
Union Pacific Corporation
UNP 223.02 (0.70%) 1.55
Industrials
Ground Transportation
Quality Checklist 5/8
5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $132.29(B)
EV: $164.31(B)
Total Equity: $17.30(B)
Earnings date: Jan-23-2026
P/E: 18.92
Forward P/E: 19.01
P/FCF: 21.99
P/S: 5.43
P/B: 7.65
EPS: $11.8
EPS (fwd): $11.7
FCF/share: $10.1
Revenue/share: $41.0
Book value/share: $29.2
ROIC: 14.3%
ROA: 10.3%
ROE: 41.6%
Debt/Equity: 1.90
Current Ratio: 0.70
Gross margin: 56.1%
Operating margin: 40.6%
Net margin: 28.7%
Dividend/share: $5.4
Div. yield: 2.42%
UNP Valuation & Price Targets
Current Price
$223
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
44% overvalued
Low
$93
Mid
$124
High
$155
Current price
$223
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Medium
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 11.5 | 11.7 | 11.9 | 23 |
| FY+2 | 12.2 | 12.7 | 13.4 | 24 |
| FY+3 | 12.6 | 13.8 | 14.8 | 15 |
| FY+4 | 14.8 | 15.5 | 16.1 | 3 |
| FY+5 | 15.5 | 17.1 | 18.1 | 3 |
Analyst Price Targets
17% undervalued
Low
$213
Mid
$262
High
$294
Current price
$223
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
