
My Quality Checklist
My holdings
LLY Valuation & Price Targets
PEvaluation
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Very wide
EPS Estimates
Low | Avg | High | # | |
FY+1 | 21.9 | 22.8 | 25.0 | 26 |
FY+2 | 26.2 | 30.4 | 35.7 | 27 |
FY+3 | 31.6 | 37.1 | 43.6 | 22 |
FY+4 | 34.5 | 42.7 | 48.2 | 13 |
FY+5 | 36.0 | 48.1 | 54.6 | 13 |
Analyst Price Targets
Analyst Recommendations
2-stage DCF
First Stage Duration | |
Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
Discount Rate |
Discounted Cash Flow
Forecast years | |
Terminal Growth Rate | |
LowMidHigh | |
Discount Rate |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years | |
Exit FCF Multiple | |
LowMidHigh | |
Discount Rate |
Free cash flow estimates:
EPS Growth
Forecast years | |
Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
Discount Rate |
Revenue Growth Valuation
Forecast Years | |
Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
Discount Rate |
Peter Lynch Fair Value
Earnings Per Share | |
Growth Rate |
Graham Formula
Earnings Per Share | |
EPS Growth (7-10 years) | |
Government Bond Rate |
Dividend Discount Model
Annual Dividend | |
First Stage Length (Years) | |
First Stage Growth Rate | |
Final Growth Rate | |
Discount Rate |
TTM Financials
Income (TTM)
Balance sheet
Cash flow (TTM)
Per share data (TTM)
Growth Estimates
Revenue
CAGR: 13.4%Net Income
CAGR: 19.7%EPS
CAGR: 20.5%FCF per share
CAGR: 28.3%Historical Financials
Showing limited histrical data.
Income
Cash flow
Balance sheet
Per share data
Ratios
Margins
Returns
Shares outstanding
Market Cap.
KPIs
Revenue By Geography
Revenue By Segment
Competitors & Peers
Ownership
Major holders
*Excludes indirect insider ownership
Institutions: 83.84%
Other: 16.00%
Institutional ownership
Trading Summary
In the past year, insiders have bought $4.54(M) worth of the company's stock, and sold $1.12(B).
Congress members have bought between $87010 - $305000 worth of the company's stock, and sold between $114023 - $535000.
Insider transactions
Date | Shares | Total ($) | Price ($) | Name | Title | |
Sell | 2025-09-19 | 23,665 | 18,058,643 | 763.1 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
Sell | 2025-09-18 | 106,626 | 81,531,959 | 764.7 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
Grant | 2025-09-15 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
Grant | 2025-09-15 | 13 | 9,917 | 762.8 | FYRWALD J. ERIK | Director |
Grant | 2025-09-15 | 13 | 9,917 | 762.8 | HEDLEY MARY LYNNE | Director |
Grant | 2025-09-15 | 19 | 14,834 | 780.7 | LUCIANO JUAN R | Director |
Grant | 2025-09-15 | 15 | 11,750 | 783.3 | ALVAREZ RALPH | Director |
Grant | 2025-09-05 | 17 | 0 | 0.0 | HERNANDEZ EDGARDO | Officer |
Sell | 2025-08-28 | 1,000 | 734,930 | 734.9 | ZAKROWSKI DONALD A | Officer |
Grant | 2025-08-18 | 7 | 4,958 | 708.3 | SULZBERGER GABRIELLE | Director |
Grant | 2025-08-18 | 14 | 9,916 | 708.3 | FYRWALD J. ERIK | Director |
Grant | 2025-08-18 | 14 | 9,916 | 708.3 | HEDLEY MARY LYNNE | Director |
Grant | 2025-08-18 | 21 | 14,834 | 706.4 | LUCIANO JUAN R | Director |
Grant | 2025-08-18 | 16 | 11,750 | 734.4 | ALVAREZ RALPH | Director |
Buy | 2025-08-15 | 715 | 494,627 | 691.8 | MONTARCE LUCAS E | Chief Financial Officer |
Buy | 2025-08-13 | 758 | 500,473 | 660.3 | ALVAREZ RALPH | Director |
Buy | 2025-08-13 | 1,000 | 647,360 | 647.4 | VAN NAARDEN JACOB S. | Officer |
Buy | 2025-08-12 | 1,565 | 1,005,242 | 642.3 | FYRWALD J. ERIK | Director |
