DBX logo
Dropbox Inc.
DBX
34.83 (-1.34%) 0.47
Market cap
$7.57(B)
Earnings date
Nov-05-2026
Category
Sector
Information Technology
Industry
Software
Dropbox Inc. provides a content collaboration platform in the United States and internationally. The company’s platform enables individuals families teams and organizations to collaborate for free through its website or app or through a paid subscription plan for premium features. Its platform consists of various elements such as unified home for content global sharing network and product experiences and integrations. The company serves customers in the professional services technology media education industrial consumer and retail and financial services industries. The company was formerly known as Evenflow Inc. and changed its name to Dropbox Inc. in October 2009. Dropbox Inc. was incorporated in 2007 and is headquartered in San Francisco California.
EV: $8.20(B)
Total Equity: $-2.19(B)
Debt/Equity: 12187
Dividend/share: $0.0
Div. yield: 0.00%
P/E: 19.14
Forward P/E: 11.42
P/FCF: 7.99
P/S: 3.34
P/B: N/A
EPS: $1.8
EPS (fwd): $3.0
FCF/share: $4.4
Revenue/share: $10.4
Book value/share: $-10.0
ROIC: 35.5%
ROA: 18.7%
ROE:
Margins: Gross | Op. | Net
79.7% | 24.4% | 17.5%
0.0%of Portfolio
My holdings
Day change
Total change

DBX Valuation & Price Targets

Favorite Valuation Methods

PEvaluation
Analyst targets
DCF (2-stage)

More Valuation Methods

DCF (simple)
DCF (exit mult.)
DDM
EPS growth
Revenue growth
Peter Lynch FV
Graham No.

PEvaluation

CURRENT PRICE
$35
30% Undervalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+12.93.03.28
FY+23.03.33.58
FY+33.03.64.03
FY+43.03.03.01
FY+53.03.03.01

Analyst Price Targets

CURRENT PRICE
$35
10% Overvalued
BEAR
BASE
BULL

Analyst Recommendations

Strong Buy1
Buy0
Hold4
Sell2
Strong Sell1

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
Low
Mid
High
Terminal Growth Rate
Low
Mid
High
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Low
Mid
High
Final Growth Rate
Low
Mid
High
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
Low
Mid
High
Final P/E
Low
Mid
High
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
Low
Mid
High
Final Net Margin
Low
Mid
High
Final P/E Ratio
Low
Mid
High
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate
Low
Mid
High

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Low
Mid
High
Government Bond Rate