Logo
DPZ logo
Domino's Pizza Inc.
DPZ
403.96 (-0.47%) 1.90
13.65(B)
Consumer Discretionary
Hotels Restaurants and Leisure
Domino's Pizza Inc. operates as a pizza company in the United States and internationally. The company operates through three segments: U.S. Stores International Franchise and Supply Chain. It offers pizzas under the Domino's brand name through company-owned and franchised stores. It provides bread products wings boneless chicken pastas oven-baked sandwiches dips soft drink products and desserts. Domino's Pizza Inc. was founded in 1960 and is headquartered in Ann Arbor Michigan.

My Quality Checklist

5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Compare
Market cap:$13.65(B)
EV:$18.09(B)
Total Equity:$-3.96(B)
Div. yield:1.67%
Earnings date:Feb-20-2026
P/E:23.42
P/E (fwd):22.94
P/FCF:21.61
P/S:2.85
P/B:N/A
EPS:$17.3
EPS (fwd):$17.6
FCF/share:$18.7
Book value/share:$-117.3
Dividend/share:$6.7
ROIC:48.4%
ROA:32.6%
ROE:N/A%
Gross margin:28.6%
Net margin:12.2%
Valuation Summary TTM Financials Growth Estimates Historical Data KPIs Competitors & Peers Ownership Tools

DPZ Valuation & Price Targets

Current Price
$404
Day change: -0.47%
PEvaluation
N/A
N/A
Analyst targets
N/A
N/A
DCF (2-stage)
N/A
N/A
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
DDM
N/A
N/A

PEvaluation

19% overvalued
Low
$245
Mid
$327
High
$409
Current price
$404
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: Wide

EPS Estimates

LowAvgHigh#
FY+117.217.617.930
FY+218.519.520.330
FY+319.921.222.017
FY+421.923.624.45
FY+524.025.226.32

Analyst Price Targets

26% undervalued
Low
$340
Mid
$510
High
$597
Current price
$404

Analyst Recommendations

Strong Buy1
Buy18
Hold12
Sell1
Strong Sell1

2-stage DCF

First Stage Duration
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

EPS Growth

Forecast years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate

Dividend Discount Model

Annual Dividend
First Stage Length (Years)
First Stage Growth Rate
Final Growth Rate
Discount Rate

TTM Financials

Income (TTM)

RevenueGrossNet
Revenue$4.85(B)
Gross profit$1.39(B)
EBITDA$989.06(M)
Net income$589.50(M)
Gross margin28.6%
Operating margin18.9%
Net margin12.2%
Shares outstanding:33.79(M)

Balance sheet

Cash & ST inv.Other ST assetsLong term assetsEquityCurrent liabilitiesLong term debtOther LT liabilities
Total assets$1.66(B)
Current assets$867.73(M)
Total liabilities$5.62(B)
Current liabilities$539.15(M)
Cash & Short-term inv.$139.73(M)
Long-term debt$4.81(B)
Total intangibles$170.00(M)
PP&E$514.19(M)

Cash flow (TTM)

CFOCFICFF
FCF$631.52(M)
CapEx$-98.75(M)
Dividends paid$-223.43(M)
Stock issued$14.24(M)
Stock repurchased$-403.51(M)
Stock-based comp.$43.40(M)
Debt issued$1000.00(M)
Debt repaid$-1.15(B)

Per share data (TTM)

Price: $404
Revenue: $142 (2.8x | 35.1%) Gross profit: $41.1 (9.8x | 10.2%) Earnings: $17.3 (23.4x | 4.3%)
FCF: $18.7 (21.6x | 4.6%) Stock-based Comp.: $1.28 (314.5x | 0.3%) CapEx.: $2.92 (138.2x | 0.7%) Dividend: $6.73 (60.0x | 1.7%)
Total Assets: $49.1 (8.2x | 12.2%) Total Liabilities: $166 (2.4x | 41.2%) Book Value: $-117.27 (-3.4x | -29.0%) Cash & ST inv.: $4.14 (97.7x | 1.0%) Debt: $142 (2.8x | 35.2%)
Earnings FY+1: $17.6 (22.9x | 4.4%) Earnings FY+2: $19.5 (20.7x | 4.8%) Earnings FY+3: $21.2 (19.1x | 5.2%) Earnings FY+4: $23.6 (17.1x | 5.9%) Earnings FY+5: $25.2 (16.1x | 6.2%)
FCF FY+1: $20.2 (20.0x | 5.0%) FCF FY+2: $20.5 (19.7x | 5.1%) FCF FY+3: $23.4 (17.3x | 5.8%) FCF FY+4: $23.6 (17.2x | 5.8%)

