
Tesla Inc.
TSLA 404.35 (0.86%) 3.48
Consumer Discretionary
Automobiles
Quality Checklist 5/8
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $1.34(T)
EV: $1.32(T)
Total Equity: $80.72(B)
Earnings date: Jan-29-2026
P/E: 255.92
Forward P/E: 245.06
P/FCF: 196.29
P/S: 13.61
P/B: 16.81
EPS: $1.6
EPS (fwd): $1.6
FCF/share: $2.1
Revenue/share: $29.7
Book value/share: $24.1
ROIC: 5.7%
ROA: 4.0%
ROE: 6.8%
Debt/Equity: 0.17
Current Ratio: 2.10
Gross margin: 17.0%
Operating margin: 5.1%
Net margin: 5.3%
Dividend/share: $0.0
Div. yield: 0.00%
TSLA Valuation & Price Targets
Current Price
$404
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
83% overvalued
Low
$50.8
Mid
$67.7
High
$114.9
Current price
$404.4
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 1.2 | 1.6 | 2.0 | 36 |
| FY+2 | 1.3 | 2.3 | 3.8 | 35 |
| FY+3 | 1.7 | 3.3 | 8.4 | 20 |
| FY+4 | 2.5 | 5.1 | 11.5 | 9 |
| FY+5 | 5.0 | 8.6 | 15.5 | 7 |
Analyst Price Targets
4% undervalued
Low
$120
Mid
$420
High
$600
Current price
$404
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
