DBX logo
Dropbox Inc.
DBX
30.36 (-0.26%) 0.08
Information Technology
Software
Dropbox Inc. provides a content collaboration platform in the United States and internationally. The company’s platform allows individuals families teams and organizations to collaborate and sign up for free through its website or app as well as upgrade to a paid subscription plan for premium features. It serves customers in the professional services technology media education industrial consumer and retail and financial services industries. The company was formerly known as Evenflow Inc. and changed its name to Dropbox Inc. in October 2009. Dropbox Inc. was incorporated in 2007 and is headquartered in San Francisco California.

Quality Checklist 4/8

5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
Past Net Income CAGR > 0%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Est. EPS Growth > 5%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $7.86(B)
EV: $10.18(B)
Total Equity: $-1.53(B)
Earnings date: Feb-20-2026
P/E: 16.96
Forward P/E: 10.77
P/FCF: 8.46
P/S: 3.37
P/B: N/A
EPS: $1.8
EPS (fwd): $2.8
FCF/share: $3.6
Revenue/share: $9.0
Book value/share: $-6.0
ROIC: 35.5%
ROA: 18.7%
ROE: N/A%
Debt/Equity: 421
Current Ratio: 0.60
Gross margin: 80.8%
Operating margin: 24.4%
Net margin: 19.9%
Dividend/share: $0.0
Div. yield: 0.00%

DBX Valuation & Price Targets

Current Price
$30.4

Favorite Valuation Methods

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

39% undervalued
Low
$31.7
Mid
$42.3
High
$52.9
Current price
$30.4
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+12.82.82.98
FY+22.73.03.410
FY+32.73.23.85
FY+42.82.82.81
FY+52.92.92.91

Analyst Price Targets

4% overvalued
Low
$20.0
Mid
$29.0
High
$38.0
Current price
$30.4

Analyst Recommendations

Strong Buy1
Buy0
Hold5
Sell3
Strong Sell1

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate