
Malibu Boats Inc.
MBUU 27.57 (0.00%) 0.00
Consumer Discretionary
Leisure Products
Quality Checklist 4/8
5Y Shares Out Change < 0%
Debt/Equity < 1
Current Ratio > 1
Est. EPS Growth > 5%
ROIC > 10%
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $541.39(M)
EV: $600.79(M)
Total Equity: $521.60(M)
Earnings date: Aug-28-2026
P/E: N/A
Forward P/E: 18.76
P/FCF: 13.51
P/S: 0.64
P/B: 1.05
EPS: $-0.1
EPS (fwd): $1.5
FCF/share: $2.0
Revenue/share: $43.0
Book value/share: $26.4
ROIC: 3.5%
ROA: 2.5%
ROE: 3.7%
Debt/Equity: 0.34
Current Ratio: 1.30
Gross margin: 15.5%
Operating margin: 3.2%
Net margin: -0.1%
Dividend/share: $0.0
Div. yield: 0.00%
MBUU Valuation & Price Targets
Current Price
$27.6
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
34% overvalued
Low
$13.6
Mid
$18.1
High
$22.6
Current price
$27.6
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 1.3 | 1.5 | 1.5 | 9 |
| FY+2 | 2.0 | 2.5 | 3.1 | 9 |
| FY+3 | 3.1 | 3.8 | 4.9 | 3 |
| FY+4 | 6.4 | 6.4 | 6.4 | 1 |
| FY+5 | 8.3 | 8.3 | 8.3 | 1 |
Analyst Price Targets
31% undervalued
Low
$30.0
Mid
$36.0
High
$42.0
Current price
$27.6
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
