
Salesforce Inc.
CRM 236.69 (0.11%) 0.26
EV: $256.72(B)
Total Equity: $38.38(B)
Debt/Equity: 1.10
Dividend/share: $1.7
Div. yield: 0.72%
P/E: 21.88
Forward P/E: 14.12
P/FCF: 12.86
P/S: 4.81
P/B: 5.08
EPS: $10.8
EPS (fwd): $16.8
FCF/share: $18.4
Revenue/share: $49.2
Book value/share: $46.6
ROIC: 10.3%
ROA: 7.7%
ROE: 12.2%
Margins: Gross | Op. | Net
77.3% | 22.0% | 22.0%
0.0%of Portfolio
My holdings
Day change
Total change
CRM Valuation & Price Targets
Favorite Valuation Methods
PEvaluation
—
Analyst targets
—
DCF (2-stage)
—
More Valuation Methods
DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—
PEvaluation
CURRENT PRICE
$237
68% Undervalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 16.7 | 16.8 | 17.6 | 51 |
| FY+2 | 14.7 | 16.0 | 18.1 | 53 |
| FY+3 | 16.8 | 18.5 | 20.1 | 29 |
| FY+4 | 19.7 | 21.7 | 24.0 | 8 |
| FY+5 | 22.2 | 24.7 | 26.4 | 3 |
Analyst Price Targets
CURRENT PRICE
$237
18% Undervalued
BEAR
BASE
BULL
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
Low Mid High | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
First Stage Growth Rate | |
Low Mid High | |
Final Growth Rate | |
Low Mid High | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
Low Mid High | |
Final P/E | |
Low Mid High | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
Low Mid High | |
Final Net Margin | |
Low Mid High | |
Final P/E Ratio | |
Low Mid High | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
Growth Rate | |
Low Mid High | |
Graham Formula
| Earnings Per Share | |
EPS Growth (7-10 years) | |
Low Mid High | |
| Government Bond Rate | |
