
DICK'S Sporting Goods Inc.
DKS 216.35 (-1.70%) 3.69
Consumer Discretionary
Specialty Retail
Quality Checklist 5/8
5Y Shares Out Change < 0%
ROIC > 10%
Current Ratio > 1
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
Debt/Equity < 1
Quick Ratio > 1
Net Margin > 10%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $17.33(B)
EV: $20.71(B)
Total Equity: $3.36(B)
Earnings date: Nov-25-2025
P/E: 14.72
Forward P/E: 14.96
P/FCF: 36.86
P/S: 1.25
P/B: 5.11
EPS: $14.7
EPS (fwd): $14.5
FCF/share: $5.9
Revenue/share: $172.5
Book value/share: $42.4
ROIC: 16.4%
ROA: 11.4%
ROE: 37.4%
Debt/Equity: 1.37
Current Ratio: 1.70
Gross margin: 36.1%
Operating margin: 11.3%
Net margin: 8.5%
Dividend/share: $4.6
Div. yield: 2.14%
DKS Valuation & Price Targets
Current Price
$216
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
42% overvalued
Low
$95
Mid
$126
High
$158
Current price
$216
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 13.7 | 14.5 | 15.3 | 12 |
| FY+2 | 14.5 | 15.5 | 16.5 | 13 |
| FY+3 | 14.3 | 17.1 | 19.6 | 8 |
| FY+4 | 16.6 | 18.2 | 19.5 | 3 |
| FY+5 | 18.4 | 20.4 | 21.5 | 3 |
Analyst Price Targets
14% undervalued
Low
$170
Mid
$246
High
$298
Current price
$216
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
