KO logo
The Coca-Cola Company
KO
71.16 (0.01%) 0.01
Consumer Staples
Beverages
The Coca-Cola Company a beverage company manufactures and sells various nonalcoholic beverages in the United States and internationally. The company provides sparkling soft drinks and flavors; water sports coffee and tea; juice value-added dairy and plant-based beverages; and other beverages. It also offers beverage concentrates and syrups as well as fountain syrups to fountain retailers comprising restaurants and convenience stores. The company sells its products under the Coca-Cola Diet Coke/Coca-Cola Light Coca-Cola Zero Sugar caffeine free Diet Coke Cherry Coke Fanta Orange Fanta Zero Orange Fanta Zero Sugar Fanta Apple Sprite Sprite Zero Sugar Simply Orange Simply Apple Simply Grapefruit Fresca Schweppes Thums Up Aquarius Ayataka BODYARMOR Ciel Costa Crystal Dasani doğadan Fuze Tea Georgia glacéau smartwater glacéau vitaminwater Gold Peak I LOHAS Powerade Topo Chico Core Power Del Valle fairlife innocent Maaza Minute Maid Minute Maid Pulpy and Simply brands. It operates through a network of independent bottling partners distributors wholesalers and retailers as well as through bottling and distribution operators. The company was founded in 1886 and is headquartered in Atlanta Georgia.

Quality Checklist 5/8

ROIC > 10%
Current Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
Debt/Equity < 1
Quick Ratio > 1
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $306.10(B)
EV: $340.50(B)
Total Equity: $33.27(B)
Earnings date: Feb-11-2026
P/E: 23.49
Forward P/E: 23.80
P/FCF: 55.16
P/S: 6.43
P/B: 9.80
EPS: $3.0
EPS (fwd): $3.0
FCF/share: $1.3
Revenue/share: $11.1
Book value/share: $7.3
ROIC: 16.4%
ROA: 12.3%
ROE: 45.1%
Debt/Equity: 1.45
Current Ratio: 1.20
Gross margin: 61.6%
Operating margin: 31.3%
Net margin: 27.3%
Dividend/share: $2.0
Div. yield: 2.84%

KO Valuation & Price Targets

Current Price
$71.2

Favorite Valuation Methods

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

26% overvalued
Low
$39.4
Mid
$52.5
High
$65.6
Current price
$71.2
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: Very wide

EPS Estimates

LowAvgHigh#
FY+13.03.03.023
FY+23.13.23.323
FY+33.33.53.615
FY+43.63.73.83
FY+53.94.04.02

Analyst Price Targets

12% undervalued
Low
$72.0
Mid
$80.0
High
$85.0
Current price
$71.2

Analyst Recommendations

Strong Buy8
Buy13
Hold3
Sell0
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate