
Domino's Pizza Inc.
DPZ 303.10 (0.08%) 0.23
EV: $12.76(B)
Total Equity: $-3.98(B)
Debt/Equity: 12187
Dividend/share: $7.5
Div. yield: 2.46%
P/E: 17.08
Forward P/E: 15.94
P/FCF: 15.34
P/S: 2.03
P/B: N/A
EPS: $17.8
EPS (fwd): $19.0
FCF/share: $19.8
Revenue/share: $149.6
Book value/share: $-120.4
ROIC: 52.8%
ROA: 34.3%
ROE: —
Margins: Gross | Op. | Net
28.7% | 19.1% | 11.9%
0.0%of Portfolio
My holdings
Day change
Total change
DPZ Valuation & Price Targets
Favorite Valuation Methods
PEvaluation
—
Analyst targets
—
DCF (2-stage)
—
More Valuation Methods
DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—
PEvaluation
CURRENT PRICE
$303
18% Undervalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 18.4 | 19.0 | 19.7 | 29 |
| FY+2 | 19.9 | 20.9 | 21.8 | 29 |
| FY+3 | 21.3 | 22.6 | 23.6 | 13 |
| FY+4 | 24.4 | 25.0 | 25.7 | 3 |
| FY+5 | 26.7 | 26.8 | 27.0 | 2 |
Analyst Price Targets
CURRENT PRICE
$303
24% Undervalued
BEAR
BASE
BULL
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
Low Mid High | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
First Stage Growth Rate | |
Low Mid High | |
Final Growth Rate | |
Low Mid High | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
Low Mid High | |
Final P/E | |
Low Mid High | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
Low Mid High | |
Final Net Margin | |
Low Mid High | |
Final P/E Ratio | |
Low Mid High | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
Growth Rate | |
Low Mid High | |
Graham Formula
| Earnings Per Share | |
EPS Growth (7-10 years) | |
Low Mid High | |
| Government Bond Rate | |
