
CRM Valuation & Price Targets
PEvaluation
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Wide
Estimated EPS
Low | Avg | High | # | |
FY+1 | 10.6 | 11.3 | 11.5 | 55 |
FY+2 | 11.4 | 12.6 | 13.5 | 55 |
FY+3 | 13.6 | 14.5 | 15.9 | 24 |
FY+4 | 15.5 | 16.0 | 16.3 | 3 |
FY+5 | 16.9 | 17.8 | 18.4 | 3 |
Analyst Price Targets
Estimated EPS
Low | Avg | High | # | |
FY+1 | 10.6 | 11.3 | 11.5 | 55 |
FY+2 | 11.4 | 12.6 | 13.5 | 55 |
FY+3 | 13.6 | 14.5 | 15.9 | 24 |
FY+4 | 15.5 | 16.0 | 16.3 | 3 |
FY+5 | 16.9 | 17.8 | 18.4 | 3 |
Discounted Cash Flow
Forecast years | |
Terminal Growth Rate | |
Discount Rate |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years | |
Exit FCF Multiple | |
Discount Rate |
Free cash flow estimates:
Future P/E Valuation
Projection Years | |
Base Revenue | |
Revenue Growth Rate | |
Final Net Margin | |
Final P/E Ratio | |
Discount Rate |
Peter Lynch Fair Value
Earnings Per Share | |
Growth Rate (*) |
(*) Growth rate is capped between 0 and 25
Graham Formula
Earnings Per Share | |
Expected Growth Rate | |
Government Bond Rate |
(*) Growth rate is capped to 25
Dividend Discount Model
Annual Dividend | |
First Stage Length (Years) | |
First Stage Growth Rate | |
Final Growth Rate | |
Discount Rate |
(*) First stage rowth rate is capped to 20%
Summary
TTM Financials
Income (TTM)
Balance sheet
Cash flow (TTM)
Per share data (TTM)
Growth Estimates
Revenue
CAGR: 9.9%Net Income
CAGR: 12.2%EPS
CAGR: 12.1%FCF per share
CAGR: 11.9%Historical Financials
Showing limited histrical data.
Income
Cash flow
Balance sheet
Per share data
Ratios
Margins
Returns
Shares outstanding
Market Cap.
KPIs
Revenue By Geography
Revenue By Segment
Similar Companies
Ownership
Major holders
Institutions: 83.87%
Other: 13.53%
Institutional ownership
Insider transactions
Date | Shares | Total ($) | Price ($) | Name | Title | |
Sell | 2025-06-23 | 1,142 | 299,601 | 262.3 | HARRIS G PARKER | Officer and Director |
Sell | 2025-06-23 | 569 | 149,276 | 262.3 | NILES SABASTIAN | President |
Sell | 2025-06-23 | 405 | 106,251 | 262.3 | MILANO MIGUEL | President |
Sell | 2025-06-23 | 261 | 68,473 | 262.3 | REDDY SUNDEEP G | Officer |
Sell | 2025-06-23 | 1,269 | 332,919 | 262.3 | TALLAPRAGADA SRINIVAS | Officer |
Sell | 2025-05-27 | 547 | 149,194 | 272.7 | NILES SABASTIAN | President |
Sell | 2025-05-23 | 705 | 197,003 | 279.4 | MILANO MIGUEL | President |
Sell | 2025-05-23 | 933 | 260,714 | 279.4 | NILES SABASTIAN | President |
Grant | 2025-05-14 | 6,697 | 1,454,667 | 217.2 | TALLAPRAGADA SRINIVAS | Officer |
Sell | 2025-05-14 | 6,697 | 1,975,615 | 295.0 | TALLAPRAGADA SRINIVAS | Officer |
Sell | 2025-05-02 | 500 | 137,500 | 275.0 | REDDY SUNDEEP G | Officer |
Sell | 2025-04-23 | 897 | 227,536 | 253.7 | HARRIS G PARKER | Officer and Director |
Sell | 2025-04-23 | 4,586 | 1,163,302 | 253.7 | SCHMAIER DAVID ROBERT | Officer |
Sell | 2025-04-23 | 979 | 248,337 | 253.7 | MILLHAM BRIAN | Officer |
Sell | 2025-04-23 | 1,525 | 386,837 | 253.7 | REDDY SUNDEEP G | Officer |
Sell | 2025-04-23 | 897 | 227,536 | 253.7 | TALLAPRAGADA SRINIVAS | Officer |
Sell | 2025-04-16 | 9,742 | 2,467,725 | 253.3 | HARRIS G PARKER | Officer and Director |
Sell | 2025-04-16 | 6,959 | 1,762,769 | 253.3 | SCHMAIER DAVID ROBERT | Officer |
Sell | 2025-04-16 | 1,256 | 318,155 | 253.3 | REDDY SUNDEEP G | Officer |
Sell | 2025-04-16 | 9,742 | 2,467,725 | 253.3 | TALLAPRAGADA SRINIVAS | Officer |
