General Electric Company

GE

245.91 (0.45%) 1.10

262.24(B)

Industrials

Aerospace and Defense

General Electric Company doing business as GE Aerospace designs and produces commercial and defense aircraft engines integrated engine components electric power and mechanical aircraft systems. The company operates through two reportable segments Commercial Engines and Services and Defense and Propulsion Technologies. The Commercial Engines and Services segment designs develops manufactures maintenance repair and overhaul (MRO) services of jet engines and sale of spare parts for commercial airframes business aviation and aeroderivative applications. The Defense and Propulsion Technologies segment provides designs develops manufactures and MRO services jet engines and avionics and power systems for governments militaries and commercial airframers as well as sale of spare parts. Its Defense and Propulsion Technologies segment also offers small turboprop engines aeroengine mechanical transmissions turbines combustors and controls additive manufacturing propeller systems ignition systems sensors and engine accessories for both fixed wing and rotorcraft applications. The company operates in the United States Europe China rest of Asia the Americas the Middle East and Africa. General Electric Company was incorporated in 1892 and is based in Evendale Ohio.

My Holdings:

(?% ownership)

Shares:

Cost basis:

Market cap:$262.24(B)

EV:$270.16(B)

Total Equity:$19.47(B)

Div. yield:0.49%

P/S:6.69

P/E:37.95

P/FCF:62.57

P/B:13.62

EPS:$6.5

FCF/share:$3.9

Dividend/share:$1.2

Book value/share:$18.1

ROIC:15.2%

ROA:4.9%

ROE:28.5%

Jump to:Valuation TTM Financials Growth Estimates Historical Data Similar Companies Ownership Tools Summary

GE Valuation & Target Price

Current Price

245.91

PE Valuation

N/A

PEvaluation is not available for GE.

Analyst targets

N/A

No analyst estimates for GE.

DCF

N/A

Adjust your assumptions to reach a valid valuation.

DCF (exit mult.)

N/A

Adjust your assumptions to reach a valid valuation.

Future P/E

N/A

Adjust your assumptions to reach a valid valuation.

Peter Lynch FV

N/A

Adjust your assumptions to reach a valid valuation.

Graham No.

N/A

Adjust your assumptions to reach a valid valuation.

DDM

N/A

Adjust your assumptions to reach a valid valuation.

PEvaluation

59% overvalued

Low

$76

Mid

$101

High

$126

Current price

$246

Fair P/E

Margin of safety

Economic moat: Wide

Analyst Price Targets

8% overvalued

Low

$196

Mid

$226

High

$261

Current price

$246

Strong Buy4

Buy13

Hold3

Sell0

Strong Sell0

Estimated EPS

	Low	Avg	High	#
FY+1	5.3	5.6	6.0	17
FY+2	6.1	6.5	6.8	18
FY+3	6.5	7.5	8.1	11
FY+4	7.1	8.4	9.0	7
FY+5	8.1	9.1	9.8	3

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate

Free cash flow estimates:

Y+1 est.

Y+2 est.

0.00%

Y+3 est.

0.00%

Y+4 est.

0.00%

Y+5 est.

0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate

Free cash flow estimates:

Y+1 est.

Y+2 est.

0.00%

Y+3 est.

0.00%

Y+4 est.

0.00%

Y+5 est.

0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate (*)

(*) Growth rate is capped between 0 and 25

Graham Formula

Earnings Per Share
Expected Growth Rate
Government Bond Rate

(*) Growth rate is capped to 25

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

(*) First stage rowth rate is capped to 20%

Based on 0 valuation methods, the average fair value estimate for GE is $N/A (NaN% overvalued).

Valuations range from $1.7976931348623157e+308 (N/A) to $0.0 (N/A).

TTM Financials

Income (TTM)

Revenue$39.68(B)

Gross profit$12.65(B)

EBITDA$9.76(B)

Net income$7.00(B)

Gross margin31.9%

Operating margin18.8%

Net margin17.6%

Shares outstanding:1.07(B)

Balance sheet

Total assets$124.12(B)

Current assets$37.58(B)

Total liabilities$104.66(B)

Current liabilities$34.94(B)

Cash & Short-term inv.$13.01(B)

Long-term debt$17.49(B)

Total intangibles$12.97(B)

PP&E$7.43(B)

Cash flow (TTM)

FCF$4.19(B)

CapEx$-1.04(B)

Dividends paid$-1.22(B)

Stock issued$0

Stock repurchased$-7.47(B)

Stock-based comp.$438.00(M)

Debt issued$2.00(M)

Debt repaid$-594.00(M)

Per share data (TTM)

Growth Estimates

Revenue

CAGR: 8.5%

FY+1$39.50(B)

FY+2(+10.3%)$43.57(B)

FY+3(+10.1%)$47.97(B)

FY+4(+6.5%)$51.07(B)

FY+5(+7.2%)$54.78(B)

Net Income

CAGR: 10.3%

FY+1$5.95(B)

FY+2(+13.9%)$6.77(B)

FY+3(+12.1%)$7.59(B)

FY+4(+9.2%)$8.29(B)

FY+5(+6.4%)$8.81(B)

