
Quality Checklist 6/8
My holdings
DE Valuation & Price Targets
Favorite Valuation Methods
More Valuation Methods
PEvaluation
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 17.9 | 18.4 | 18.9 | 22 |
| FY+2 | 17.4 | 20.3 | 28.2 | 22 |
| FY+3 | 21.6 | 25.7 | 37.0 | 14 |
| FY+4 | 24.1 | 32.1 | 43.6 | 3 |
| FY+5 | 49.0 | 49.0 | 49.0 | 1 |
Analyst Price Targets
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
TTM Financials
Income (TTM)
Balance sheet
Cash flow (TTM)
Per share data (TTM)
Summary
Growth Estimates
Revenue
CAGR: 5.8%Net Income
CAGR: 25.2%EPS
CAGR: 27.7%FCF per share
CAGR: 35.2%Historical Financials
Showing limited histrical data.
Income
Cash flow
Balance sheet
Per share data
Ratios
Margins
Returns
Shares outstanding
Market Cap.
KPIs
Revenue By Type
Revenue By Geography
DE vs Peers
Similar Companies
Ownership
Major holders
*Excludes indirect insider ownership
Institutions: 82.78%
Other: 17.04%
Institutional ownership
Trading Summary
In the past year, insiders have bought $0.00 worth of the company's stock, and sold $12.30(M).
Congress members have bought between $18004 - $95000 worth of the company's stock, and sold between $7007 - $105000.
Insider transactions
| Date | Shares | Total ($) | Price ($) | Name | Title | |
| Grant | 2025-03-05 | 385 | 0 | 0.0 | PAGE GREGORY R | Director |
| Grant | 2025-03-05 | 385 | 0 | 0.0 | STOCKTON DMITRI L | Director |
| Grant | 2025-03-05 | 385 | 0 | 0.0 | HUNN LAURENCE NEIL | Director |
| Grant | 2025-03-05 | 385 | 0 | 0.0 | JOHANNS MICHAEL O | Director |
| Grant | 2025-03-05 | 385 | 0 | 0.0 | FEIGHT ROBERT PRESTON | Director |
| Grant | 2025-03-05 | 385 | 0 | 0.0 | CARET LEANNE G | Director |
| Grant | 2025-03-05 | 385 | 0 | 0.0 | ERWIN TAMI A | Director |
| Grant | 2025-03-05 | 385 | 0 | 0.0 | TALTON SHEILA G | Director |
| Grant | 2025-03-05 | 385 | 0 | 0.0 | SMITH SHERRY M | Director |
| Grant | 2025-03-05 | 385 | 0 | 0.0 | HEUBERGER ALAN CLETUS | Director |
| Grant | 2025-02-18 | 24,580 | 2,471,519 | 100.5 | KALATHUR RAJESH | Chief Technology Officer |
| Grant | 2025-02-18 | 27,891 | 0 | 0.0 | MAY JOHN C. II | Chief Executive Officer |
| Sell | 2025-02-18 | 24,580 | 12,304,921 | 500.6 | KALATHUR RAJESH | Chief Technology Officer |
| Grant | 2024-12-13 | 2,749 | 0 | 0.0 | CAMPBELL RYAN DAVID | Officer |
| Grant | 2024-12-13 | 391 | 0 | 0.0 | HINDMAN JAHMY J. | Chief Technology Officer |
| Grant | 2024-12-13 | 1,902 | 0 | 0.0 | REED CORY J. | Officer |
| Grant | 2024-12-13 | 1,902 | 0 | 0.0 | KALATHUR RAJESH | Chief Technology Officer |
| Grant | 2024-12-13 | 10,076 | 0 | 0.0 | MAY JOHN C. II | Chief Executive Officer |
| Grant | 2024-12-11 | 2,310 | 0 | 0.0 | CAMPBELL RYAN DAVID | Officer |
| Grant | 2024-12-11 | 1,807 | 0 | 0.0 | PRYOR FELECIA J | Officer |
| Grant | 2024-12-11 | 2,310 | 0 | 0.0 | JEPSEN JOSHUA A | Chief Financial Officer |
| Grant | 2024-12-11 | 1,732 | 0 | 0.0 | ROSE JUSTIN RYAN | President |
| Grant | 2024-12-11 | 2,109 | 0 | 0.0 | HINDMAN JAHMY J. | Chief Technology Officer |
| Grant | 2024-12-11 | 2,209 | 0 | 0.0 | KOVAR DEANNA M | Officer |
| Grant | 2024-12-11 | 2,209 | 0 | 0.0 | REED CORY J. | Officer |
| Grant | 2024-12-11 | 2,209 | 0 | 0.0 | KALATHUR RAJESH | Chief Technology Officer |
| Grant | 2024-12-11 | 1,506 | 0 | 0.0 | WALKER KELLYE L | Officer |
| Grant | 2024-12-11 | 9,497 | 0 | 0.0 | MAY JOHN C. II | Chief Executive Officer |
Congressional trading
| Date | Politician | Party | Chamber | Amount ($) | |
| Buy | 2025-04-23 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-04-21 | Bruce Westerman | R | House | $1,001 - $15,000 |
| Sell | 2025-04-08 | Rob Bresnahan | R | House | $1,001 - $15,000 |
| Buy | 2025-03-03 | Bruce Westerman | R | House | $1,001 - $15,000 |
| Buy | 2025-02-25 | Rob Bresnahan | R | House | $15,001 - $50,000 |
| Sell | 2025-01-28 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-01-28 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-01-03 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-01-03 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-01-03 | Ro Khanna | D | House | $1,001 - $15,000 |
| Buy | 2024-11-15 | Ro Khanna | D | House | $1,001 - $15,000 |
Tools
Dividend Income
| Investment Amount | |
| Dividend Yield |
What is the Dividend Income Calculator?
The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.
How to Use This Calculator?
Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.
Required Investment
| Dividend Yield | |
| Desired Yearly Payout | |
| Desired Quarterly Payout | |
| Desired Monthly Payout |
What is the Required Investment Calculator?
The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.
How to Use This Calculator?
Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.
Future Dividend Yield
| Base Dividend | |
| Current Price | |
| Number of Years | |
| Dividend Growth Rate |
What is the Future Yield Calculator?
The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.
How to Use This Calculator?
Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.
Future Dividend Income
| Base Dividend | |
| Number of Years | |
| Dividend Growth Rate |
What is the Future Dividend Income Calculator?
The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.
How to Use This Calculator?
Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.
