ETSY logo
Etsy Inc.
ETSY
54.40 (3.93%) 2.14
Consumer Discretionary
Broadline Retail
Etsy Inc. together with its subsidiaries operates two-sided online marketplaces that connect buyers and sellers in the United States the United Kingdom and internationally. It operates through Etsy and Depop segments. The company operates Etsy marketplace that connects artisans with various consumers; and Depop a fashion resale marketplace. It also provides marketplace activities including transaction offsite advertising payments processing and listing fees as well as from optional seller services which include on-site advertising and shipping labels. The company was formerly known as Indieco Inc changed its name to Etsy Inc. in June 2006. Etsy Inc. was founded in 2005 and is headquartered in Brooklyn New York.

Quality Checklist 4/8

5Y Shares Out Change < 0%
Current Ratio > 1
Quick Ratio > 1
Est. EPS Growth > 5%
ROIC > 10%
Debt/Equity < 1
Net Margin > 10%
Past Net Income CAGR > 0%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $5.24(B)
EV: $7.37(B)
Total Equity: $-1.10(B)
Earnings date: May-06-2026
P/E: 34.21
Forward P/E: 10.28
P/FCF: 7.78
P/S: 1.93
P/B: N/A
EPS: $1.6
EPS (fwd): $5.3
FCF/share: $7.0
Revenue/share: $28.2
Book value/share: $-11.3
ROIC: 8.9%
ROA: 6.6%
ROE: N/A%
Debt/Equity: 1187
Current Ratio: 1.40
Gross margin: 71.6%
Operating margin: 14.0%
Net margin: 5.7%
Dividend/share: $0.0
Div. yield: 0.00%

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$2.88(B)
Gross profit$2.07(B)
EBITDA$418.86(M)
Net income$162.98(M)
Gross margin71.6%
Operating margin14.0%
Net margin5.7%
Shares outstanding96.25(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsEquityCurrent liabilitiesLong term debtOther LT liabilities
Total assets$2.83(B)
Current assets$1.96(B)
Total liabilities$3.93(B)
Current liabilities$1.36(B)
Cash & Short-term inv.$1.62(B)
Long-term debt$2.33(B)
Total intangibles$335.42(M)
PP&E$265.31(M)

Cash flow (TTM)

CFOCFICFF
FCF$678.03(M)
CapEx$-15.39(M)
Dividends paid$0
Stock issued$17.67(M)
Stock repurchased$-852.12(M)
Stock-based comp.$245.51(M)
Debt issued$700.00(M)
Debt repaid$-6.16(M)

Per share data (TTM)

Price: $54.4
Revenue: $28.2 (1.9x | 51.8%) Gross profit: $21.5 (2.5x | 39.5%) Earnings: $1.59 (34.2x | 2.9%)
FCF: $6.99 (7.8x | 12.8%) Stock-based Comp.: $2.55 (21.3x | 4.7%) CapEx.: $0.16 (340.2x | 0.3%) Dividend: $0.00 (N/A | 0.0%)
Total Assets: $29.4 (1.9x | 54.0%) Total Liabilities: $40.8 (1.3x | 75.0%) Book Value: $-11.32 (-4.8x | -20.8%) Cash & ST inv.: $16.8 (3.2x | 30.9%) Debt: $24.2 (2.2x | 44.6%)
Earnings FY+1: $5.29 (10.3x | 9.7%) Earnings FY+2: $5.98 (9.1x | 11.0%) Earnings FY+3: $6.98 (7.8x | 12.8%) Earnings FY+4: $8.18 (6.7x | 15.0%) Earnings FY+5: $9.69 (5.6x | 17.8%)
FCF FY+1: $6.74 (8.1x | 12.4%) FCF FY+2: $7.36 (7.4x | 13.5%) FCF FY+3: $7.80 (7.0x | 14.3%) FCF FY+4: $8.29 (6.6x | 15.2%) FCF FY+5: $8.81 (6.2x | 16.2%)

Summary