EPS

CAGR: 13.2%

FY+1$5.56

FY+2(+16.4%)$6.47

FY+3(+15.1%)$7.45

FY+4(+12.6%)$8.39

FY+5(+8.7%)$9.12

FCF per share

CAGR: 13.3%

FY+1$7.42

FY+2(+18.2%)$8.77

FY+3(+10.0%)$9.65

FY+4(+11.9%)$10.80

Historical Financials

Showing limited histrical data. Access 10+ years of financials now! Upgrade

YearlyQuarterly

Income

	FY2005	FY2006	FY2007	FY2008	FY2009	FY2010	FY2011	FY2012	FY2013	FY2014	FY2015	FY2016	FY2017	FY2018	FY2019	FY2020	FY2021	FY2022	FY2023	FY2024	TTM	5Y avg	5Y CAGR
Revenue																75.83(B)	56.47(B)	29.14(B)	35.35(B)	38.70(B)	39.68(B)	47.10(B)	-15%
COGS																57.87(B)	43.38(B)	18.99(B)	22.94(B)	24.31(B)	24.56(B)	33.50(B)	-19%
Gross Profit																17.96(B)	13.09(B)	10.15(B)	12.41(B)	14.39(B)	15.12(B)	13.60(B)	-5%
Total OpEx.																17.55(B)	12.03(B)	6.56(B)	7.69(B)	7.63(B)	7.65(B)	10.29(B)	-19%
R&D																2.56(B)	1.68(B)	808.00(M)	1.01(B)	1.29(B)	1.38(B)	1.47(B)	-16%
SG&A																14.99(B)	10.35(B)	5.75(B)	6.68(B)	6.35(B)	6.27(B)	8.82(B)	-19%
Operating Income																409.00(M)	1.06(B)	3.60(B)	4.72(B)	6.76(B)	7.48(B)	3.31(B)	102%
Interest Expense																-3.52(B)	-1.79(B)	-1.34(B)	-1.03(B)	-986.00(M)	-933.00(M)	-1.73(B)	-27%
Interest Income																0.00	585.00(M)	466.00(M)	637.00(M)	813.00(M)	757.00(M)	500.20(M)	N/A%
Pre-tax income																5.97(B)	-5.70(B)	1.52(B)	10.44(B)	7.62(B)	7.88(B)	3.97(B)	6%
Income tax																487.00(M)	757.00(M)	-169.00(M)	-994.00(M)	-962.00(M)	-1.00(B)	-176.20(M)	N/A%
Net Income																5.70(B)	-6.34(B)	336.00(M)	9.48(B)	6.56(B)	7.00(B)	3.15(B)	4%

Cash flow

Stock-based Comp.FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures

Balance sheet

Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity

Per share data

EPS (Basic)FCF/ShareDividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share

Ratios

P/EP/SEV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio

Margins

Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin

Returns

ROICROAROCEROE

Shares outstanding

Shares (Basic)Shares (Diluted)

Market Cap.

Market Cap.

Similar Companies

Ownership

Major holders

Insiders: 0.17%
Institutions: 80.04%
Other: 19.79%

Institutional ownership

Insider transactions

Show:

Buys

Sells

Grants

	Date	Shares	Total ($)	Price ($)	Name	Title
Sell	2025-05-13	6,111	1,358,949	222.4	PROCACCI RICCARDO	Officer
Grant	2025-05-13	5,061	624,072	123.3	PROCACCI RICCARDO	Officer
Grant	2025-05-06	968	0	0.0	ANGEL STEPHEN F	Director
Grant	2025-05-06	968	0	0.0	LESJAK CATHERINE ANNE	Director
Grant	2025-05-06	968	0	0.0	GARDEN EDWARD P	Director
Grant	2025-05-06	968	0	0.0	BILLSON MARGARET S	Director
Grant	2025-05-06	968	0	0.0	GOREN ISABELLA D.	Director
Grant	2025-05-06	968	0	0.0	BAZIN SEBASTIEN M.	Director
Grant	2025-05-06	968	0	0.0	ENDERS THOMAS	Director
Grant	2025-05-06	968	0	0.0	MCDEW DARREN W	Director
Grant	2025-05-06	968	0	0.0	HORTON THOMAS W	Director
Sell	2025-04-30	2,023	405,475	200.4	ALI MOHAMED	Officer
Grant	2025-04-29	2,023	249,456	123.3	ALI MOHAMED	Officer
Sell	2025-04-25	5,061	998,378	197.3	GIGLIETTI ROBERT M	Officer
Grant	2025-04-24	5,061	624,072	123.3	GIGLIETTI ROBERT M	Officer
Sell	2025-03-04	6,196	1,223,304	197.4	ALI MOHAMED	Officer
Sell	2025-02-24	11,841	2,377,966	200.8	STOKES RUSSELL	Officer
Grant	2025-02-21	11,841	1,460,114	123.3	STOKES RUSSELL	Officer
Sell	2024-11-22	23,745	4,253,635	179.1	GIGLIETTI ROBERT M	Officer
Grant	2024-11-21	19,022	697,156	36.6	GIGLIETTI ROBERT M	Officer
Sell	2024-11-18	15,550	2,772,444	178.3	STOKES RUSSELL	Officer
Grant	2024-11-18	11,842	1,460,237	123.3	STOKES RUSSELL	Officer
Sell	2024-11-06	7,000	1,267,910	181.1	PROCACCI RICCARDO	Officer
Sell	2024-05-31	6,958	1,132,136	162.7	GOWDER AMY L	Officer

Tools

Dividend Income

Investment Amount
Dividend Yield

What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout

What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate

What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Summary

(C) PEVALUATOR

Terms & privacy

Price charts & news courtesy of TradingView