
Tesla Inc.
TSLA 409.38 (2.32%) 9.49
Consumer Discretionary
Automobiles
Quality Checklist 5/8
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $1.54(T)
EV: $1.51(T)
Total Equity: $82.86(B)
Earnings date: Apr-22-2026
P/E: 346.93
Forward P/E: 198.73
P/FCF: 246.61
P/S: 13.92
P/B: 18.69
EPS: $1.2
EPS (fwd): $2.1
FCF/share: $1.7
Revenue/share: $29.4
Book value/share: $21.9
ROIC: 5.7%
ROA: 4.0%
ROE: 6.8%
Debt/Equity: 0.18
Current Ratio: 2.20
Gross margin: 18.0%
Operating margin: 5.1%
Net margin: 4.0%
Dividend/share: $0.0
Div. yield: 0.00%
TSLA Valuation & Price Targets
Current Price
$409
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
78% overvalued
Low
$66.7
Mid
$88.9
High
$136.2
Current price
$409.4
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 1.2 | 2.1 | 2.8 | 32 |
| FY+2 | 1.5 | 2.8 | 6.0 | 31 |
| FY+3 | 1.9 | 4.0 | 11.3 | 17 |
| FY+4 | 4.7 | 8.2 | 15.4 | 6 |
| FY+5 | 7.5 | 11.4 | 20.5 | 6 |
Analyst Price Targets
12% undervalued
Low
$125
Mid
$458
High
$600
Current price
$409
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
