MBUU logo
Malibu Boats Inc.
MBUU
22.59 (-0.75%) 0.17
Market cap
$444.51(M)
Earnings date
Nov-06-2026
Category
Sector
Consumer Discretionary
Industry
Leisure Products
Malibu Boats Inc. designs manufactures markets and sells various recreational powerboats. The company operates through four segments: Malibu Saltwater Fishing Cobalt and Saxdor. It provides performance sport boats and sterndrive and outboard boats as well as adventure dayboats under the Malibu Axis Pursuit Maverick Cobia Pathfinder Hewes Saxdor and Cobalt brand names. The company’s products are used for various recreational boating activities including water sports such as wakeboarding water skiing and wake surfing; and general recreational boating and fishing. It sells its products through independent dealers. Malibu Boats Inc. was founded in 1982 and is based in Loudon Tennessee.
EV: $433.02(M)
Total Equity: $528.43(M)
Debt/Equity: 0.33
Dividend/share: $0.0
Div. yield: 0.00%
P/E: 251.00
Forward P/E: 9.11
P/FCF: 10.36
P/S: 0.48
P/B: 0.85
EPS: $0.1
EPS (fwd): $2.5
FCF/share: $2.2
Revenue/share: $47.4
Book value/share: $26.7
ROIC: 3.5%
ROA: 2.5%
ROE: 3.7%
Margins: Gross | Op. | Net
16.4% | 3.2% | 0.2%
0.0%of Portfolio
My holdings
Day change
Total change

MBUU Valuation & Price Targets

Favorite Valuation Methods

PEvaluation
—
Analyst targets
—
DCF (2-stage)
—

More Valuation Methods

DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—

PEvaluation

CURRENT PRICE
$23
78% Undervalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+12.32.52.710
FY+22.83.14.110
FY+35.85.85.81
FY+47.87.87.81
FY+59.99.99.91

Analyst Price Targets

CURRENT PRICE
$23
51% Undervalued
BEAR
BASE
BULL

Analyst Recommendations

Strong Buy0
Buy5
Hold6
Sell0
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
Low
Mid
High
Terminal Growth Rate
Low
Mid
High
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Low
Mid
High
Final Growth Rate
Low
Mid
High
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
Low
Mid
High
Final P/E
Low
Mid
High
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
Low
Mid
High
Final Net Margin
Low
Mid
High
Final P/E Ratio
Low
Mid
High
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate
Low
Mid
High

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Low
Mid
High
Government Bond Rate