Buy | 2025-08-12 | 1,632 | 1,052,263 | 644.8 | RICKS DAVID A | Chief Executive Officer |
Buy | 2025-08-12 | 1,000 | 634,405 | 634.4 | SKOVRONSKY DANIEL | Officer |
Buy | 2025-08-12 | 117 | 75,018 | 641.2 | SULZBERGER GABRIELLE | Director |
Sell | 2025-08-11 | 1,250 | 783,762 | 627.0 | YUFFA ILYA | Officer |
Buy | 2025-08-08 | 200 | 127,913 | 639.6 | JACKSON JAMERE | Director |
Sell | 2025-07-24 | 280,000 | 225,419,259 | 805.1 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
Grant | 2025-07-21 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
Grant | 2025-07-21 | 13 | 9,917 | 762.8 | FYRWALD J. ERIK | Director |
Grant | 2025-07-21 | 13 | 9,917 | 762.8 | HEDLEY MARY LYNNE | Director |
Grant | 2025-07-21 | 19 | 14,834 | 780.7 | LUCIANO JUAN R | Director |
Grant | 2025-07-21 | 15 | 11,750 | 783.3 | ALVAREZ RALPH | Director |
Grant | 2025-06-16 | 6 | 4,959 | 826.5 | SULZBERGER GABRIELLE | Director |
Grant | 2025-06-16 | 18 | 14,834 | 824.1 | LUCIANO JUAN R | Director |
Grant | 2025-06-16 | 12 | 9,916 | 826.3 | FYRWALD J. ERIK | Director |
Grant | 2025-06-16 | 12 | 9,916 | 826.3 | HEDLEY MARY LYNNE | Director |
Grant | 2025-06-16 | 14 | 11,750 | 839.3 | ALVAREZ RALPH | Director |
Sell | 2025-05-27 | 1,000 | 716,410 | 716.4 | ZAKROWSKI DONALD A | Officer |
Grant | 2025-05-19 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
Grant | 2025-05-19 | 13 | 9,917 | 762.8 | FYRWALD J. ERIK | Director |
Grant | 2025-05-19 | 13 | 9,917 | 762.8 | HEDLEY MARY LYNNE | Director |
Grant | 2025-05-19 | 19 | 14,833 | 780.7 | LUCIANO JUAN R | Director |
Grant | 2025-05-19 | 15 | 11,750 | 783.3 | ALVAREZ RALPH | Director |
Sell | 2025-05-14 | 1,250 | 936,550 | 749.2 | YUFFA ILYA | Officer |
Grant | 2025-05-02 | 17,875 | 0 | 0.0 | HAKIM ANAT | General Counsel |
Grant | 2025-04-21 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
Grant | 2025-04-21 | 12 | 9,917 | 826.4 | FYRWALD J. ERIK | Director |
Grant | 2025-04-21 | 12 | 9,917 | 826.4 | HEDLEY MARY LYNNE | Director |
Grant | 2025-04-21 | 18 | 14,833 | 824.1 | LUCIANO JUAN R | Director |
Grant | 2025-04-21 | 14 | 11,750 | 839.3 | ALVAREZ RALPH | Director |
Grant | 2025-03-17 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
Grant | 2025-03-17 | 12 | 9,917 | 826.4 | FYRWALD J. ERIK | Director |
Grant | 2025-03-17 | 12 | 9,917 | 826.4 | HEDLEY MARY LYNNE | Director |
Grant | 2025-03-17 | 17 | 14,833 | 872.5 | LUCIANO JUAN R | Director |
Grant | 2025-03-17 | 14 | 11,750 | 839.3 | ALVAREZ RALPH | Director |
Sell | 2025-03-13 | 1,000 | 818,240 | 818.2 | ZAKROWSKI DONALD A | Officer |
Sell | 2025-03-03 | 220,000 | 204,326,151 | 928.8 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
Sell | 2025-02-25 | 225,000 | 203,190,794 | 903.1 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
Sell | 2025-02-24 | 60,432 | 53,425,407 | 884.1 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
Sell | 2025-02-21 | 99,452 | 87,786,505 | 882.7 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
Sell | 2025-02-20 | 14,685 | 12,893,353 | 878.0 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
Grant | 2025-02-20 | 460 | 0 | 0.0 | DOZIER ERIC | Officer |
Sell | 2025-02-19 | 9,985 | 8,771,285 | 878.4 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
Grant | 2025-02-18 | 5 | 4,958 | 991.6 | SULZBERGER GABRIELLE | Director |
Grant | 2025-02-18 | 11 | 9,917 | 901.5 | FYRWALD J. ERIK | Director |
Grant | 2025-02-18 | 11 | 9,917 | 901.5 | HEDLEY MARY LYNNE | Director |
