
Booking Holdings Inc.
BKNG 193.29 (-0.84%) 1.61
EV: $142.51(B)
Total Equity: $-10.78(B)
Debt/Equity: 12187
Dividend/share: $1.6
Div. yield: 0.83%
P/E: 21.24
Forward P/E: 18.50
P/FCF: 15.36
P/S: 5.42
P/B: N/A
EPS: $9.1
EPS (fwd): $10.4
FCF/share: $12.6
Revenue/share: $35.6
Book value/share: $-14.2
ROIC: 39.0%
ROA: 17.8%
ROE: —
Margins: Gross | Op. | Net
87.2% | 34.5% | 25.5%
0.0%of Portfolio
My holdings
Day change
Total change
BKNG Valuation & Price Targets
Favorite Valuation Methods
PEvaluation
—
Analyst targets
—
DCF (2-stage)
—
More Valuation Methods
DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—
PEvaluation
CURRENT PRICE
$193
45% Undervalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 10.2 | 10.4 | 10.8 | 32 |
| FY+2 | 11.4 | 12.4 | 13.3 | 32 |
| FY+3 | 13.2 | 14.4 | 15.9 | 20 |
| FY+4 | 16.1 | 16.6 | 17.7 | 5 |
| FY+5 | 18.1 | 19.4 | 21.4 | 5 |
Analyst Price Targets
CURRENT PRICE
$193
24% Undervalued
BEAR
BASE
BULL
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
Low Mid High | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
First Stage Growth Rate | |
Low Mid High | |
Final Growth Rate | |
Low Mid High | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
Low Mid High | |
Final P/E | |
Low Mid High | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
Low Mid High | |
Final Net Margin | |
Low Mid High | |
Final P/E Ratio | |
Low Mid High | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
Growth Rate | |
Low Mid High | |
Graham Formula
| Earnings Per Share | |
EPS Growth (7-10 years) | |
Low Mid High | |
| Government Bond Rate | |
