
Fiverr International Ltd.
FVRR 20.69 (-0.19%) 0.04
Communication Services
Interactive Media and Services
Quality Checklist 4/8
Current Ratio > 1
Quick Ratio > 1
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
ROIC > 10%
Debt/Equity < 1
Net Margin > 10%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $764.14(M)
EV: $505.60(M)
Total Equity: $398.65(M)
Earnings date: Feb-20-2026
P/E: 33.37
Forward P/E: 7.44
P/FCF: 6.74
P/S: 1.75
P/B: 1.89
EPS: $0.6
EPS (fwd): $2.8
FCF/share: $3.1
Revenue/share: $11.8
Book value/share: $10.9
ROIC: 2.7%
ROA: 2.1%
ROE: 6.2%
Debt/Equity: 1.16
Current Ratio: 1.30
Gross margin: 81.2%
Operating margin: -3.0%
Net margin: 5.2%
Dividend/share: $0.0
Div. yield: 0.00%
FVRR Valuation & Price Targets
Current Price
$20.7
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
104% undervalued
Low
$31.6
Mid
$42.2
High
$52.7
Current price
$20.7
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Medium
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 2.1 | 2.8 | 3.0 | 8 |
| FY+2 | 2.9 | 3.0 | 3.2 | 8 |
| FY+3 | 2.8 | 3.1 | 3.4 | 5 |
Analyst Price Targets
52% undervalued
Low
$25.0
Mid
$31.5
High
$44.0
Current price
$20.7
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
