
Akamai Technologies Inc.
AKAM 100.13 (1.38%) 1.38
Information Technology
IT Services
Quality Checklist 5/8
5Y Shares Out Change < 0%
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Est. EPS Growth > 5%
ROIC > 10%
Debt/Equity < 1
Past Net Income CAGR > 0%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $14.51(B)
EV: $16.31(B)
Total Equity: $4.98(B)
Earnings date: May-05-2026
P/E: 32.20
Forward P/E: 14.49
P/FCF: 14.77
P/S: 3.46
P/B: 2.91
EPS: $3.1
EPS (fwd): $6.9
FCF/share: $6.8
Revenue/share: $28.9
Book value/share: $34.4
ROIC: 5.4%
ROA: 4.8%
ROE: 10.6%
Debt/Equity: 1.14
Current Ratio: 2.40
Gross margin: 59.0%
Operating margin: 15.4%
Net margin: 10.7%
Dividend/share: $0.0
Div. yield: 0.00%
AKAM Valuation & Price Targets
Current Price
$100
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
11% overvalued
Low
$66.5
Mid
$88.6
High
$110.8
Current price
$100.1
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 6.6 | 6.9 | 7.5 | 25 |
| FY+2 | 7.0 | 7.6 | 8.5 | 21 |
| FY+3 | 7.5 | 8.7 | 9.5 | 8 |
| FY+4 | 9.3 | 9.7 | 10.4 | 3 |
| FY+5 | 10.4 | 11.1 | 11.8 | 2 |
Analyst Price Targets
10% undervalued
Low
$72
Mid
$110
High
$134
Current price
$100
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
