
ADI Valuation & Price Targets
More Valuation Methods
PEvaluation
Fair P/E
Margin of safety
Market Model
Economic moat: Medium
EPS Estimates
Low | Avg | High | # | |
FY+1 | 7.2 | 7.5 | 8.1 | 32 |
FY+2 | 8.0 | 8.8 | 10.6 | 33 |
FY+3 | 9.3 | 10.6 | 12.4 | 13 |
FY+4 | 11.8 | 12.7 | 13.7 | 2 |
FY+5 | 15.6 | 15.6 | 15.6 | 1 |
EPS
Analyst Price Targets
Analyst Recommendations
EPS Estimates
Low | Avg | High | # | |
FY+1 | 7.2 | 7.5 | 8.1 | 32 |
FY+2 | 8.0 | 8.8 | 10.6 | 33 |
FY+3 | 9.3 | 10.6 | 12.4 | 13 |
FY+4 | 11.8 | 12.7 | 13.7 | 2 |
FY+5 | 15.6 | 15.6 | 15.6 | 1 |
2-stage DCF
First Stage Duration | |
Starting Free Cash Flow | |
First Stage Growth Rate | |
Terminal Growth Rate | |
Discount Rate |
Discounted Cash Flow
Forecast years | |
Terminal Growth Rate | |
Discount Rate |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years | |
Exit FCF Multiple | |
Discount Rate |
Free cash flow estimates:
Future P/E Valuation
Projection Years | |
Base Revenue | |
Revenue Growth Rate | |
Final Net Margin | |
Final P/E Ratio | |
Discount Rate |
Peter Lynch Fair Value
Earnings Per Share | |
Growth Rate |
Graham Formula
Earnings Per Share | |
EPS Growth (7-10 years) | |
Government Bond Rate |
Dividend Discount Model
Annual Dividend | |
First Stage Length (Years) | |
First Stage Growth Rate | |
Final Growth Rate | |
Discount Rate |
Summary
TTM Financials
Income (TTM)
Balance sheet
Cash flow (TTM)
Per share data (TTM)
Growth Estimates
Revenue
CAGR: 11.6%Net Income
CAGR: 19.3%EPS
CAGR: 20.2%FCF per share
CAGR: 18.3%Historical Financials
Showing limited histrical data.
Income
Cash flow
Balance sheet
Per share data
Ratios
Margins
Returns
Shares outstanding
Market Cap.
KPIs
Revenue By Segment
Similar Companies
Ownership
Major holders
*Excludes indirect insider ownership
Institutions: 93.56%
Other: 6.18%
Institutional ownership
Trading Summary
In the past year, insiders have bought $0.00 worth of the company's stock, and sold $54.39(M).
Congress members have bought between $40012 - $250000 worth of the company's stock, and sold between $100009 - $325000.
Insider transactions
2025-09
2025-08
2025-07
2025-06
2025-05
2025-04
2025-03
2025-02
2025-01
2024-12
2024-11
2024-10
2024-09
Date | Shares | Total ($) | Price ($) | Name | Title | |
Sell | 2025-08-06 | 6,250 | 1,378,977 | 220.6 | STATA RAYMOND S | Director |
Sell | 2025-07-17 | 6,250 | 1,500,830 | 240.1 | STATA RAYMOND S | Director |
Sell | 2025-06-12 | 6,250 | 1,453,538 | 232.6 | STATA RAYMOND S | Director |
Sell | 2025-05-07 | 6,250 | 1,230,365 | 196.9 | STATA RAYMOND S | Director |
Sell | 2025-05-01 | 10,000 | 1,968,400 | 196.8 | ROCHE VINCENT T | Chief Executive Officer |
Grant | 2025-05-01 | 10,000 | 944,100 | 94.4 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2025-04-16 | 6,250 | 1,109,327 | 177.5 | STATA RAYMOND S | Director |
Grant | 2025-04-08 | 12,615 | 0 | 0.0 | JAIN VIVEK | Officer |
Grant | 2025-04-08 | 10,717 | 0 | 0.0 | COTTER MARTIN | Officer |
Grant | 2025-04-08 | 6,698 | 0 | 0.0 | NAKAMURA KATSUFUMI | Officer |
Sell | 2025-04-01 | 10,000 | 2,002,600 | 200.3 | ROCHE VINCENT T | Chief Executive Officer |
Grant | 2025-04-01 | 10,000 | 944,100 | 94.4 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2025-03-24 | 12,684 | 2,663,640 | 210.0 | JAIN VIVEK | Officer |
Sell | 2025-03-19 | 4,000 | 836,760 | 209.2 | PUCCIO RICHARD C. JR. | Chief Financial Officer |
Grant | 2025-03-19 | 97,275 | 0 | 0.0 | ROCHE VINCENT T | Chief Executive Officer |
Grant | 2025-03-19 | 32,425 | 0 | 0.0 | JAIN VIVEK | Officer |
Grant | 2025-03-19 | 19,455 | 0 | 0.0 | COTTER MARTIN | Officer |
Grant | 2025-03-19 | 2,256 | 0 | 0.0 | SONDEL MICHAEL | Officer |
Grant | 2025-03-19 | 1,553 | 0 | 0.0 | NAKAMURA KATSUFUMI | Officer |
Sell | 2025-03-12 | 10,000 | 2,091,237 | 209.1 | ROCHE VINCENT T | Chief Executive Officer |
Grant | 2025-03-12 | 1,160 | 0 | 0.0 | STATA RAYMOND S | Director |
Grant | 2025-03-12 | 1,160 | 0 | 0.0 | HENRY PETER B | Director |
Grant | 2025-03-12 | 1,160 | 0 | 0.0 | JENNINGS STEPHEN M | Director |
Grant | 2025-03-12 | 1,160 | 0 | 0.0 | JOHNSON MERCEDES | Director |
Grant | 2025-03-12 | 1,160 | 0 | 0.0 | GLIMCHER LAURIE H | Director |
Grant | 2025-03-12 | 1,160 | 0 | 0.0 | FRANK EDWARD H. PH.D. | Director |
Grant | 2025-03-12 | 1,160 | 0 | 0.0 | GOLZ KAREN M. | Director |
Grant | 2025-03-12 | 1,160 | 0 | 0.0 | WAINER ANDREA F | Director |
Grant | 2025-03-12 | 1,160 | 0 | 0.0 | WEE SUSIE | Director |
Grant | 2025-03-12 | 1,160 | 0 | 0.0 | ANDONIAN ANDRE | Director |
Sell | 2025-03-11 | 10,000 | 2,104,428 | 210.4 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2025-03-05 | 6,000 | 1,362,720 | 227.1 | JOHNSON MERCEDES | Director |
Sell | 2025-03-05 | 2,093 | 469,920 | 224.5 | STATA RAYMOND S | Director |
Grant | 2025-03-05 | 8,460 | 484,673 | 57.3 | STATA RAYMOND S | Director |
Sell | 2025-03-03 | 10,000 | 2,326,200 | 232.6 | ROCHE VINCENT T | Chief Executive Officer |
Grant | 2025-03-03 | 10,000 | 944,044 | 94.4 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2025-02-26 | 10,000 | 2,348,200 | 234.8 | ROCHE VINCENT T | Chief Executive Officer |
Grant | 2025-02-26 | 10,000 | 911,300 | 91.1 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2025-01-02 | 10,000 | 2,154,900 | 215.5 | ROCHE VINCENT T | Chief Executive Officer |
Grant | 2025-01-02 | 10,000 | 911,300 | 91.1 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2024-12-11 | 10,000 | 2,158,300 | 215.8 | ROCHE VINCENT T | Chief Executive Officer |
Grant | 2024-12-11 | 10,000 | 911,300 | 91.1 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2024-11-01 | 10,000 | 2,238,700 | 223.9 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2024-11-01 | 20,000 | 4,477,400 | 223.9 | BRYANT GREGORY M. | Officer |
Grant | 2024-11-01 | 10,000 | 911,300 | 91.1 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2024-10-01 | 10,000 | 2,289,300 | 228.9 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2024-10-01 | 30,000 | 6,867,900 | 228.9 | BRYANT GREGORY M. | Officer |
Grant | 2024-10-01 | 10,000 | 911,300 | 91.1 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2024-09-25 | 30,000 | 6,723,000 | 224.1 | BRYANT GREGORY M. | Officer |
Grant | 2024-09-18 | 5,713 | 0 | 0.0 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2024-09-03 | 10,000 | 2,286,900 | 228.7 | ROCHE VINCENT T | Chief Executive Officer |
Grant | 2024-09-03 | 10,000 | 911,300 | 91.1 | ROCHE VINCENT T | Chief Executive Officer |
Sell | 2024-08-29 | 995 | 233,133 | 234.3 | FRANK EDWARD H. PH.D. | Director |
Sell | 2024-08-23 | 500 | 113,618 | 227.2 | FRANK EDWARD H. PH.D. | Director |
Congressional trading
2025-09
2025-08
2025-07
2025-06
2025-05
2025-04
2025-03
2025-02
2025-01
2024-12
2024-11
2024-10
2024-09
Date | Politician | Party | Chamber | Amount ($) | |
Buy | 2025-06-23 | Ro Khanna | D | House | $1,001 - $15,000 |
Sell | 2025-06-18 | Shelley Moore Capito | R | Senate | $1,001 - $15,000 |
Buy | 2025-05-19 | Ro Khanna | D | House | $1,001 - $15,000 |
Sell | 2025-05-12 | Jefferson Shreve | R | House | $15,001 - $50,000 |
Sell | 2025-05-12 | Jefferson Shreve | R | House | $15,001 - $50,000 |
Buy | 2025-04-24 | Thomas H. Kean, Jr. | R | House | $1,001 - $15,000 |
Sell | 2025-04-15 | Ro Khanna | D | House | $15,001 - $50,000 |
Sell | 2025-04-11 | Dan Newhouse | R | House | $1,001 - $15,000 |
Sell | 2025-04-11 | Dan Newhouse | R | House | $1,001 - $15,000 |
Sell | 2025-04-09 | Ro Khanna | D | House | $1,001 - $15,000 |
Buy | 2025-04-08 | Rob Bresnahan | R | House | $1,001 - $15,000 |
Buy | 2025-04-07 | Jared Moskowitz | D | House | $1,001 - $15,000 |
Buy | 2025-03-31 | Jefferson Shreve | R | House | $15,001 - $50,000 |
Buy | 2025-03-31 | Jefferson Shreve | R | House | $15,001 - $50,000 |
Buy | 2025-03-12 | Ro Khanna | D | House | $1,001 - $15,000 |
Buy | 2025-03-12 | Ro Khanna | D | House | $1,001 - $15,000 |
Sell | 2025-03-05 | Jefferson Shreve | R | House | $50,001 - $100,000 |
Buy | 2024-12-13 | Thomas H. Kean, Jr. | R | House | $1,001 - $15,000 |
Buy | 2024-11-15 | Ro Khanna | D | House | $1,001 - $15,000 |
Buy | 2024-11-08 | Jared Moskowitz | D | House | $1,001 - $15,000 |
Sell | 2024-09-04 | John James | R | House | $1,001 - $15,000 |
Tools
Dividend Income
Investment Amount | |
Dividend Yield |
What is the Dividend Income Calculator?
The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.
How to Use This Calculator?
Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.
Required Investment
Dividend Yield | |
Desired Yearly Payout | |
Desired Quarterly Payout | |
Desired Monthly Payout |
What is the Required Investment Calculator?
The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.
How to Use This Calculator?
Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.
Future Dividend Yield
Base Dividend | |
Current Price | |
Number of Years | |
Dividend Growth Rate |
What is the Future Yield Calculator?
The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.
How to Use This Calculator?
Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.
Future Dividend Income
Base Dividend | |
Number of Years | |
Dividend Growth Rate |
What is the Future Dividend Income Calculator?
The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.
How to Use This Calculator?
Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.