Growth Estimates

Revenue

CAGR: 5.5%
FY+1FY+2FY+3FY+4FY+5
FY+1$4.93(B)
FY+2(+6.5%)$5.25(B)
FY+3(+4.2%)$5.46(B)
FY+4(+5.8%)$5.78(B)
FY+5(+5.6%)$6.10(B)

Net Income

CAGR: 7.0%
FY+1FY+2FY+3FY+4FY+5
FY+1$602.62(M)
FY+2(+8.8%)$655.68(M)
FY+3(+6.2%)$696.45(M)
FY+4(+9.5%)$762.38(M)
FY+5(+3.8%)$791.00(M)

EPS

CAGR: 9.3%
FY+1FY+2FY+3FY+4FY+5
FY+1$17.61
FY+2(+11.0%)$19.54
FY+3(+8.3%)$21.16
FY+4(+11.7%)$23.64
FY+5(+6.4%)$25.16

FCF per share

CAGR: 5.2%
FY+1FY+2FY+3FY+4
FY+1$20.23
FY+2(+1.1%)$20.46
FY+3(+14.1%)$23.35
FY+4(+0.9%)$23.55

Historical Financials

Showing limited histrical data.
TTM (Y)TTM (Q)FYFQ
Income(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.01.0(B)2.0(B)3.0(B)4.0(B)
Revenue Operating Income Net IncomeCOGSGross ProfitTotal OpEx.R&DSG&AInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.0100.0(M)200.0(M)300.0(M)400.0(M)500.0(M)600.0(M)
Stock-based Comp. FCFCFONet IncomeD&ACFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.01.0(B)2.0(B)3.0(B)4.0(B)5.0(B)
Total Assets Total LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EIntangible AssetsGoodwillCurrent liabilitiesShort-Term DebtAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Per share data(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.05.010.015.0
EPS (Basic) FCF/Share Dividend/ShareEPS (Diluted)Book value/ShareCash & ST inv./ShareDebt/Share
Ratios(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.010.020.030.040.0
P/E P/S EV/EarningsP/FCFP/BEV/FCFDebt/EquityPayout ratio
Margins(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0%10%20%30%40%
Net Income Margin Operating Margin Gross MarginEBITDA MarginFCF Margin
Returns(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0%10%20%30%40%
ROIC ROAROCEROE
Shares outstanding(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.010.0(M)20.0(M)30.0(M)
Shares (Basic)Shares (Diluted)
Market Cap.(show more...)
Q2'20 (TTM)Q2'21 (TTM)Q2'22 (TTM)Q2'23 (TTM)Q2'24 (TTM)Q2'25 (TTM)0.05.0(B)10.0(B)15.0(B)
Market Cap.

KPIs

No KPI data available yet!

Competitors & Peers

Ownership

Major holders

*Excludes indirect insider ownership

Insiders: 8.22%
Institutions: 93.73%

Institutional ownership

11.72% Vanguard Group Inc7.63% Berkshire Hathaway, In...6.85% Blackrock Inc.5.60% T. Rowe Price Investme...5.02% Principal Financial Gr...4.06% State Street Corporati...3.32% FMR, LLC3.06% Geode Capital Manageme...2.62% Citadel Advisors Llc2.44% Invesco Ltd.41.41% Others

Trading Summary

In the past year, insiders have bought $0.00 worth of the company's stock, and sold $12.04(M).

Congress members have bought between $1001 - $15000 worth of the company's stock, and sold between $0.00 - $0.00.

