
Apple Inc.
AAPL 272.28 (2.30%) 6.26
Information Technology
Technology Hardware Storage and Peripherals
Quality Checklist 5/8
5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $4.00(T)
EV: $3.95(T)
Total Equity: $88.19(B)
Earnings date: Apr-30-2026
P/E: 34.38
Forward P/E: 32.03
P/FCF: 32.45
P/S: 9.29
P/B: 45.38
EPS: $7.9
EPS (fwd): $8.5
FCF/share: $8.4
Revenue/share: $29.3
Book value/share: $6.0
ROIC: 66.7%
ROA: 30.9%
ROE: 171.4%
Debt/Equity: 1.03
Current Ratio: 1.00
Gross margin: 47.3%
Operating margin: 32.0%
Net margin: 27.0%
Dividend/share: $1.0
Div. yield: 0.38%
AAPL Valuation & Price Targets
Current Price
$272
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
8% overvalued
Low
$187
Mid
$250
High
$312
Current price
$272
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Very wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 8.2 | 8.5 | 9.0 | 39 |
| FY+2 | 8.4 | 9.3 | 10.3 | 41 |
| FY+3 | 9.0 | 10.4 | 11.3 | 16 |
| FY+4 | 12.4 | 12.4 | 12.5 | 2 |
| FY+5 | 13.8 | 14.3 | 14.7 | 2 |
Analyst Price Targets
10% undervalued
Low
$205
Mid
$300
High
$350
Current price
$272
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
