
Akamai Technologies Inc.
AKAM 110.42 (0.46%) 0.51
Information Technology
IT Services
Quality Checklist 5/8
5Y Shares Out Change < 0%
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Est. EPS Growth > 5%
ROIC > 10%
Debt/Equity < 1
Past Net Income CAGR > 0%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $15.87(B)
EV: $20.59(B)
Total Equity: $4.75(B)
Earnings date: Nov-03-2026
P/E: 38.74
Forward P/E: 16.48
P/FCF: 16.58
P/S: 3.69
P/B: 3.34
EPS: $2.9
EPS (fwd): $6.7
FCF/share: $6.7
Revenue/share: $29.9
Book value/share: $33.1
ROIC: 5.4%
ROA: 4.8%
ROE: 10.6%
Debt/Equity: 1.97
Current Ratio: 1.60
Gross margin: 57.5%
Operating margin: 15.4%
Net margin: 9.5%
Dividend/share: $0.0
Div. yield: 0.00%
AKAM Valuation & Price Targets
Current Price
$110
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
23% overvalued
Low
$63.9
Mid
$85.2
High
$106.5
Current price
$110.4
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 6.4 | 6.7 | 6.8 | 25 |
| FY+2 | 6.5 | 7.2 | 8.1 | 25 |
| FY+3 | 7.0 | 8.2 | 9.4 | 13 |
| FY+4 | 9.4 | 9.9 | 10.6 | 3 |
| FY+5 | 10.9 | 11.5 | 12.2 | 3 |
Analyst Price Targets
40% undervalued
Low
$93
Mid
$155
High
$195
Current price
$110
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
