Logo
DBX logo
Dropbox Inc.
DBX
27.07 (-1.60%) 0.43
Information Technology
Software
Dropbox Inc. provides a content collaboration platform in the United States and internationally. The company’s platform enables individuals families teams and organizations to collaborate for free through its website or app or through a paid subscription plan for premium features. Its platform consists of various elements such as unified home for content global sharing network and product experiences and integrations. The company serves customers in the professional services technology media education industrial consumer and retail and financial services industries. The company was formerly known as Evenflow Inc. and changed its name to Dropbox Inc. in October 2009. Dropbox Inc. was incorporated in 2007 and is headquartered in San Francisco California.

Quality Checklist 5/8

5Y Shares Out Change < 0%
ROIC > 10%
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Debt/Equity < 1
Current Ratio > 1
Est. EPS Growth > 5%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $6.32(B)
EV: $9.06(B)
Total Equity: $-2.01(B)
Earnings date: Aug-06-2026
P/E: 14.55
Forward P/E: 8.82
P/FCF: 6.35
P/S: 2.73
P/B: N/A
EPS: $1.9
EPS (fwd): $3.1
FCF/share: $4.3
Revenue/share: $9.9
Book value/share: $-8.7
ROIC: 35.5%
ROA: 18.7%
ROE: N/A%
Debt/Equity: 6202
Current Ratio: 1.20
Gross margin: 79.7%
Operating margin: 24.4%
Net margin: 18.7%
Dividend/share: $0.0
Div. yield: 0.00%
All Valuation Overview Growth Financials & KPIsCompetitors & Peer Comparison Ownership Tools

DBX Valuation & Price Targets

Current Price
$27.1

Favorite Valuation Methods

PEvaluation
N/A
Analyst targets
N/A
DCF (2-stage)
N/A

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

71% undervalued
Low
$34.8
Mid
$46.4
High
$58.0
Current price
$27.1
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+12.93.13.38
FY+23.03.43.88
FY+33.03.33.52
FY+43.03.03.01
FY+53.03.03.01

Analyst Price Targets

2% overvalued
Low
$21.0
Mid
$26.5
High
$32.0
Current price
$27.1

Analyst Recommendations

Strong Buy1
Buy0
Hold3
Sell1
Strong Sell3

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate
(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact