
First Solar Inc.
FSLR 204.45 (-1.45%) 2.97
EV: $16.51(B)
Total Equity: $10.32(B)
Debt/Equity: 0.02
Dividend/share: $0.0
Div. yield: 0.00%
P/E: 12.57
Forward P/E: 11.62
P/FCF: 14.65
P/S: 4.08
P/B: 2.13
EPS: $16.3
EPS (fwd): $17.6
FCF/share: $14.0
Revenue/share: $50.1
Book value/share: $96.0
ROIC: 15.4%
ROA: 11.3%
ROE: 16.9%
Margins: Gross | Op. | Net
44.0% | 29.8% | 32.5%
0.0%of Portfolio
My holdings
Day change
Total change
FSLR Valuation & Price Targets
Favorite Valuation Methods
PEvaluation
—
Analyst targets
—
DCF (2-stage)
—
More Valuation Methods
DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—
PEvaluation
CURRENT PRICE
$204
66% Undervalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: None/narrow
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 16.3 | 17.6 | 20.3 | 26 |
| FY+2 | 17.6 | 23.1 | 29.9 | 26 |
| FY+3 | 22.1 | 29.0 | 38.8 | 22 |
| FY+4 | 25.9 | 34.2 | 53.6 | 9 |
| FY+5 | 20.6 | 30.4 | 45.8 | 8 |
Analyst Price Targets
CURRENT PRICE
$204
34% Undervalued
BEAR
BASE
BULL
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
Low Mid High | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
First Stage Growth Rate | |
Low Mid High | |
Final Growth Rate | |
Low Mid High | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
Low Mid High | |
Final P/E | |
Low Mid High | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
Low Mid High | |
Final Net Margin | |
Low Mid High | |
Final P/E Ratio | |
Low Mid High | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
Growth Rate | |
Low Mid High | |
Graham Formula
| Earnings Per Share | |
EPS Growth (7-10 years) | |
Low Mid High | |
| Government Bond Rate | |