Grant | 2025-04-09 | 13,859 | 0 | 0.0 | SCHMAIER DAVID ROBERT | Officer |
Grant | 2025-04-09 | 19,403 | 0 | 0.0 | HARRIS G PARKER | Officer and Director |
Grant | 2025-04-09 | 19,403 | 0 | 0.0 | TALLAPRAGADA SRINIVAS | Officer |
Grant | 2025-04-09 | 2,772 | 0 | 0.0 | REDDY SUNDEEP G | Officer |
Buy | 2025-04-03 | 3,882 | 998,773 | 257.3 | MUNOZ OSCAR X | Director |
Sell | 2025-03-26 | 1,785 | 514,687 | 288.3 | SCHMAIER DAVID ROBERT | President |
Sell | 2025-03-25 | 3,549 | 1,012,725 | 285.4 | NILES SABASTIAN | President |
Sell | 2025-03-24 | 3,273 | 931,429 | 284.6 | HARRIS G PARKER | Officer and Director |
Sell | 2025-03-24 | 2,957 | 841,502 | 284.6 | SCHMAIER DAVID ROBERT | President |
Sell | 2025-03-24 | 3,937 | 1,120,390 | 284.6 | MILLHAM BRIAN | Officer |
Sell | 2025-03-24 | 1,559 | 443,660 | 284.6 | MILANO MIGUEL | President |
Sell | 2025-03-24 | 1,909 | 543,263 | 284.6 | REDDY SUNDEEP G | Officer |
Sell | 2025-03-24 | 4,001 | 1,138,603 | 284.6 | TALLAPRAGADA SRINIVAS | President |
Grant | 2025-03-17 | 6,221 | 1,357,484 | 218.2 | WEAVER AMY E | President |
Sell | 2025-03-17 | 6,221 | 1,725,519 | 277.4 | WEAVER AMY E | President |
Grant | 2025-03-14 | 7,362 | 0 | 0.0 | SCHMAIER DAVID ROBERT | President |
Grant | 2025-03-14 | 4,792 | 0 | 0.0 | REDDY SUNDEEP G | Officer |
Grant | 2025-03-03 | 6,221 | 1,350,802 | 217.1 | WEAVER AMY E | President |
Sell | 2025-03-03 | 6,221 | 1,872,521 | 301.0 | WEAVER AMY E | President |
Buy | 2025-02-28 | 1,695 | 499,355 | 294.6 | WASHINGTON ROBIN L | Director |
Sell | 2025-02-25 | 730 | 223,555 | 306.2 | NILES SABASTIAN | President |
Grant | 2025-02-24 | 4,447 | 963,698 | 216.7 | TALLAPRAGADA SRINIVAS | President |
Sell | 2025-02-24 | 690 | 212,496 | 308.0 | NILES SABASTIAN | President |
Sell | 2025-02-24 | 458 | 141,048 | 308.0 | MILANO MIGUEL | President |
Sell | 2025-02-24 | 4,447 | 1,390,710 | 312.7 | TALLAPRAGADA SRINIVAS | President |
Grant | 2025-02-18 | 6,221 | 1,357,484 | 218.2 | WEAVER AMY E | President |
Sell | 2025-02-18 | 6,221 | 2,041,608 | 328.2 | WEAVER AMY E | President |
Grant | 2025-02-03 | 6,221 | 1,339,412 | 215.3 | WEAVER AMY E | President |
Sell | 2025-02-03 | 500 | 167,970 | 335.9 | REDDY SUNDEEP G | Officer |
Sell | 2025-02-03 | 6,221 | 2,089,883 | 335.9 | WEAVER AMY E | President |
Sell | 2025-01-23 | 652 | 216,648 | 332.3 | HARRIS G PARKER | Officer and Director |
Sell | 2025-01-23 | 647 | 214,987 | 332.3 | SCHMAIER DAVID ROBERT | President |
Sell | 2025-01-23 | 708 | 235,256 | 332.3 | MILLHAM BRIAN | President |
Sell | 2025-01-23 | 436 | 144,875 | 332.3 | REDDY SUNDEEP G | Officer |
Sell | 2025-01-23 | 5,120 | 1,696,695 | 331.4 | TALLAPRAGADA SRINIVAS | President |
Sell | 2025-01-23 | 897 | 298,058 | 332.3 | WEAVER AMY E | President |
Grant | 2025-01-22 | 6,233 | 963,698 | 154.6 | TALLAPRAGADA SRINIVAS | President |
Grant | 2025-01-15 | 6,221 | 1,338,573 | 215.2 | WEAVER AMY E | President |
Sell | 2025-01-15 | 6,221 | 2,052,183 | 329.9 | WEAVER AMY E | President |
Grant | 2025-01-02 | 6,221 | 1,338,573 | 215.2 | WEAVER AMY E | President |
Sell | 2025-01-02 | 6,221 | 2,108,421 | 338.9 | WEAVER AMY E | President |
Sell | 2024-12-26 | 1,785 | 614,040 | 344.0 | SCHMAIER DAVID ROBERT | President |
Grant | 2024-12-24 | 8,000 | 0 | 0.0 | WEAVER AMY E | President |
Grant | 2024-12-24 | 300,000 | 0 | 0.0 | BENIOFF MARC RUSSELL | Chief Executive Officer |