Grant | 2025-02-18 | 17 | 14,833 | 872.5 | LUCIANO JUAN R | Director |
Grant | 2025-02-18 | 13 | 11,750 | 903.8 | ALVAREZ RALPH | Director |
Sell | 2025-02-13 | 35,446 | 31,175,396 | 879.5 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
Sell | 2025-02-10 | 5,000 | 4,316,065 | 863.2 | SKOVRONSKY DANIEL | Officer |
Grant | 2025-02-10 | 7,123 | 6,189,335 | 868.9 | YUFFA ILYA | Officer |
Grant | 2025-02-10 | 5,974 | 5,190,812 | 868.9 | HERNANDEZ EDGARDO | Officer |
Grant | 2025-02-10 | 6,815 | 5,921,593 | 868.9 | RAU DIOGO | Chief Technology Officer |
Grant | 2025-02-10 | 919 | 798,957 | 869.4 | DOZIER ERIC | Officer |
Grant | 2025-02-10 | 55,131 | 47,902,710 | 868.9 | RICKS DAVID A | Chief Executive Officer |
Grant | 2025-02-10 | 1,359 | 1,181,381 | 869.3 | ZAKROWSKI DONALD A | Officer |
Grant | 2025-02-10 | 7,170 | 6,230,302 | 868.9 | JONSSON PATRIK | Officer |
Grant | 2025-02-10 | 6,103 | 5,303,491 | 869.0 | VAN NAARDEN JACOB S. | Officer |
Grant | 2025-02-10 | 10,320 | 8,967,672 | 869.0 | HAKIM ANAT | General Counsel |
Grant | 2025-02-10 | 18,771 | 16,310,400 | 868.9 | SKOVRONSKY DANIEL | Officer |
Grant | 2025-02-10 | 6,828 | 5,933,469 | 869.0 | WHITE ANNE E | President |
Grant | 2025-02-10 | 2,895 | 2,516,217 | 869.2 | MONTARCE LUCAS E | Chief Financial Officer |
Sell | 2025-02-06 | 210,000 | 183,567,262 | 874.1 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
Grant | 2025-01-21 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
Grant | 2025-01-21 | 13 | 9,916 | 762.8 | FYRWALD J. ERIK | Director |
Grant | 2025-01-21 | 13 | 9,916 | 762.8 | HEDLEY MARY LYNNE | Director |
Grant | 2025-01-21 | 19 | 14,834 | 780.7 | LUCIANO JUAN R | Director |
Grant | 2025-01-21 | 15 | 11,750 | 783.3 | ALVAREZ RALPH | Director |
Grant | 2024-12-16 | 12 | 9,917 | 826.4 | SULZBERGER GABRIELLE | Director |
Grant | 2024-12-16 | 19 | 14,834 | 780.7 | LUCIANO JUAN R | Director |
Grant | 2024-12-16 | 12 | 9,917 | 826.4 | HEDLEY MARY LYNNE | Director |
Grant | 2024-12-16 | 12 | 9,667 | 805.6 | JOHNSON KIMBERLY H | Director |
Grant | 2024-12-16 | 15 | 11,750 | 783.3 | ALVAREZ RALPH | Director |
Grant | 2024-11-18 | 316 | 229,917 | 727.6 | SULZBERGER GABRIELLE | Director |
Grant | 2024-11-18 | 322 | 234,833 | 729.3 | LUCIANO JUAN R | Director |
Grant | 2024-11-18 | 320 | 233,089 | 728.4 | FYRWALD J. ERIK | Director |
Grant | 2024-11-18 | 316 | 229,917 | 727.6 | HEDLEY MARY LYNNE | Director |
Grant | 2024-11-18 | 302 | 220,000 | 728.5 | BAICKER KATHERINE | Director |
Grant | 2024-11-18 | 315 | 229,666 | 729.1 | JOHNSON KIMBERLY H | Director |
Grant | 2024-11-18 | 302 | 220,000 | 728.5 | WALKER KAREN SAMMIS | Director |
Grant | 2024-11-18 | 302 | 220,000 | 728.5 | KAELIN WILLIAM G JR | Director |
Grant | 2024-11-18 | 302 | 220,000 | 728.5 | JACKSON JAMERE | Director |
Grant | 2024-11-18 | 318 | 231,750 | 728.8 | ALVAREZ RALPH | Director |
Sell | 2024-11-08 | 900 | 723,042 | 803.4 | ZAKROWSKI DONALD A | Officer |
Grant | 2024-10-31 | 4,302 | 0 | 0.0 | VAN NAARDEN JACOB S. | Officer |
Grant | 2024-10-21 | 11 | 9,967 | 906.1 | SULZBERGER GABRIELLE | Director |
Grant | 2024-10-21 | 16 | 14,498 | 906.1 | LUCIANO JUAN R | Director |
Grant | 2024-10-21 | 11 | 9,967 | 906.1 | HEDLEY MARY LYNNE | Director |
Grant | 2024-10-21 | 11 | 9,967 | 906.1 | JOHNSON KIMBERLY H | Director |
Grant | 2024-10-21 | 13 | 11,780 | 906.2 | ALVAREZ RALPH | Director |
Congressional trading
Date | Politician | Party | Chamber | Amount ($) | |
