Logo
VSCO logo
Victoria's Secret & Co.
VSCO
35.70 (2.37%) 0.85
Consumer Discretionary
Specialty Retail
Victoria's Secret & Co. operates as a specialty retailer of women’s intimate and other apparel and beauty products worldwide. It offers bras panties lingerie casual sleepwear apparel sport and swim products as well as prestige fragrances and body care products; and loungewear activewear and accessories and beauty products under the Victoria’s Secret PINK and Adore Me brands. The company provides its products through its retail stores; websites such as VictoriasSecret.com PINK.com AdoreMe.com and DailyLook.com; and other digital channels. The company also operates stores under the franchise license and wholesale arrangements. Victoria's Secret & Co. was incorporated in 2021 and is based in Reynoldsburg Ohio.

Quality Checklist 4/8

5Y Shares Out Change < 0%
Current Ratio > 1
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
ROIC > 10%
Debt/Equity < 1
Quick Ratio > 1
Net Margin > 10%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $2.86(B)
EV: $5.58(B)
Total Equity: $710.00(M)
Earnings date: Dec-05-2025
P/E: 18.89
Forward P/E: 17.08
P/FCF: 11.82
P/S: 0.46
P/B: 4.20
EPS: $1.9
EPS (fwd): $2.1
FCF/share: $3.0
Revenue/share: $78.3
Book value/share: $8.5
ROIC: 4.7%
ROA: 3.2%
ROE: 26.2%
Debt/Equity: 4.05
Current Ratio: 1.10
Gross margin: 36.3%
Operating margin: 4.5%
Net margin: 2.4%
Dividend/share: $0.0
Div. yield: 0.00%
All Valuation Overview Growth Financials & KPIsCompetitors & Peer Comparison Ownership Tools

VSCO Valuation & Price Targets

Current Price
$35.7

Favorite Valuation Methods

PEvaluation
N/A
Analyst targets
N/A
DCF (2-stage)
N/A

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

55% overvalued
Low
$12.2
Mid
$16.2
High
$20.3
Current price
$35.7
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+11.92.12.310
FY+21.82.22.610
FY+32.02.73.35

Analyst Price Targets

19% overvalued
Low
$17.0
Mid
$29.0
High
$46.0
Current price
$35.7

Analyst Recommendations

Strong Buy1
Buy2
Hold5
Sell1
Strong Sell1

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate
(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact