
JD.com Inc.
JD 27.03 (1.58%) 0.43
Market cap
$36.33(B)Earnings date
Nov-12-2026Category
Sector
Consumer DiscretionaryIndustry
Broadline RetailJD.com Inc. operates as a supply chain-based technology and service provider in the People’s Republic of China and Europe. It operates through three segments: JD Retail JD Logistics and New Businesses. The company provides home appliances; mobile handsets and other digital products; computers including desktop laptop and other various products as well as printers and other office equipment; furniture and household goods; apparel; cosmetics and other personal care items; and pet products. It offers women’s shoes bags watches jewelry and luxury goods; men’s shoes sports gear and fitness equipment; automobiles and accessories; maternal and childcare products; toys and musical instruments; food beverages and fresh produce; gifts flowers and plants; and pharmaceutical and healthcare products such as OCT pharmaceutical products nutritional supplements healthcare services and other healthcare equipment. In addition the company provides books e-books music movies and other media products; virtual goods consisting of online travel agency attraction tickets and prepaid phone cards and game cards; industrial products; and installation and maintenance services. Further it offers online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers as well as online healthcare services. Additionally the company develops owns and manages its logistics facilities and other real estate properties to support third parties; and offers asset management services and integrated service platform; leasing of storage facilities and related management services as well as engages in online retail business; technology-driven supply chain solutions; and logistics services. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com Inc. in January 2014. JD.com Inc. was incorporated in 2006 and is headquartered in Beijing the People’s Republic of China.
EV: $15.37(B)
Total Equity: $41.59(B)
Debt/Equity: 0.37
Dividend/share: $1.0
Div. yield: 3.81%
P/E: 17.22
Forward P/E: 8.09
P/FCF: 8.66
P/S: 0.19
P/B: 1.13
EPS: $1.6
EPS (fwd): $3.3
FCF/share: $3.1
Revenue/share: $139.7
Book value/share: $24.0
ROIC: 6.8%
ROA: 4.7%
ROE: 13.7%
Margins: Gross | Op. | Net
9.4% | 1.3% | 1.1%
0.0%of Portfolio
My holdings
Day change
Total change
PEvaluation
CURRENT PRICE
$27
30% Undervalued
BEAR
$26
3%
BASE
$35
30%
BULL
$47
75%
Fair P/E
Margin of safety
EPS
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 2.8 | 3.3 | 3.9 | 29 |
| FY+2 | 2.7 | 4.2 | 5.0 | 29 |
| FY+3 | 3.8 | 5.1 | 6.8 | 19 |
| FY+4 | 4.8 | 4.8 | 4.8 | 1 |
Analyst Price Targets
CURRENT PRICE
$27
45% Undervalued
BEAR
$25
7%
BASE
$39
45%
BULL
$53
97%
Analyst Recommendations
Strong Buy7
Buy25
Hold3
Sell1
Strong Sell0
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
% Low Mid High | |
Terminal Growth Rate | |
% Low Mid High | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
% Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Y+1 est.
Y+2 est.0.00%
Y+3 est.0.00%
Y+4 est.0.00%
Y+5 est.0.00%
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
x Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Y+1 est.
Y+2 est.0.00%
Y+3 est.0.00%
Y+4 est.0.00%
Y+5 est.0.00%
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
First Stage Growth Rate | |
% Low Mid High | |
Final Growth Rate | |
% Low Mid High | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
% Low Mid High | |
Final P/E | |
x Low Mid High | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
% Low Mid High | |
Final Net Margin | |
% Low Mid High | |
Final P/E Ratio | |
x Low Mid High | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
Growth Rate | |
% Low Mid High | |
Graham Formula
| Earnings Per Share | |
EPS Growth (7-10 years) | |
% Low Mid High | |
| Government Bond Rate | |