Grant | 2024-12-24 | 6,221 | 1,178,186 | 189.4 | WEAVER AMY E | President |
Sell | 2024-12-24 | 1,662 | 570,066 | 343.0 | MILLHAM BRIAN | President |
Sell | 2024-12-24 | 6,221 | 2,133,803 | 343.0 | WEAVER AMY E | President |
Sell | 2024-12-23 | 942 | 320,069 | 339.8 | HARRIS G PARKER | Officer and Director |
Sell | 2024-12-23 | 631 | 214,398 | 339.8 | SCHMAIER DAVID ROBERT | President |
Grant | 2024-12-23 | 18,149 | 3,357,343 | 185.0 | MILLHAM BRIAN | President |
Grant | 2024-12-23 | 175,003 | 37,478,002 | 214.2 | TALLAPRAGADA SRINIVAS | President |
Sell | 2024-12-23 | 16,487 | 5,616,834 | 340.7 | MILLHAM BRIAN | President |
Sell | 2024-12-23 | 174,072 | 59,099,368 | 339.5 | TALLAPRAGADA SRINIVAS | President |
Sell | 2024-12-23 | 65 | 22,085 | 339.8 | REDDY SUNDEEP G | Officer |
Sell | 2024-12-23 | 942 | 320,069 | 339.8 | WEAVER AMY E | President |
Sell | 2024-12-20 | 1,015,800 | 349,993,963 | 344.6 | MORFIT G MASON | Director |
Grant | 2024-12-18 | 317,105 | 37,431,074 | 118.0 | BENIOFF MARC RUSSELL | Chief Executive Officer |
Sell | 2024-12-18 | 317,105 | 109,964,318 | 346.8 | BENIOFF MARC RUSSELL | Chief Executive Officer |
Sell | 2024-11-26 | 548 | 187,405 | 342.0 | NILES SABASTIAN | President |
Sell | 2024-11-25 | 931 | 319,156 | 342.8 | NILES SABASTIAN | President |
Sell | 2024-11-25 | 719 | 246,481 | 342.8 | MILANO MIGUEL | President |
Grant | 2024-11-22 | 14,808 | 3,357,156 | 226.7 | MILLHAM BRIAN | President |
Sell | 2024-11-22 | 14,808 | 5,019,172 | 339.0 | MILLHAM BRIAN | President |
Sell | 2024-11-05 | 3,970 | 1,178,044 | 296.7 | HARRIS G PARKER | Officer and Director |
Grant | 2024-11-05 | 3,970 | 468,619 | 118.0 | HARRIS G PARKER | Officer and Director |
Sell | 2024-11-01 | 500 | 145,115 | 290.2 | REDDY SUNDEEP G | Officer |
Sell | 2024-10-29 | 4,200 | 1,251,782 | 298.0 | HARRIS G PARKER | Officer and Director |
Grant | 2024-10-29 | 60,522 | 14,582,776 | 241.0 | MILLHAM BRIAN | President |
Grant | 2024-10-29 | 4,200 | 495,768 | 118.0 | HARRIS G PARKER | Officer and Director |
Sell | 2024-10-29 | 60,522 | 18,156,600 | 300.0 | MILLHAM BRIAN | President |
Sell | 2024-10-24 | 969 | 277,677 | 286.6 | MILLHAM BRIAN | President |
Sell | 2024-10-23 | 897 | 255,904 | 285.3 | HARRIS G PARKER | Officer and Director |
Tools
Dividend Income
Investment Amount | |
Dividend Yield |
What is the Dividend Income Calculator?
The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.
How to Use This Calculator?
Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.
Required Investment
Dividend Yield | |
Desired Yearly Payout | |
Desired Quarterly Payout | |
Desired Monthly Payout |
What is the Required Investment Calculator?
The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.
How to Use This Calculator?
Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.
Future Dividend Yield
Base Dividend | |
Current Price | |
Number of Years | |
Dividend Growth Rate |
What is the Future Yield Calculator?
The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.
How to Use This Calculator?
Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.
Future Dividend Income
Base Dividend | |
Number of Years | |
Dividend Growth Rate |
What is the Future Dividend Income Calculator?
The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.
How to Use This Calculator?
Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.