Buy | 2025-06-06 | Ro Khanna | D | House | $1,001 - $15,000 |
Sell | 2025-06-03 | Jonathan L. Jackson | D | House | $15,001 - $50,000 |
Sell | 2025-05-30 | Gilbert Ray Cisneros, Jr. | D | House | $1,001 - $15,000 |
Buy | 2025-05-14 | Marjorie Taylor Greene | R | House | $1,001 - $15,000 |
Sell | 2025-05-13 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Buy | 2025-05-05 | Marjorie Taylor Greene | R | House | $1,001 - $15,000 |
Buy | 2025-05-01 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Buy | 2025-04-21 | Jonathan L. Jackson | D | House | $15,001 - $50,000 |
Sell | 2025-04-21 | Bruce Westerman | R | House | $1,001 - $15,000 |
Sell | 2025-04-15 | Tommy Tuberville | R | Senate | $15,001 - $50,000 |
Sell | 2025-04-09 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Sell | 2025-04-08 | Rob Bresnahan | R | House | $1,001 - $15,000 |
Sell | 2025-04-07 | Julie Johnson | D | House | $1,001 - $15,000 |
Sell | 2025-03-10 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Buy | 2025-03-03 | Bruce Westerman | R | House | $1,001 - $15,000 |
Sell | 2025-02-19 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Sell | 2025-02-10 | Ron Wyden | D | Senate | $50,001 - $100,000 |
Buy | 2025-01-22 | Ron Wyden | D | Senate | $50,001 - $100,000 |
Buy | 2025-01-21 | Marjorie Taylor Greene | R | House | $1,001 - $15,000 |
Sell | 2025-01-08 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Buy | 2024-12-24 | Marjorie Taylor Greene | R | House | $1,001 - $15,000 |
Sell | 2024-12-18 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Sell | 2024-12-16 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Sell | 2024-12-13 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Sell | 2024-12-12 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Sell | 2024-12-11 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Sell | 2024-12-10 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Sell | 2024-12-09 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Sell | 2024-11-19 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Sell | 2024-11-14 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Sell | 2024-11-08 | Greg Landsman | D | House | $15,001 - $50,000 |
Buy | 2024-10-30 | Sheldon Whitehouse | D | Senate | $15,001 - $50,000 |
Sell | 2024-10-16 | Josh Gottheimer | D | House | $1,001 - $15,000 |
Summary
Tools
Dividend Income
Investment Amount | |
Dividend Yield |
What is the Dividend Income Calculator?
The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.
How to Use This Calculator?
Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.
Required Investment
Dividend Yield | |
Desired Yearly Payout | |
Desired Quarterly Payout | |
Desired Monthly Payout |
What is the Required Investment Calculator?
The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.
How to Use This Calculator?
Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.
Future Dividend Yield
Base Dividend | |
Current Price | |
Number of Years | |
Dividend Growth Rate |
What is the Future Yield Calculator?
The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.
How to Use This Calculator?
Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.
Future Dividend Income
Base Dividend | |
Number of Years | |
Dividend Growth Rate |
What is the Future Dividend Income Calculator?
The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.
How to Use This Calculator?
Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.