JD logo
JD.com Inc.
JD
29.31 (-4.20%) 1.23
Consumer Discretionary
Broadline Retail
JD.com Inc. operates as a supply chain-based technology and service provider in the People’s Republic of China. It operates through three segments: JD Retail JD Logistics and New Businesses. The company offers computers communication and consumer electronics products as well as home appliances; and general merchandise products comprising food beverage and fresh produce baby and maternity products furniture and household goods cosmetics and other personal care items pharmaceutical and healthcare products industrial products books automobile accessories apparel and footwear bags and jewelry. It also provides online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers as well as online healthcare services. In addition the company develops owns and manages its logistics facilities and other real estate properties to support third parties; and offers asset management services and integrated service platform; leasing of storage facilities and related management services as well as engages in online retail business. Further it provides technology-driven supply chain solutions and logistics services. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com Inc. in January 2014. JD.com Inc. was incorporated in 2006 and is headquartered in Beijing the People’s Republic of China.

Quality Checklist 4/8

5Y Shares Out Change < 0%
Debt/Equity < 1
Current Ratio > 1
Est. EPS Growth > 5%
ROIC > 10%
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $43.81(B)
EV: $31.97(B)
Total Equity: $42.76(B)
Earnings date: Mar-05-2026
P/E: 9.80
Forward P/E: 11.52
P/FCF: 38.62
P/S: 0.24
P/B: N/A
EPS: $3.0
EPS (fwd): $2.5
FCF/share: $0.8
Revenue/share: $121.1
Book value/share: $0.0
ROIC: 8.7%
ROA: 5.7%
ROE: 17.3%
Debt/Equity: 0.37
Current Ratio: 1.20
Gross margin: 9.5%
Operating margin: 2.4%
Net margin: 2.5%
Dividend/share: $1.0
Div. yield: 3.34%

JD Valuation & Price Targets

Current Price
$29.3

Favorite Valuation Methods

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

35% undervalued
Low
$29.6
Mid
$39.5
High
$49.4
Current price
$29.3
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+12.22.52.930
FY+22.63.64.429
FY+33.04.65.420
FY+44.54.54.51

Analyst Price Targets

47% undervalued
Low
$28.0
Mid
$43.0
High
$60.7
Current price
$29.3

Analyst Recommendations

Strong Buy5
Buy30
Hold2
Sell1
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate