DICK'S Sporting Goods Inc.
DKS 228.86 (-0.66%) 1.50
18.33(B)
Consumer Discretionary
Specialty Retail
My Quality Checklist
5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap:$18.33(B)
EV:$21.71(B)
Total Equity:$3.36(B)
Div. yield:2.02%
Earnings date:Nov-26-2025
P/E:15.57
P/E (fwd):15.59
P/FCF:38.99
P/S:1.33
P/B:5.40
EPS:$14.7
EPS (fwd):$14.7
FCF/share:$5.9
Book value/share:$42.4
Dividend/share:$4.6
ROIC:16.4%
ROA:11.4%
ROE:37.4%
Gross margin:36.1%
Net margin:8.5%
Valuation Summary TTM Financials Growth Estimates Historical Data KPIs Competitors & Peers Ownership Tools
DKS Valuation & Price Targets
Current Price
Day change: -0.66%
PEvaluation
N/A
Analyst targets
N/A
DCF (2-stage)
DCF (simple)
DCF (exit mult.)
EPS growth
Revenue growth
Peter Lynch FV
Graham No.
DDM
PEvaluation
45% overvalued
Low
$95
Mid
$127
High
$159
Current price
$229
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 13.9 | 14.7 | 15.3 | 8 |
| FY+2 | 14.0 | 15.2 | 16.5 | 10 |
| FY+3 | 14.3 | 16.8 | 19.6 | 6 |
| FY+4 | 16.6 | 17.6 | 18.5 | 2 |
| FY+5 | 18.4 | 19.9 | 21.5 | 2 |
Analyst Price Targets
7% undervalued
Low
$170
Mid
$245
High
$298
Current price
$229
Analyst Recommendations
2-stage DCF
| First Stage Duration | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
| Forecast years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
| Forecast years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
EPS Growth
| Forecast years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
| Forecast Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
Dividend Discount Model
| Annual Dividend | |
| First Stage Length (Years) | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate |
TTM Financials
Income (TTM)
Revenue$13.77(B)
Gross profit$4.97(B)
EBITDA$1.91(B)
Net income$1.17(B)
Gross margin36.1%
Operating margin11.3%
Net margin8.5%
Shares outstanding:80.10(M)
Balance sheet
Total assets$10.69(B)
Current assets$5.05(B)
Total liabilities$7.34(B)
Current liabilities$2.98(B)
Cash & Short-term inv.$1.23(B)
Long-term debt$1.48(B)
Total intangibles$304.45(M)
PP&E$4.86(B)
Cash flow (TTM)
FCF$464.79(M)
CapEx$-956.54(M)
Dividends paid$-374.69(M)
Stock issued$6.02(M)
Stock repurchased$-446.59(M)
Stock-based comp.$76.14(M)
Debt issued$23.13(M)
Debt repaid$-3.71(M)
Per share data (TTM)
Growth Estimates
Revenue
CAGR: 9.5%FY+1$17.36(B)
FY+2(+29.6%)$22.50(B)
FY+3(+3.5%)$23.29(B)
FY+4(+3.5%)$24.11(B)
FY+5(+3.7%)$25.00(B)
Net Income
CAGR: 8.1%FY+1$1.25(B)
FY+2(+8.7%)$1.36(B)
FY+3(+9.5%)$1.49(B)
FY+4(+3.0%)$1.54(B)
FY+5(+11.1%)$1.71(B)
EPS
CAGR: 7.9%FY+1$14.68
FY+2(+3.7%)$15.22
FY+3(+10.3%)$16.79
FY+4(+4.5%)$17.55
FY+5(+13.4%)$19.91
FCF per share
CAGR: 43.8%FY+1$5.70
FY+2(+20.1%)$6.84
FY+3(+76.0%)$12.04
FY+4(-16.3%)$10.08
FY+5(+142.1%)$24.40
Historical Financials
Showing limited histrical data.
Income
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesShort-Term DebtAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns
ROIC ROAROCEROE
Shares outstanding
Shares (Basic)Shares (Diluted)
Market Cap.
Market Cap.
KPIs
No KPI data available yet!
Competitors & Peers
Ownership
Major holders
*Excludes indirect insider ownership
Insiders: 3.43%
Institutions: 84.11%
Other: 12.46%
Institutions: 84.11%
Other: 12.46%
Institutional ownership
Trading Summary
In the past year, insiders have bought $550516 worth of the company's stock, and sold $58.55(M).
Congress members have bought between $0.00 - $0.00 worth of the company's stock, and sold between $0.00 - $0.00.
