
Electronic Arts Inc.
EA 200.97 (0.00%) 0.00
Communication Services
Entertainment
Quality Checklist 6/8
5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
Current Ratio > 1
Quick Ratio > 1
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $50.29(B)
EV: $48.80(B)
Total Equity: $6.76(B)
Earnings date: May-06-2026
P/E: 56.61
Forward P/E: 22.81
P/FCF: 21.63
P/S: 6.67
P/B: 7.43
EPS: $3.5
EPS (fwd): $8.8
FCF/share: $9.3
Revenue/share: $30.1
Book value/share: $27.1
ROIC: 10.3%
ROA: 7.1%
ROE: 13.2%
Debt/Equity: 0.22
Current Ratio: 1.00
Gross margin: 79.0%
Operating margin: 17.1%
Net margin: 11.8%
Dividend/share: $0.8
Div. yield: 0.38%
EA Valuation & Price Targets
Current Price
$201
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
21% overvalued
Low
$119
Mid
$159
High
$198
Current price
$201
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 8.3 | 8.8 | 9.2 | 13 |
| FY+2 | 8.4 | 9.8 | 11.4 | 14 |
| FY+3 | 8.9 | 10.0 | 11.3 | 4 |
| FY+4 | 11.2 | 11.2 | 11.2 | 1 |
| FY+5 | 11.7 | 11.7 | 11.7 | 1 |
Analyst Price Targets
4% undervalued
Low
$160
Mid
$210
High
$210
Current price
$201
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
