VZ logo
Verizon Communications Inc.
VZ
44.23 (0.00%) 0.00
186.49(B)
Communication Services
Diversified Telecommunication Services
Verizon Communications Inc. through its subsidiaries engages in the provision of communications technology information and entertainment products and services to consumers businesses and governmental entities worldwide. It operates in two segments Verizon Consumer Group (Consumer) and Verizon Business Group (Business). The Consumer segment provides wireless services across the wireless networks in the United States under the Verizon and TracFone brands and through wholesale and other arrangements; and fixed wireless access (FWA) broadband through its wireless networks as well as related equipment and devices such as smartphones tablets smart watches and other wireless-enabled connected devices. The segment also offers wireline services in the Mid-Atlantic and Northeastern United States as well as Washington D.C. through its fiber-optic network Verizon Fios product portfolio and a copper-based network. The Business segment provides wireless and wireline communications services and products including FWA broadband data video and conferencing corporate networking security and managed network local and long-distance voice and network access services to deliver various IoT services and products to businesses government customers and wireless and wireline carriers in the United States and internationally. The company was formerly known as Bell Atlantic Corporation and changed its name to Verizon Communications Inc. in June 2000. Verizon Communications Inc. was incorporated in 1983 and is headquartered in New York New York.
My Holdings:
(?% ownership)
Shares:
Cost basis:
Market cap:$186.49(B)
EV:$357.88(B)
Total Equity:$104.36(B)
Div. yield:6.13%
Earnings date:Oct-21-2025
P/E:10.26
P/E (fwd):9.41
P/FCF:9.27
P/S:1.36
P/B:1.81
EPS:$4.3
EPS (fwd):$4.7
FCF/share:$4.8
Dividend/share:$2.7
Book value/share:$24.4
ROIC:6.8%
ROA:4.8%
ROE:18.3%
Gross margin:59.5%
Net margin:13.3%

VZ Valuation & Price Targets

Current Price
$44.2
Day change: +0.00%
PEvaluation
N/A
N/A
Analyst targets
N/A
N/A

More Valuation Methods

DCF (2-stage)
N/A
N/A
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
Future P/E
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
DDM
N/A
N/A

PEvaluation

14% overvalued
Low
$28.5
Mid
$38.0
High
$47.5
Current price
$44.2
Fair P/E
Margin of safety
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: Medium

EPS Estimates

LowAvgHigh#
FY+14.64.74.823
FY+24.44.85.323
FY+34.65.05.415
FY+45.25.55.83
FY+55.55.76.33
EPS

Analyst Price Targets

9% undervalued
Low
$42.0
Mid
$48.0
High
$58.0
Current price
$44.2

Analyst Recommendations

Strong Buy5
Buy7
Hold14
Sell0
Strong Sell0

EPS Estimates

LowAvgHigh#
FY+14.64.74.823
FY+24.44.85.323
FY+34.65.05.415
FY+45.25.55.83
FY+55.55.76.33

2-stage DCF

First Stage Duration
Starting Free Cash Flow
First Stage Growth Rate
Terminal Growth Rate
Discount Rate

Discounted Cash Flow

Forecast years
Terminal Growth Rate
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Future P/E Valuation

Projection Years
Base Revenue
Revenue Growth Rate
Final Net Margin
Final P/E Ratio
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

Summary

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$137.00(B)
Gross profit$81.49(B)
EBITDA$49.92(B)
Net income$18.19(B)
Gross margin59.5%
Operating margin21.5%
Net margin13.3%
Shares outstanding:4.22(B)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$383.29(B)
Current assets$38.85(B)
Total liabilities$278.92(B)
Current liabilities$60.95(B)
Cash & Short-term inv.$3.47(B)
Long-term debt$124.35(B)
Total intangibles$190.30(B)
PP&E$132.02(B)

Cash flow (TTM)

CFOCFICFF
FCF$20.13(B)
CapEx$-16.97(B)
Dividends paid$-11.36(B)
Stock issued$0
Stock repurchased$0
Stock-based comp.$795.00(M)
Debt issued$13.26(B)
Debt repaid$-20.66(B)

Per share data (TTM)

Price: $44.2
Revenue: $32.5 (1.4x | 73.4%) Gross profit: $19.3 (2.3x | 43.7%) Earnings: $4.31 (10.3x | 9.7%)
FCF: $4.77 (9.3x | 10.8%) Stock-based Comp.: $0.19 (234.6x | 0.4%) Dividend: $2.71 (16.3x | 6.1%)
Total Assets: $90.9 (0.5x | 205.5%) Total Liabilities: $66.2 (0.7x | 149.6%) Book Value: $24.4 (1.8x | 55.3%) Cash & ST inv.: $0.82 (53.8x | 1.9%) Debt: $29.5 (1.5x | 66.7%)

Growth Estimates

Revenue

CAGR: 1.7%
FY+1FY+2FY+3FY+4FY+5
FY+1$138.21(B)
FY+2(+2.0%)$141.04(B)
FY+3(+1.4%)$142.99(B)
FY+4(+2.0%)$145.79(B)
FY+5(+1.6%)$148.07(B)

Net Income

CAGR: 4.8%
FY+1FY+2FY+3FY+4FY+5
FY+1$19.83(B)
FY+2(+3.0%)$20.43(B)
FY+3(+4.6%)$21.37(B)
FY+4(+7.4%)$22.95(B)
FY+5(+4.3%)$23.93(B)

EPS

CAGR: 5.1%
FY+1FY+2FY+3FY+4FY+5
FY+1$4.70
FY+2(+3.2%)$4.85
FY+3(+4.1%)$5.05
FY+4(+8.1%)$5.46
FY+5(+4.9%)$5.73

FCF per share

CAGR: 1.1%
FY+1FY+2FY+3
FY+1$8.88
FY+2(+2.1%)$9.07
FY+3(+0.0%)$9.07

Historical Financials

Showing limited histrical data.
YearlyQuarterly
Income
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.020.0(B)40.0(B)60.0(B)80.0(B)100.0(B)120.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.05.0(B)10.0(B)15.0(B)20.0(B)
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.0100.0(B)200.0(B)300.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.01.02.03.04.05.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.05.010.015.020.025.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240%10%20%30%40%50%60%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240%2%4%6%8%
ROIC ROAROCEROE
Shares outstanding
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.01.0(B)2.0(B)3.0(B)4.0(B)
Shares (Basic)Shares (Diluted)
Market Cap.
FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY20240.050.0(B)100.0(B)150.0(B)200.0(B)
Market Cap.

KPIs

No KPI data available yet!

Similar Companies

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 0.04%
Institutions: 68.01%
Other: 31.95%

Institutional ownership

8.84% Vanguard Group Inc8.38% Blackrock Inc.4.94% State Street Corporati...2.55% Charles Schwab Investm...2.38% Geode Capital Manageme...1.74% Morgan Stanley1.37% NORGES BANK1.34% Bank of America Corpor...1.26% GQG Partners LLC1.13% UBS AM, a distinct bus...34.08% Others

Trading Summary

In the past year, insiders have bought $0.00 worth of the company's stock, and sold $4.90(M).

Congress members have bought between $46004 - $165000 worth of the company's stock, and sold between $43015 - $295000.

Insider transactions

2025-10

$0.00
$0.00

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$0.00
$0.00

2025-06

$0.00
$0.00

2025-05

$835001
$0.00

2025-04

$971727
$0.00

2025-03

$0.00
$0.00

2025-02

$1.02(M)
$0.00

2025-01

$2.07(M)
$0.00

2024-12

$0.00
$0.00

2024-11

$0.00
$0.00

2024-10

$0.00
$0.00
DateSharesTotal ($)Price ($)NameTitle
Grant2025-08-1832,25800.0VESTBERG HANS ERIKChief Executive Officer
Grant2025-05-2318,78900.0VESTBERG HANS ERIKChief Executive Officer
Sell2025-05-0810,000438,10143.8MALADY KYLEOfficer
Sell2025-05-079,000396,90044.1MALADY KYLEOfficer
Sell2025-04-307,500329,06243.9MALADY KYLEOfficer
Sell2025-04-2410,000430,24043.0MALADY KYLEOfficer
Sell2025-04-235,000212,42542.5MALADY KYLEOfficer
Sell2025-02-2510,000437,93943.8VENKATESH VANDANAOfficer
Sell2025-02-046,590261,62339.7MALADY KYLEOfficer
Sell2025-02-038,000319,08039.9MALADY KYLEOfficer
Sell2025-01-2911,085453,15540.9MALADY KYLEChief Executive Officer
Sell2025-01-2820,000809,80040.5MALADY KYLEOfficer
Sell2025-01-2720,000810,80040.5MALADY KYLEOfficer

Congressional trading

2025-10

$0.00
$0.00

2025-09

$0.00
$0.00

2025-08

$0.00
$0.00

2025-07

$0.00
$0.00

2025-06

$16001
$0.00

2025-05

$32501
$0.00

2025-04

$16001
$32501

2025-03

$0.00
$0.00

2025-02

$8001
$0.00

2025-01

$16001
$8001

2024-12

$0.00
$0.00

2024-11

$32501
$0.00

2024-10

$32002
$65001
DatePoliticianPartyChamberAmount ($)
Sell2025-06-20Ro KhannaDHouse$1,001 - $15,000
Sell2025-06-20Ro KhannaDHouse$1,001 - $15,000
Sell2025-05-12Jefferson ShreveRHouse$15,001 - $50,000
Buy2025-04-08Rob BresnahanRHouse$15,001 - $50,000
Sell2025-04-01Julie JohnsonDHouse$1,001 - $15,000
Sell2025-04-01Julie JohnsonDHouse$1,001 - $15,000
Sell2025-02-19Ro KhannaDHouse$1,001 - $15,000
Buy2025-01-17Ro KhannaDHouse$1,001 - $15,000
Sell2025-01-15Julie JohnsonDHouse$1,001 - $15,000
Sell2025-01-06Emily RandallDHouse$1,001 - $15,000
Sell2024-11-15Ro KhannaDHouse$15,001 - $50,000
Sell2024-10-29Sheldon WhitehouseDSenate$1,001 - $15,000
Sell2024-10-29Sheldon WhitehouseDSenate$1,001 - $15,000
Buy2024-10-14Ro KhannaDHouse$15,001 - $50,000
Buy2024-10-14Ro KhannaDHouse$15,001 - $50,000
Sell2024-10-11Ro KhannaDHouse$1,001 - $15,000
Sell2024-10-11Ro KhannaDHouse$1,001 - $15,000
Sell2024-08-02Ro KhannaDHouse$1,001 - $15,000
Sell2024-08-02Ro KhannaDHouse$1,001 - $15,000

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.