Logo

JD logo JD.com Inc. (JD) price target and intrinsic value estimate

JD's fair price estimate is $58.1.

This valuation is based on a fair P/E of 17.0 and EPS estimates of $3.42, and calculated using the pevaluation method.

JD is currently trading at $38.4 (34% undervalued).

The median analyst price target for JD is $50.7.

Analyst price targets range from $28.2 to $69.7

Is JD overvalued or undervalued?

JD is undervalued by 34% using the pevaluation method.

JD is undervalued by 24% compared to median analyst price targets.

Current price $38.4
Fair price $58.1
Low analyst price target $28.2
Median analyst price target$50.7
High analyst price target $69.7

Define your own market model and access personalized fair price estimates today!

JD logo
JD.com Inc.
JD
38.40 (-6.85%) 2.63
Fair price estimates:
Low ($2.57 EPS)
$43.6
Average ($3.42 EPS)
$58.1
High ($4.44 EPS)
$75.4
My holdings
My holdings:
Shares:
Cost basis:
Consumer Discretionary
Broadline Retail
Market cap:$ 60.37(B)
Enterprise value:$ 53.69(B)
Div. yield:0.00%
P/E:14.99
P/FCF:8.10
P/B:1.99
DescriptionNotes
JD.com Inc. operates as a supply chain-based technology and service provider in the People’s Republic of China. The company offers computers communication and consumer electronics products as well as home appliances; and general merchandise products comprising food beverage and fresh produce baby and maternity products furniture and household goods cosmetics and other personal care items pharmaceutical and healthcare products industrial products books automobile accessories apparel and footwear bags and jewelry. It also provides online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers as well as online healthcare services. In addition the company develops owns and manages its logistics facilities and other real estate properties to support third parties; offers asset management services and integrated service platform; leasing of storage facilities and related management services; and engages in online retail business. Further it provides integrated data technology business and user management industry solutions to support the digitization of enterprises and institutions; and technology-driven supply chain solutions and logistics services. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com Inc. in January 2014. JD.com Inc. was incorporated in 2006 and is headquartered in Beijing the People’s Republic of China.
PEvaluation
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow
None/narrowMediumWideVery wide
Fair P/E
Margin of safety
EPS estimates
Currentprice:38.4Buy price49.3Fair price58.1
Analyst recommendations
Price targets
Current price: 38.4
Low
$28.2
Median
$50.7
High
$69.7
S. Sell:
0
Sell:
0
Hold:
5
Buy:
28
S. Buy:
7
TTM Financials
Income
RevenueGrossNet
Balance sheet
Cash & ST inv.Other ST assetsLong term assetsCurrent liabilitiesLong term debtOther LT liabilitiesEquity
Cash flow
CFOCFICFF
Growth estimates
Revenue Upgrade
EPS4.1%

Historical financials

Showing limited histrical data. Access 10+ years of financials now! Upgrade
YearlyQuarterly
Income
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
RevenueNet IncomeCOGSGross ProfitTotal OpEx.R&DSG&AOperating IncomeInterest ExpenseInterest IncomePre-tax incomeIncome tax
Cash flow
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
FCFCFONet IncomeD&AStock-based Comp.CFFStock IssuedStock RepurchasedDebt IssuedDebt RepaidDividend PaidCFIAcquisitionsDivestituresCapital Expenditures
Balance sheet
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Total AssetsTotal LiabilitiesCurrent assetsCash and EquivalentsShort-term investmentsInventoriesReceivablesNon-current assetsNet PP&EGoodwillCurrent liabilitiesAccounts payableNon-current liabilitiesLong-Term DebtTotal Equity
Shares outstanding
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Shares (Basic)Shares (Diluted)
Per share data
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
EPS (Basic)EPS (Diluted)FCF/ShareDividend/ShareBook value/Share
Ratios
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
P/EP/FCFP/BP/SEV/EarningsEV/FCFDebt/EquityPayout ratio
Margins
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Net Income MarginOperating MarginGross MarginEBITDA MarginFCF Margin
Returns
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
ROICROAROCEROE
Market Cap.
FY2014FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023
Market Cap.