
Union Pacific Corporation
UNP 266.42 (1.00%) 2.66
Industrials
Ground Transportation
Quality Checklist 5/8
5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $158.09(B)
EV: $191.36(B)
Total Equity: $18.47(B)
Earnings date: Apr-23-2026
P/E: 22.20
Forward P/E: 21.45
P/FCF: 28.74
P/S: 6.47
P/B: 8.56
EPS: $12.0
EPS (fwd): $12.4
FCF/share: $9.3
Revenue/share: $41.2
Book value/share: $31.1
ROIC: 14.3%
ROA: 10.3%
ROE: 41.6%
Debt/Equity: 1.78
Current Ratio: 0.90
Gross margin: 56.4%
Operating margin: 40.6%
Net margin: 29.1%
Dividend/share: $5.4
Div. yield: 2.04%
UNP Valuation & Price Targets
Current Price
$266
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
38% overvalued
Low
$123
Mid
$164
High
$205
Current price
$266
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Medium
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 11.7 | 12.4 | 12.7 | 25 |
| FY+2 | 12.6 | 13.5 | 13.9 | 24 |
| FY+3 | 13.5 | 14.6 | 15.2 | 5 |
| FY+4 | 15.5 | 16.6 | 17.6 | 2 |
| FY+5 | 20.7 | 20.7 | 20.7 | 1 |
Analyst Price Targets
0% undervalued
Low
$216
Mid
$267
High
$295
Current price
$266
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
