
Arista Networks Inc
ANET 131.37 (1.30%) 1.71
Information Technology
Communications Equipment
Quality Checklist 7/8
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $165.43(B)
EV: $155.33(B)
Total Equity: $11.91(B)
Earnings date: Feb-17-2026
P/E: 49.20
Forward P/E: 45.61
P/FCF: 40.93
P/S: 19.58
P/B: 13.89
EPS: $2.7
EPS (fwd): $2.9
FCF/share: $3.2
Revenue/share: $6.7
Book value/share: $9.5
ROIC: 31.7%
ROA: 21.7%
ROE: 31.7%
Debt/Equity: 0.01
Current Ratio: 3.30
Gross margin: 64.3%
Operating margin: 42.9%
Net margin: 39.7%
Dividend/share: $0.0
Div. yield: 0.00%
ANET Valuation & Price Targets
Current Price
$131
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
59% overvalued
Low
$39.9
Mid
$53.2
High
$66.5
Current price
$131.4
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 2.9 | 2.9 | 2.9 | 24 |
| FY+2 | 3.1 | 3.4 | 3.7 | 26 |
| FY+3 | 3.5 | 4.1 | 4.5 | 19 |
| FY+4 | 4.5 | 5.0 | 5.4 | 3 |
| FY+5 | 6.0 | 6.0 | 6.0 | 1 |
Analyst Price Targets
28% undervalued
Low
$140
Mid
$168
High
$185
Current price
$131
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