Insider transactions
$0.002025-11$0.00
$0.002025-10$0.00
$4.43(M)2025-09$0.00
$3.00(M)2025-08$0.00
$2.37(M)2025-07$0.00
$9.09(M)2025-06$501053
$0.002025-05$0.00
$0.002025-04$0.00
$0.002025-03$0.00
$0.002025-02$0.00
$39.66(M)2025-01$0.00
$0.002024-12$49463
$0.002024-11$0.00
| Date | Shares | Total ($) | Price ($) | Name | Title | |
| Grant | 2025-10-03 | 4,322 | 0 | 0.0 | FREEMAN ANN | Officer |
| Grant | 2025-09-29 | 20,083 | 227,139 | 11.3 | HOBART LAUREN R | Chief Executive Officer |
| Sell | 2025-09-29 | 20,083 | 4,432,133 | 220.7 | HOBART LAUREN R | Chief Executive Officer |
| Grant | 2025-09-04 | 10 | 0 | 0.0 | BARAN ELIZABETH H. | General Counsel |
| Sell | 2025-08-13 | 13,334 | 3,000,150 | 225.0 | GUPTA NAVDEEP | Chief Financial Officer |
| Sell | 2025-07-10 | 9,303 | 2,000,145 | 215.0 | GUPTA NAVDEEP | Chief Financial Officer |
| Grant | 2025-07-02 | 500 | 5,655 | 11.3 | BARAN ELIZABETH H. | General Counsel |
| Sell | 2025-07-02 | 1,830 | 374,508 | 204.6 | BARAN ELIZABETH H. | General Counsel |
| Grant | 2025-06-27 | 40,166 | 454,277 | 11.3 | HOBART LAUREN R | Chief Executive Officer |
| Sell | 2025-06-27 | 40,166 | 8,217,026 | 204.6 | HOBART LAUREN R | Chief Executive Officer |
| Sell | 2025-06-27 | 4,567 | 870,958 | 190.7 | LODGE-JARRETT JULIE | Officer |
| Buy | 2025-06-26 | 2,637 | 501,053 | 190.0 | EDDY ROBERT W. | Director |
| Grant | 2025-06-11 | 975 | 0 | 0.0 | BARRENECHEA MARK J | Director |
| Grant | 2025-06-11 | 975 | 0 | 0.0 | SCHORR LAWRENCE J | Director |
| Grant | 2025-06-11 | 975 | 0 | 0.0 | MATHRANI SANDEEP LAKHMI | Director |
| Grant | 2025-06-11 | 975 | 0 | 0.0 | STONE LARRY D | Director |
| Grant | 2025-06-11 | 975 | 0 | 0.0 | CHIRICO EMANUEL | Director |
| Grant | 2025-06-11 | 975 | 0 | 0.0 | EDDY ROBERT W. | Director |
| Grant | 2025-06-11 | 975 | 0 | 0.0 | COLOMBO WILLIAM J | Director |
| Grant | 2025-06-11 | 975 | 0 | 0.0 | FINK ANNE | Director |
| Grant | 2025-06-11 | 975 | 0 | 0.0 | FITZGERALD LARRY JR. | Director |
| Grant | 2025-06-11 | 975 | 0 | 0.0 | RALLS-MORRISON DESIREE ANN | Director |
| Grant | 2025-04-03 | 20,274 | 0 | 0.0 | HOBART LAUREN R | Chief Executive Officer |
| Grant | 2025-04-03 | 4,055 | 0 | 0.0 | GUPTA NAVDEEP | Chief Financial Officer |
| Grant | 2025-04-03 | 2,704 | 0 | 0.0 | LODGE-JARRETT JULIE | Officer |
| Grant | 2025-04-03 | 3,379 | 0 | 0.0 | RAK VLADIMIR | Chief Technology Officer |
| Grant | 2025-04-03 | 40,548 | 0 | 0.0 | STACK EDWARD W | Officer, Director and Beneficial Owner |
| Grant | 2025-04-03 | 4,055 | 0 | 0.0 | SLIVA RAYMOND A. JR | Officer |
| Grant | 2025-04-03 | 1,352 | 0 | 0.0 | BARAN ELIZABETH H. | General Counsel |
| Grant | 2025-03-25 | 47,995 | 0 | 0.0 | HOBART LAUREN R | Chief Executive Officer |
| Grant | 2025-03-25 | 9,757 | 0 | 0.0 | LODGE-JARRETT JULIE | Officer |
| Grant | 2025-03-25 | 12,546 | 0 | 0.0 | RAK VLADIMIR | Chief Technology Officer |
| Grant | 2025-03-25 | 49,280 | 0 | 0.0 | STACK EDWARD W | Officer, Director and Beneficial Owner |
| Grant | 2025-03-25 | 13,048 | 0 | 0.0 | GUPTA NAVDEEP | Chief Financial Officer |
| Grant | 2025-03-25 | 13,048 | 0 | 0.0 | SLIVA RAYMOND A. JR | Officer |
| Grant | 2025-03-25 | 3,150 | 0 | 0.0 | BARAN ELIZABETH H. | General Counsel |
| Grant | 2025-01-17 | 5,000 | 64,100 | 12.8 | LODGE-JARRETT JULIE | Officer |
| Sell | 2025-01-17 | 5,000 | 1,139,960 | 228.0 | LODGE-JARRETT JULIE | Officer |
| Grant | 2025-01-06 | 160,600 | 4,546,586 | 28.3 | STACK EDWARD W | Officer, Director and Beneficial Owner |
| Sell | 2025-01-06 | 160,600 | 36,817,230 | 229.2 | STACK EDWARD W | Officer, Director and Beneficial Owner |
| Sell | 2025-01-02 | 7,333 | 1,697,944 | 231.5 | SCHORR LAWRENCE J | Director |
| Grant | 2024-12-16 | 685 | 0 | 0.0 | GUPTA NAVDEEP | Chief Financial Officer |
| Buy | 2024-12-02 | 230 | 49,463 | 215.1 | FITZGERALD LARRY JR. | Director |
| Grant | 2024-11-29 | 13,000 | 0 | 0.0 | CHIRICO EMANUEL | Director |
Congressional trading
Congressional trading data not available.
Summary
Tools
Dividend Income
| Investment Amount | |
| Dividend Yield |
What is the Dividend Income Calculator?
The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.
How to Use This Calculator?
Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.
Required Investment
| Dividend Yield | |
| Desired Yearly Payout | |
| Desired Quarterly Payout | |
| Desired Monthly Payout |
What is the Required Investment Calculator?
The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.
How to Use This Calculator?
Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.
Future Dividend Yield
| Base Dividend | |
| Current Price | |
| Number of Years | |
| Dividend Growth Rate |
What is the Future Yield Calculator?
The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.
How to Use This Calculator?
Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.
Future Dividend Income
| Base Dividend | |
| Number of Years | |
| Dividend Growth Rate |
What is the Future Dividend Income Calculator?
The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.
How to Use This Calculator?
Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.