JD logo
JD.com Inc.
JD
27.03 (1.58%) 0.43
Market cap
$36.33(B)
Earnings date
Nov-12-2026
Category
Sector
Consumer Discretionary
Industry
Broadline Retail
JD.com Inc. operates as a supply chain-based technology and service provider in the People’s Republic of China and Europe. It operates through three segments: JD Retail JD Logistics and New Businesses. The company provides home appliances; mobile handsets and other digital products; computers including desktop laptop and other various products as well as printers and other office equipment; furniture and household goods; apparel; cosmetics and other personal care items; and pet products. It offers women’s shoes bags watches jewelry and luxury goods; men’s shoes sports gear and fitness equipment; automobiles and accessories; maternal and childcare products; toys and musical instruments; food beverages and fresh produce; gifts flowers and plants; and pharmaceutical and healthcare products such as OCT pharmaceutical products nutritional supplements healthcare services and other healthcare equipment. In addition the company provides books e-books music movies and other media products; virtual goods consisting of online travel agency attraction tickets and prepaid phone cards and game cards; industrial products; and installation and maintenance services. Further it offers online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers as well as online healthcare services. Additionally the company develops owns and manages its logistics facilities and other real estate properties to support third parties; and offers asset management services and integrated service platform; leasing of storage facilities and related management services as well as engages in online retail business; technology-driven supply chain solutions; and logistics services. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com Inc. in January 2014. JD.com Inc. was incorporated in 2006 and is headquartered in Beijing the People’s Republic of China.
EV: $15.37(B)
Total Equity: $41.59(B)
Debt/Equity: 0.37
Dividend/share: $1.0
Div. yield: 3.81%
P/E: 17.22
Forward P/E: 8.09
P/FCF: 8.66
P/S: 0.19
P/B: 1.13
EPS: $1.6
EPS (fwd): $3.3
FCF/share: $3.1
Revenue/share: $139.7
Book value/share: $24.0
ROIC: 6.8%
ROA: 4.7%
ROE: 13.7%
Margins: Gross | Op. | Net
9.4% | 1.3% | 1.1%
0.0%of Portfolio
My holdings
Day change
Total change

JD Valuation & Price Targets

Favorite Valuation Methods

PEvaluation
—
Analyst targets
—
DCF (2-stage)
—

More Valuation Methods

DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—

PEvaluation

CURRENT PRICE
$27
30% Undervalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+12.83.33.929
FY+22.74.25.029
FY+33.85.16.819
FY+44.84.84.81

Analyst Price Targets

CURRENT PRICE
$27
45% Undervalued
BEAR
BASE
BULL

Analyst Recommendations

Strong Buy7
Buy25
Hold3
Sell1
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
Low
Mid
High
Terminal Growth Rate
Low
Mid
High
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Low
Mid
High
Final Growth Rate
Low
Mid
High
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
Low
Mid
High
Final P/E
Low
Mid
High
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
Low
Mid
High
Final Net Margin
Low
Mid
High
Final P/E Ratio
Low
Mid
High
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate
Low
Mid
High

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Low
Mid
High
Government Bond Rate