Logo

DBX logo Dropbox Inc. (DBX) price target and intrinsic value estimate

DBX's fair price estimate is $50.9.

This valuation is based on a fair P/E of 23.9 and EPS estimates of $2.13, and calculated using the pevaluation method.

DBX is currently trading at $27.88 (45% undervalued).

The median analyst price target for DBX is $27.0.

Analyst price targets range from $20.0 to $32.0

Is DBX overvalued or undervalued?

DBX is undervalued by 45% using the pevaluation method.

DBX is overvalued by 3% compared to median analyst price targets.

Current price $27.9
Fair price $50.9
Low analyst price target $20.0
Median analyst price target$27.0
High analyst price target $32.0

Define your own market model and access personalized fair price estimates today!

DBX logo
Dropbox Inc.
DBX
27.88 (-0.36%) 0.10
Fair price estimates:
Low ($1.60 EPS)
$38.2
Average ($2.13 EPS)
$50.9
High ($2.66 EPS)
$63.6
My holdings
My holdings:
Shares:
Cost basis:
Information Technology
Software
Market cap:$ 9.07(B)
Enterprise value:$ 10.02(B)
Div. yield:0.00%
P/E:15.93
P/FCF:10.72
P/B:N/A
DescriptionNotes
Dropbox Inc. provides a content collaboration platform worldwide. The company’s platform allows individuals families teams and organizations to collaborate and sign up for free through its website or app as well as upgrade to a paid subscription plan for premium features. It serves customers in professional services technology media education industrial consumer and retail and financial services industries. The company was formerly known as Evenflow Inc. and changed its name to Dropbox Inc. in October 2009. Dropbox Inc. was incorporated in 2007 and is based in San Francisco California.
PEvaluation
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow
None/narrowMediumWideVery wide
Fair P/E
Margin of safety
EPS estimates
Currentprice:27.9Buy price42.1Fair price50.9
Analyst recommendations
Price targets
Current price: 27.9
Low
$20.0
Median
$27.0
High
$32.0
S. Sell:
2
Sell:
0
Hold:
6
Buy:
1
S. Buy:
1
TTM Financials
Income
RevenueGrossNet
Balance sheet
Cash & ST inv.Other ST assetsLong term assetsEquityCurrent liabilitiesLong term debtOther LT liabilities
Cash flow
CFOCFICFF
Growth estimates
Revenue Upgrade
EPS3.8%

Historical financials

Showing limited histrical data. Access 10+ years of financials now! Upgrade
YearlyQuarterly
Income
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
RevenueNet IncomeCOGSGross ProfitTotal OpEx.R&DSG&AOperating IncomeInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
FCFCFONet IncomeD&AStock-based Comp.CFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Shares outstanding
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Shares (Basic)Shares (Diluted)
Per share data
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
EPS (Basic)EPS (Diluted)FCF/ShareDividend/ShareBook value/Share
Ratios
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
P/EP/FCFP/BP/SEV/EarningsEV/FCFDebt/EquityPayout ratio
Margins
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin
Returns
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
ROICROAROCEROE
Market Cap.
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Market Cap.