
Malibu Boats Inc.
MBUU 25.42 (-0.12%) 0.03
Consumer Discretionary
Leisure Products
Quality Checklist 4/8
5Y Shares Out Change < 0%
Debt/Equity < 1
Current Ratio > 1
Est. EPS Growth > 5%
ROIC > 10%
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $488.74(M)
EV: $471.77(M)
Total Equity: $520.63(M)
Earnings date: Jan-29-2026
P/E: 25.68
Forward P/E: 20.17
P/FCF: 10.21
P/S: 0.60
P/B: 0.95
EPS: $1.0
EPS (fwd): $1.3
FCF/share: $2.5
Revenue/share: $42.6
Book value/share: $26.9
ROIC: 3.5%
ROA: 2.5%
ROE: 3.7%
Debt/Equity: 0.06
Current Ratio: 1.60
Gross margin: 17.3%
Operating margin: 3.2%
Net margin: 2.3%
Dividend/share: $0.0
Div. yield: 0.00%
MBUU Valuation & Price Targets
Current Price
$25.4
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
70% undervalued
Low
$32.4
Mid
$43.1
High
$53.9
Current price
$25.4
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 1.0 | 1.3 | 1.5 | 7 |
| FY+2 | 1.6 | 2.1 | 3.6 | 8 |
| FY+3 | 5.0 | 5.0 | 5.0 | 1 |
| FY+4 | 6.1 | 6.1 | 6.1 | 1 |
| FY+5 | 7.6 | 7.6 | 7.6 | 1 |
Analyst Price Targets
46% undervalued
Low
$30.0
Mid
$37.0
High
$44.5
Current price
$25.4
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
