707140.1XU TONYChief Executive Officer
Grant2024-09-2354,166387,8297.2XU TONYChief Executive Officer
Sell2024-09-1654,1667,108,658131.2XU TONYChief Executive Officer
Sell2024-09-1625,0003,280,500131.2FANG ANDYDirector
Grant2024-09-1654,166387,8297.2XU TONYChief Executive Officer
Sell2024-09-13100,00013,107,308131.1FANG ANDYDirector
Sell2024-09-112,071268,319129.6LEE GORDON SOfficer
Grant2024-09-1013,060100,0407.7INUKONDA RAVI KIRAN REDDYChief Financial Officer
Sell2024-09-038,0001,011,146126.4ADARKAR PRABIRPresident
Sell2024-09-0350,0006,320,153126.4TANG WEIRUI STANLEYDirector

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.

(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact