ANET logo
Arista Networks Inc
ANET
143.37 (-0.96%) 1.37
180.20(B)
Information Technology
Communications Equipment
Arista Networks Inc engages in the development marketing and sale of data-driven client to cloud networking solutions for AI data center campus and routing environments in the Americas Europe the Middle East Africa and the Asia-Pacific. Its cloud networking solutions consist of Extensible Operating System (EOS) a publish-subscribe state-sharing networking operating system offered in combination with a set of network applications. The company offers data center cloud and AI networking cognitive adjacencies and cognitive network software and services. It also provides post contract customer support services such as technical support hardware repair and replacement parts beyond standard warranty bug fixes patches and upgrade services. The company serves a range of industries comprising internet companies cloud service providers financial services organizations government agencies media and entertainment healthcare oil and gas education manufacturing industrial and others. It markets and sells its products through distributors system integrators value-added resellers and original equipment manufacturer partners as well as through its direct sales force. The company was formerly known as Arastra Inc. and changed its name to Arista Networks Inc in October 2008. Arista Networks Inc was incorporated in 2004 and is headquartered in Santa Clara California.

My Quality Checklist

5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Compare
Market cap:$180.20(B)
EV:$175.26(B)
Total Equity:$10.90(B)
Div. yield:0.00%
Earnings date:Oct-30-2025
P/E:55.57
P/E (fwd):51.02
P/FCF:45.37
P/S:22.69
P/B:16.54
EPS:$2.6
EPS (fwd):$2.8
FCF/share:$3.2
Book value/share:$8.7
Dividend/share:$0.0
ROIC:33.6%
ROA:23.1%
ROE:33.6%
Gross margin:64.2%
Net margin:40.9%

ANET Valuation & Price Targets

Current Price
$143
Day change: -0.96%
PEvaluation
N/A
N/A
Analyst targets
N/A
N/A
DCF (2-stage)
N/A
N/A
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
DDM
N/A
N/A

PEvaluation

66% overvalued
Low
$36.8
Mid
$49.0
High
$61.3
Current price
$143.4
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+12.72.82.925
FY+23.03.33.625
FY+33.54.04.517
FY+44.35.05.64
FY+55.45.45.41

Analyst Price Targets

12% undervalued
Low
$111
Mid
$160
High
$185
Current price
$143

Analyst Recommendations

Strong Buy5
Buy18
Hold4
Sell0
Strong Sell1

2-stage DCF

First Stage Duration
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

EPS Growth

Forecast years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$7.95(B)
Gross profit$5.11(B)
EBITDA$3.47(B)
Net income$3.25(B)
Gross margin64.2%
Operating margin43.1%
Net margin40.9%
Shares outstanding:1.26(B)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Total assets$16.53(B)
Current assets$13.50(B)
Total liabilities$5.63(B)
Current liabilities$4.05(B)
Cash & Short-term inv.$8.84(B)
Long-term debt$0
Total intangibles$736.30(M)
PP&E$152.30(M)

Cash flow (TTM)

CFOCFICFF
FCF$3.98(B)
CapEx$-71.83(M)
Dividends paid$0
Stock issued$56.98(M)
Stock repurchased$-1.23(B)
Stock-based comp.$377.06(M)
Debt issued$0
Debt repaid$0

Per share data (TTM)

Price: $143
Revenue: $6.32 (22.7x | 4.4%) Gross profit: $4.06 (35.3x | 2.8%) Earnings: $2.58 (55.6x | 1.8%)
FCF: $3.16 (45.4x | 2.2%) Stock-based Comp.: $0.30 (477.9x | 0.2%) CapEx.: $0.06 (2508.7x | 0.0%) Dividend: $0.00 (N/A | 0.0%)
Total Assets: $13.2 (10.9x | 9.2%) Total Liabilities: $4.48 (32.0x | 3.1%) Book Value: $8.67 (16.5x | 6.0%) Cash & ST inv.: $7.04 (20.4x | 4.9%) Debt: $0.00 (N/A | 0.0%)
Earnings FY+1: $2.81 (51.0x | 2.0%) Earnings FY+2: $3.28 (43.7x | 2.3%) Earnings FY+3: $4.00 (35.8x | 2.8%) Earnings FY+4: $4.96 (28.9x | 3.5%) Earnings FY+5: $5.41 (26.5x | 3.8%)
FCF FY+1: $3.22 (44.5x | 2.2%) FCF FY+2: $3.56 (40.3x | 2.5%) FCF FY+3: $4.48 (32.0x | 3.1%) FCF FY+4: $4.87 (29.4x | 3.4%)

Growth Estimates

Revenue

CAGR: 18.0%
FY+1FY+2FY+3FY+4FY+5
FY+1$8.81(B)
FY+2(+20.9%)$10.65(B)
FY+3(+19.4%)$12.71(B)
FY+4(+19.5%)$15.19(B)
FY+5(+12.3%)$17.07(B)

Net Income

CAGR: 16.7%
FY+1FY+2FY+3FY+4FY+5
FY+1$3.58(B)
FY+2(+17.2%)$4.20(B)
FY+3(+20.4%)$5.05(B)
FY+4(+13.7%)$5.75(B)
FY+5(+15.7%)$6.65(B)

EPS

CAGR: 17.8%
FY+1FY+2FY+3FY+4FY+5
FY+1$2.81
FY+2(+16.7%)$3.28
FY+3(+22.0%)$4.00
FY+4(+24.0%)$4.96
FY+5(+9.1%)$5.41

FCF per share

CAGR: 14.8%
FY+1FY+2FY+3FY+4
FY+1$3.22
FY+2(+10.5%)$3.56
FY+3(+26.0%)$4.48
FY+4(+8.6%)$4.87

Historical Financials

Showing limited histrical data.
TTM (Y)TTM (Q)FYFQ
Income(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.02.0(B)4.0(B)6.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.01.0(B)2.0(B)3.0(B)
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.05.0(B)10.0(B)15.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesShort-Term DebtAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.00.51.01.52.02.53.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.010.020.030.040.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0%10%20%30%40%50%60%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0%5%10%15%20%25%30%
ROIC ROAROCEROE
Shares outstanding(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.0200.0(M)400.0(M)600.0(M)800.0(M)1.0(B)1.2(B)
Shares (Basic)Shares (Diluted)
Market Cap.(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.020.0(B)40.0(B)60.0(B)80.0(B)100.0(B)120.0(B)
Market Cap.

KPIs

Gross Profit By Segment(show more...)
12/20223/20236/20239/202312/20233/20246/20249/202412/20243/2025
Product Service
Revenue By Geography(show more...)
12/20223/20236/20239/202312/20233/20246/20249/202412/20243/2025
Americas EMEA APAC
Revenue By Segment(show more...)
12/20223/20236/20239/202312/20233/20246/20249/202412/20243/2025
Product Service

Competitors & Peers

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 18.00%
Institutions: 69.10%
Other: 12.89%

Institutional ownership

7.88% Vanguard Group Inc6.84% Blackrock Inc.3.67% State Street Corporati...2.10% Cresset Asset Manageme...2.03% Geode Capital Manageme...2.01% FMR, LLC1.55% Capital Research Globa...1.45% Morgan Stanley1.44% JPMORGAN CHASE & CO1.02% Nuveen, LLC39.11% Others

Trading Summary

In the past year, insiders have bought $0.00 worth of the company's stock, and sold $1.30(B).

Congress members have bought between $56007 - $190000 worth of the company's stock, and sold between $977022 - $2.43(M).

Insider transactions

$0.002025-10$0.00
$273.10(M)2025-09$0.00
$330.30(M)2025-08$0.00
$290.25(M)2025-07$0.00
$104.33(M)2025-06$0.00
$15.14(M)2025-05$0.00
$11.41(M)2025-04$0.00
$18.88(M)2025-03$0.00
$35.88(M)2025-02$0.00
$19.87(M)2025-01$0.00
$25.00(M)2024-12$0.00
$105.41(M)2024-11$0.00
$69.59(M)2024-10$0.00
DateSharesTotal ($)Price ($)NameTitle
Sell2025-09-1958,0008,608,365148.4GIANCARLO CHARLES HDirector
Sell2025-09-1756,0007,940,524141.8DUDA KENNETHPresident
Grant2025-09-1730,000105,4503.5DUDA KENNETHPresident
Sell2025-09-101,247,688185,323,061148.5ULLAL JAYSHREEChief Executive Officer
Sell2025-09-0856,5488,117,895143.6ULLAL JAYSHREEChief Executive Officer
Sell2025-09-05438,76463,113,566143.8ULLAL JAYSHREEChief Executive Officer
Sell2025-08-2524,0403,191,740132.8ULLAL JAYSHREEChief Executive Officer
Grant2025-08-191,00000.0WASSENAAR YVONNEDirector
Sell2025-08-1856,0007,644,367136.5DUDA KENNETHOfficer and Director
Grant2025-08-1830,000105,4503.5DUDA KENNETHOfficer and Director
Sell2025-08-08192,97926,953,512139.7ULLAL JAYSHREEChief Executive Officer
Sell2025-08-07345,85648,395,902139.9ULLAL JAYSHREEChief Executive Officer
Sell2025-08-061,785,165243,176,281136.2ULLAL JAYSHREEChief Executive Officer
Sell2025-08-018,000936,044117.0GIANCARLO CHARLES HDirector
Sell2025-07-31880,180109,841,571124.8ULLAL JAYSHREEChief Executive Officer
Sell2025-07-30288,82035,290,438122.2ULLAL JAYSHREEChief Executive Officer
Sell2025-07-29588,00070,061,858119.2ULLAL JAYSHREEChief Executive Officer
Sell2025-07-28527,30260,949,419115.6ULLAL JAYSHREEChief Executive Officer
Sell2025-07-2586499,081114.7BATTLES KELLY BODNARDirector
Sell2025-07-2560,6986,981,539115.0ULLAL JAYSHREEChief Executive Officer
Sell2025-07-1756,0006,226,748111.2DUDA KENNETHChief Technology Officer
Grant2025-07-1730,000105,4503.5DUDA KENNETHChief Technology Officer
Sell2025-07-018,000794,90699.4GIANCARLO CHARLES HDirector
Sell2025-06-30841,91286,236,431102.4ULLAL JAYSHREEChief Executive Officer
Sell2025-06-272,016205,616102.0ULLAL JAYSHREEChief Executive Officer
Sell2025-06-26117,78212,017,580102.0ULLAL JAYSHREEChief Executive Officer
Sell2025-06-1756,0005,164,86892.2DUDA KENNETHOfficer and Director
Grant2025-06-1730,000105,4503.5DUDA KENNETHOfficer and Director
Grant2025-06-0950,00000.0GIANCARLO CHARLES HDirector
Sell2025-06-028,000705,44088.2GIANCARLO CHARLES HDirector
Sell2025-05-2116815,82694.2WASSENAAR YVONNEDirector
Grant2025-05-122,30400.0WASSENAAR YVONNEDirector
Sell2025-05-06160,00014,411,58490.1DUDA KENNETHChief Technology Officer
Grant2025-05-0680,000281,2003.5DUDA KENNETHChief Technology Officer
Sell2025-05-018,000708,67588.6GIANCARLO CHARLES HDirector
Sell2025-04-221,492102,18068.5BATTLES KELLY BODNARDirector
Sell2025-04-07159,97010,683,84866.8DUDA KENNETHChief Technology Officer
Sell2025-04-07302,11270.4DUDA KENNETHChief Technology Officer
Grant2025-04-0780,0005,453,60068.2DUDA KENNETHChief Technology Officer
Sell2025-04-018,000620,38677.5GIANCARLO CHARLES HDirector
Sell2025-03-06160,00013,576,07184.9DUDA KENNETHChief Technology Officer
Grant2025-03-0680,000322,3044.0DUDA KENNETHChief Technology Officer
Sell2025-03-038,000712,23589.0GIANCARLO CHARLES HDirector
Sell2025-03-0351,8484,593,25788.6TAXAY MARCGeneral Counsel
Sell2025-02-2617,4331,683,58496.6MCCOOL JOHN F.Officer
Sell2025-02-2417,4331,623,65593.1MCCOOL JOHN F.Officer
Sell2025-02-24138,35112,988,49193.9ULLAL JAYSHREEChief Executive Officer
Sell2025-02-2116817,233102.6WASSENAAR YVONNEDirector
Sell2025-02-1911211,436102.1MCCOOL JOHN F.Officer
Sell2025-02-141,488159,409107.1BATTLES KELLY BODNARDirector
Sell2025-02-06160,00018,497,049115.6DUDA KENNETHChief Technology Officer
Grant2025-02-0680,000322,3044.0DUDA KENNETHChief Technology Officer
Sell2025-02-038,000896,158112.0GIANCARLO CHARLES HDirector
Sell2025-01-2116820,331121.0WASSENAAR YVONNEDirector
Sell2025-01-06160,00018,955,756118.5DUDA KENNETHChief Technology Officer
Grant2025-01-0680,000322,3044.0DUDA KENNETHChief Technology Officer
Sell2025-01-028,000892,090111.5GIANCARLO CHARLES HDirector
Grant2024-12-11936,00000.0ULLAL JAYSHREEChief Executive Officer
Sell2024-12-0928831,306108.7MCCOOL JOHN F.Officer
Sell2024-12-06160,00017,326,175108.3DUDA KENNETHChief Technology Officer
Grant2024-12-0680,000322,3044.0DUDA KENNETHChief Technology Officer
Sell2024-12-022,6604,363,4651640.4TAXAY MARCGeneral Counsel
Sell2024-12-022,0003,280,8011640.4GIANCARLO CHARLES HDirector
Sell2024-11-211,5852,567,5101619.9MCCOOL JOHN F.Officer
Sell2024-11-2117,75928,767,4491619.9ULLAL JAYSHREEChief Executive Officer
Sell2024-11-0640,00067,699,2161692.5DUDA KENNETHChief Technology Officer
Grant2024-11-0620,000341,70017.1DUDA KENNETHChief Technology Officer
Grant2024-11-0620,00033,849,6081692.5DUDA KENNETHOfficer and Director
Sell2024-11-048321,314,1601579.5ULLAL JAYSHREEChief Executive Officer
Grant2024-11-0483247,07956.6ULLAL JAYSHREEChief Executive Officer
Sell2024-11-012,0003,153,3591576.7GIANCARLO CHARLES HDirector
Sell2024-11-01584920,7811576.7MCCOOL JOHN F.Officer
Sell2024-11-01624983,8481576.7TAXAY MARCGeneral Counsel
Grant2024-11-0162436,25058.1TAXAY MARCGeneral Counsel
Grant2024-11-0158433,80557.9MCCOOL JOHN F.Officer
Sell2024-10-22373591,6681586.2BATTLES KELLY BODNARDirector
Sell2024-10-0740,00062,806,4001570.2DUDA KENNETHChief Technology Officer
Grant2024-10-0720,000341,70017.1DUDA KENNETHChief Technology Officer
Grant2024-10-0720,00031,403,2001570.2DUDA KENNETHChief Technology Officer
Sell2024-10-028361,302,8901558.5ULLAL JAYSHREEChief Executive Officer
Grant2024-10-0283647,30556.6ULLAL JAYSHREEChief Executive Officer
Sell2024-10-012,0003,054,8011527.4GIANCARLO CHARLES HDirector
Sell2024-10-01580885,8921527.4MCCOOL JOHN F.Officer
Sell2024-10-01624953,0981527.4TAXAY MARCGeneral Counsel
Grant2024-10-0162436,25058.1TAXAY MARCGeneral Counsel
Grant2024-10-0158033,56157.9MCCOOL JOHN F.Officer

Congressional trading

$0.002025-10$0.00
$0.002025-09$0.00
$0.002025-08$0.00
$0.002025-07$0.00
$5500012025-06$0.00
$830012025-05$0.00
$1150032025-04$0.00
$405012025-03$32002
$80012025-02$8001
$320022025-01$83001
$0.002024-12$0.00
$8750032024-11$0.00
$0.002024-10$0.00
DatePoliticianPartyChamberAmount ($)
Sell2025-06-27Michael T. McCaulRHouse$250,001 - $500,000
Sell2025-06-16Michael T. McCaulRHouse$100,001 - $250,000
Sell2025-05-29Rob BresnahanRHouse$1,001 - $15,000
Sell2025-05-12Jefferson ShreveRHouse$50,001 - $100,000
Sell2025-04-28Michael T. McCaulRHouse$50,001 - $100,000
Sell2025-04-23Ro KhannaDHouse$1,001 - $15,000
Sell2025-04-23Ro KhannaDHouse$1,001 - $15,000
Sell2025-04-09Ro KhannaDHouse$1,001 - $15,000
Sell2025-04-08Rob BresnahanRHouse$1,001 - $15,000
Sell2025-04-01Julie JohnsonDHouse$1,001 - $15,000
Sell2025-03-27Greg LandsmanDHouse$1,001 - $15,000
Buy2025-03-20Byron DonaldsRHouse$1,001 - $15,000
Buy2025-03-20Byron DonaldsRHouse$1,001 - $15,000
Buy2025-03-20Byron DonaldsRHouse$1,001 - $15,000
Buy2025-03-12Ro KhannaDHouse$1,001 - $15,000
Sell2025-03-05Jefferson ShreveRHouse$15,001 - $50,000
Sell2025-02-13Rob BresnahanRHouse$1,001 - $15,000
Buy2025-02-12Julie JohnsonDHouse$1,001 - $15,000
Sell2025-01-31Josh GottheimerDHouse$1,001 - $15,000
Buy2025-01-30Michael T. McCaulRHouse$50,001 - $100,000
Sell2025-01-28Josh GottheimerDHouse$1,001 - $15,000
Sell2025-01-13Rob BresnahanRHouse$1,001 - $15,000
Sell2025-01-13Rob BresnahanRHouse$1,001 - $15,000
Buy2025-01-02James ComerRHouse$1,001 - $15,000
Sell2024-11-19Michael T. McCaulRHouse$100,001 - $250,000
Sell2024-11-19Michael T. McCaulRHouse$100,001 - $250,000
Sell2024-11-19Michael T. McCaulRHouse$100,001 - $250,000
Sell2024-11-19Michael T. McCaulRHouse$100,001 - $250,000
Sell2024-11-19Michael T. McCaulRHouse$100,001 - $250,000

Summary

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.