Insider transactions

$0.002025-11$0.00
$0.002025-10$0.00
$0.002025-09$0.00
$4514942025-08$0.00
$0.002025-07$0.00
$0.002025-06$0.00
$1996512025-05$0.00
$3710552025-04$0.00
$7.32(M)2025-03$0.00
$6460562025-02$0.00
$0.002025-01$0.00
$0.002024-12$0.00
$3.05(M)2024-11$0.00
DateSharesTotal ($)Price ($)NameTitle
Sell2025-08-181,000451,494451.5GOLDMAN JAMES ADirector
Grant2025-08-181,02100.0WEINER RUSSELL JChief Executive Officer
Grant2025-06-301,34200.0PARRISH JESSICA LVice President
Grant2025-06-3034400.0KRAMER STEPHEN HOWARDDirector
Sell2025-05-01413199,651483.4BALLARD CHARLES ANDREWDirector
Sell2025-04-30385186,645484.8GOLDMAN JAMES ADirector
Grant2025-04-2339200.0BALLARD CHARLES ANDREWDirector
Grant2025-04-2339200.0BARRY CORIE SDirector
Grant2025-04-2339200.0CAFRITZ DIANE LONGDirector
Grant2025-04-2339200.0LOPEZ-GARCIA PATRICIA EDirector
Grant2025-04-2339200.0BALSON ANDREW BDirector
Grant2025-04-2339200.0GOLDMAN JAMES ADirector
Grant2025-04-2339200.0FEDERICO RICHARD LDirector
Grant2025-04-2339200.0BRANDON DAVID A.Director
Sell2025-04-02399184,410462.2REDDY SANDEEPChief Financial Officer
Grant2025-04-0284700.0NG WEIKINGOfficer
Sell2025-03-17244109,800450.0HEADEN CYNTHIA A.Officer
Sell2025-03-135,4162,366,792437.0MORRIS KEVIN SCOTTGeneral Counsel
Grant2025-03-134,330685,699158.4MORRIS KEVIN SCOTTGeneral Counsel
Sell2025-03-12887384,568433.6HEADEN CYNTHIA A.Officer
Sell2025-03-12253109,691433.6REDDY SANDEEPChief Financial Officer
Grant2025-03-121,04500.0GARCIA KELLY EChief Technology Officer
Grant2025-03-1220200.0PARRISH JESSICA LVice President
Grant2025-03-121,01700.0GARRIDO FRANKOfficer
Grant2025-03-1259300.0PITTENGER MAUREENOfficer
Grant2025-03-1239500.0TRUMBULL KATHERINE EOfficer
Grant2025-03-123,30600.0WEINER RUSSELL JChief Executive Officer
Grant2025-03-121,72900.0JORDAN JOSEPH HUGHOfficer
Grant2025-03-122,47000.0HEADEN CYNTHIA A.Officer
Grant2025-03-121,63700.0REDDY SANDEEPChief Financial Officer
Grant2025-03-121,08300.0BRANDON DAVID A.Director
Sell2025-03-112,104917,923436.3GARCIA KELLY EChief Technology Officer
Sell2025-03-111,077477,326443.2REDDY SANDEEPChief Financial Officer
Sell2025-03-036,0002,954,752492.5BALSON ANDREW BDirector
Sell2025-02-261,364646,056473.6GOLDMAN JAMES ADirector
Grant2025-01-2437900.0GARCIA KELLY EChief Technology Officer
Grant2025-01-2434200.0GARRIDO FRANKOfficer
Grant2025-01-242,21100.0WEINER RUSSELL JChief Executive Officer
Grant2025-01-2456900.0JORDAN JOSEPH HUGHOfficer
Grant2025-01-2423700.0MORRIS KEVIN SCOTTGeneral Counsel
Grant2025-01-2434200.0HEADEN CYNTHIA A.Officer
Grant2025-01-2463400.0REDDY SANDEEPChief Financial Officer
Grant2024-12-106100.0BALSON ANDREW BDirector
Sell2024-11-152,6461,214,514459.0MORRIS KEVIN SCOTTGeneral Counsel
Sell2024-11-1120091,800459.0MORRIS KEVIN SCOTTGeneral Counsel
Sell2024-11-113,0001,366,594455.5CANTOR DIANA FDirector
Sell2024-11-04531228,330430.0GOLDMAN JAMES ADirector
Sell2024-11-01350150,500430.0HEADEN CYNTHIA A.Officer
Grant2024-11-018900.0TRUMBULL KATHERINE EOfficer

Congressional trading

$0.002025-11$0.00
$0.002025-10$0.00
$0.002025-09$0.00
$0.002025-08$0.00
$0.002025-07$0.00
$0.002025-06$0.00
$0.002025-05$0.00
$0.002025-04$0.00
$0.002025-03$8001
$0.002025-02$0.00
$0.002025-01$0.00
$0.002024-12$0.00
$0.002024-11$0.00
DatePoliticianPartyChamberAmount ($)
Buy2025-03-06Ro KhannaDHouse$1,001 - $15,000

Summary

Tools

Dividend Income

Investment Amount
Dividend Yield
What is the Dividend Income Calculator?

The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.

How to Use This Calculator?

Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.

Required Investment

Dividend Yield
Desired Yearly Payout
Desired Quarterly Payout
Desired Monthly Payout
What is the Required Investment Calculator?

The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.

How to Use This Calculator?

Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.

Future Dividend Yield

Base Dividend
Current Price
Number of Years
Dividend Growth Rate
What is the Future Yield Calculator?

The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.

How to Use This Calculator?

Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.

Future Dividend Income

Base Dividend
Number of Years
Dividend Growth Rate
What is the Future Dividend Income Calculator?

The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.

How to Use This Calculator?

Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.

(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact