Logo
ETSY logo
Etsy Inc.
ETSY
57.10 (-2.02%) 1.15
Consumer Discretionary
Broadline Retail
Etsy Inc. together with its subsidiaries operates two-sided online marketplaces that connect buyers and sellers worldwide. The company operates through three segments: Etsy Reverb and Depop. It primarily operates Etsy marketplace that connects artisans and entrepreneurs with various consumers. The company also offers Reverb a musical instrument marketplace; and Depop a fashion resale marketplace. In addition it provides marketplace activities including transaction offsite advertising payments processing and listing fees as well as from optional seller services which include on-site advertising and shipping labels. Further the company offers Etsy Search Visibility Page that is designed to give sellers more agency and control over their businesses; Etsy Purchase Protection program that is designed to help buyers; and Etsy Share & Save program for sellers to save on Etsy fees for sales that drive to their Etsy shop from their own channels as well as educational resources. The company was formerly known as Indieco Inc changed its name to Etsy Inc. in June 2006. Etsy Inc. was founded in 2005 and is headquartered in Brooklyn New York.

Quality Checklist 4/8

5Y Shares Out Change < 0%
Current Ratio > 1
Quick Ratio > 1
Est. EPS Growth > 5%
ROIC > 10%
Debt/Equity < 1
Net Margin > 10%
Past Net Income CAGR > 0%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $5.64(B)
EV: $7.20(B)
Total Equity: $-1.11(B)
Earnings date: Feb-18-2026
P/E: 33.01
Forward P/E: 13.60
P/FCF: 8.36
P/S: 2.11
P/B: N/A
EPS: $1.7
EPS (fwd): $4.2
FCF/share: $6.8
Revenue/share: $27.1
Book value/share: $-11.3
ROIC: 8.9%
ROA: 6.6%
ROE: N/A%
Debt/Equity: 421
Current Ratio: 3.20
Gross margin: 72.0%
Operating margin: 14.0%
Net margin: 6.4%
Dividend/share: $0.0
Div. yield: 0.00%
All Valuation Overview Growth Financials & KPIsCompetitors & Peer Comparison Ownership Tools

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$2.85(B)
Gross profit$2.06(B)
EBITDA$446.30(M)
Net income$182.15(M)
Gross margin72.0%
Operating margin14.0%
Net margin6.4%
Shares outstanding98.71(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsEquityCurrent liabilitiesLong term debtOther LT liabilities
Total assets$2.65(B)
Current assets$1.79(B)
Total liabilities$3.77(B)
Current liabilities$565.07(M)
Cash & Short-term inv.$1.51(B)
Long-term debt$2.98(B)
Total intangibles$342.11(M)
PP&E$231.82(M)

Cash flow (TTM)

CFOCFICFF
FCF$673.10(M)
CapEx$-18.15(M)
Dividends paid$0
Stock issued$15.41(M)
Stock repurchased$-965.23(M)
Stock-based comp.$254.34(M)
Debt issued$700.00(M)
Debt repaid$-6.09(M)

Per share data (TTM)

Price: $57.1
Revenue: $27.1 (2.1x | 47.4%) Gross profit: $20.8 (2.7x | 36.5%) Earnings: $1.73 (33.0x | 3.0%)
FCF: $6.83 (8.4x | 12.0%) Stock-based Comp.: $2.58 (22.2x | 4.5%) CapEx.: $0.18 (310.5x | 0.3%) Dividend: $0.00 (N/A | 0.0%)
Total Assets: $26.9 (2.1x | 47.1%) Total Liabilities: $38.1 (1.5x | 66.8%) Book Value: $-11.29 (-5.1x | -19.8%) Cash & ST inv.: $15.3 (3.7x | 26.8%) Debt: $30.2 (1.9x | 52.9%)
Earnings FY+1: $4.20 (13.6x | 7.4%) Earnings FY+2: $4.64 (12.3x | 8.1%) Earnings FY+3: $5.64 (10.1x | 9.9%) Earnings FY+4: $6.35 (9.0x | 11.1%) Earnings FY+5: $7.17 (8.0x | 12.6%)
FCF FY+1: $5.90 (9.7x | 10.3%) FCF FY+2: $6.31 (9.0x | 11.1%) FCF FY+3: $6.97 (8.2x | 12.2%) FCF FY+4: $7.44 (7.7x | 13.0%) FCF FY+5: $7.99 (7.1x | 14.0%)

Summary

(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact