
Quality Checklist 6/8
My holdings
LLY Valuation & Price Targets
Favorite Valuation Methods
More Valuation Methods
PEvaluation
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Very wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 22.3 | 23.6 | 25.4 | 27 |
| FY+2 | 27.1 | 31.8 | 35.5 | 27 |
| FY+3 | 35.2 | 38.8 | 43.6 | 22 |
| FY+4 | 39.2 | 44.5 | 48.2 | 13 |
| FY+5 | 41.4 | 50.0 | 54.8 | 13 |
Analyst Price Targets
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
TTM Financials
Income (TTM)
Balance sheet
Cash flow (TTM)
Per share data (TTM)
Summary
Growth Estimates
Revenue
CAGR: 13.8%Net Income
CAGR: 19.9%EPS
CAGR: 20.6%FCF per share
CAGR: 28.5%Historical Financials
Showing limited histrical data.
Income
Cash flow
Balance sheet
Per share data
Ratios
Margins
Returns
Shares outstanding
Market Cap.
KPIs
Revenue By Geography
Revenue By Segment
LLY vs Peers
Similar Companies
Ownership
Major holders
*Excludes indirect insider ownership
Institutions: 83.16%
Other: 16.68%
Institutional ownership
Trading Summary
In the past year, insiders have bought $4.54(M) worth of the company's stock, and sold $3.34(B).
Congress members have bought between $72009 - $255000 worth of the company's stock, and sold between $113022 - $520000.
Insider transactions
| Date | Shares | Total ($) | Price ($) | Name | Title | |
| Sell | 2025-11-13 | 1,000 | 1,010,500 | 1010.5 | ZAKROWSKI DONALD A | Officer |
| Sell | 2025-11-12 | 305,000 | 308,411,204 | 1011.2 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-11-11 | 283,131 | 279,347,680 | 986.6 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-11-10 | 16,869 | 16,405,396 | 972.5 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Grant | 2025-11-10 | 179 | 0 | 0.0 | SKOVRONSKY DANIEL | Officer |
| Grant | 2025-11-10 | 24,750 | 0 | 0.0 | RICKS DAVID A | Chief Executive Officer |
| Sell | 2025-11-05 | 179,042 | 167,092,104 | 933.3 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-11-05 | 40,432 | 38,473,442 | 951.6 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-11-04 | 526 | 479,038 | 910.7 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-11-03 | 300,000 | 266,648,921 | 888.8 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-10-31 | 301,342 | 260,165,031 | 863.4 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Grant | 2025-10-20 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
| Grant | 2025-10-20 | 12 | 9,917 | 826.4 | FYRWALD J. ERIK | Director |
| Grant | 2025-10-20 | 18 | 14,833 | 824.1 | LUCIANO JUAN R | Director |
| Grant | 2025-10-20 | 14 | 11,750 | 839.3 | ALVAREZ RALPH | Director |
| Sell | 2025-10-10 | 3,658 | 3,157,722 | 863.2 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-10-09 | 10,602 | 9,038,055 | 852.5 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-10-08 | 101,420 | 86,234,874 | 850.3 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-10-07 | 26,795 | 22,722,401 | 848.0 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-10-06 | 161,183 | 137,041,657 | 850.2 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-10-03 | 192,404 | 161,220,401 | 837.9 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-10-02 | 112,596 | 92,503,361 | 821.6 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-10-01 | 135,193 | 107,363,016 | 794.1 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-10-01 | 215,822 | 177,290,448 | 821.5 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-09-30 | 113,694 | 86,793,274 | 763.4 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-09-19 | 23,665 | 18,058,643 | 763.1 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-09-18 | 106,626 | 81,531,959 | 764.7 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Grant | 2025-09-15 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
| Grant | 2025-09-15 | 13 | 9,917 | 762.8 | FYRWALD J. ERIK | Director |
| Grant | 2025-09-15 | 13 | 9,917 | 762.8 | HEDLEY MARY LYNNE | Director |
| Grant | 2025-09-15 | 19 | 14,834 | 780.7 | LUCIANO JUAN R | Director |
| Grant | 2025-09-15 | 15 | 11,750 | 783.3 | ALVAREZ RALPH | Director |
| Grant | 2025-09-05 | 17 | 0 | 0.0 | HERNANDEZ EDGARDO | Officer |
| Sell | 2025-08-28 | 1,000 | 734,930 | 734.9 | ZAKROWSKI DONALD A | Officer |
| Grant | 2025-08-18 | 7 | 4,958 | 708.3 | SULZBERGER GABRIELLE | Director |
| Grant | 2025-08-18 | 14 | 9,916 | 708.3 | FYRWALD J. ERIK | Director |
| Grant | 2025-08-18 | 14 | 9,916 | 708.3 | HEDLEY MARY LYNNE | Director |
| Grant | 2025-08-18 | 21 | 14,834 | 706.4 | LUCIANO JUAN R | Director |
| Grant | 2025-08-18 | 16 | 11,750 | 734.4 | ALVAREZ RALPH | Director |
| Buy | 2025-08-15 | 715 | 494,627 | 691.8 | MONTARCE LUCAS E | Chief Financial Officer |
| Buy | 2025-08-13 | 758 | 500,473 | 660.3 | ALVAREZ RALPH | Director |
| Buy | 2025-08-13 | 1,000 | 647,360 | 647.4 | VAN NAARDEN JACOB S. | Officer |
| Buy | 2025-08-12 | 1,000 | 634,405 | 634.4 | SKOVRONSKY DANIEL | Officer |
| Buy | 2025-08-12 | 117 | 75,018 | 641.2 | SULZBERGER GABRIELLE | Director |
| Buy | 2025-08-12 | 1,565 | 1,005,242 | 642.3 | FYRWALD J. ERIK | Director |
| Buy | 2025-08-12 | 1,632 | 1,052,263 | 644.8 | RICKS DAVID A | Chief Executive Officer |
| Sell | 2025-08-11 | 1,250 | 783,762 | 627.0 | YUFFA ILYA | Officer |
| Buy | 2025-08-08 | 200 | 127,913 | 639.6 | JACKSON JAMERE | Director |
| Sell | 2025-07-24 | 280,000 | 225,419,259 | 805.1 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Grant | 2025-07-21 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
| Grant | 2025-07-21 | 13 | 9,917 | 762.8 | FYRWALD J. ERIK | Director |
| Grant | 2025-07-21 | 13 | 9,917 | 762.8 | HEDLEY MARY LYNNE | Director |
| Grant | 2025-07-21 | 19 | 14,834 | 780.7 | LUCIANO JUAN R | Director |
| Grant | 2025-07-21 | 15 | 11,750 | 783.3 | ALVAREZ RALPH | Director |
| Grant | 2025-06-16 | 6 | 4,959 | 826.5 | SULZBERGER GABRIELLE | Director |
| Grant | 2025-06-16 | 12 | 9,916 | 826.3 | FYRWALD J. ERIK | Director |
| Grant | 2025-06-16 | 12 | 9,916 | 826.3 | HEDLEY MARY LYNNE | Director |
| Grant | 2025-06-16 | 18 | 14,834 | 824.1 | LUCIANO JUAN R | Director |
| Grant | 2025-06-16 | 14 | 11,750 | 839.3 | ALVAREZ RALPH | Director |
| Sell | 2025-05-27 | 1,000 | 716,410 | 716.4 | ZAKROWSKI DONALD A | Officer |
| Grant | 2025-05-19 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
| Grant | 2025-05-19 | 13 | 9,917 | 762.8 | FYRWALD J. ERIK | Director |
| Grant | 2025-05-19 | 13 | 9,917 | 762.8 | HEDLEY MARY LYNNE | Director |
| Grant | 2025-05-19 | 19 | 14,833 | 780.7 | LUCIANO JUAN R | Director |
| Grant | 2025-05-19 | 15 | 11,750 | 783.3 | ALVAREZ RALPH | Director |
| Sell | 2025-05-14 | 1,250 | 936,550 | 749.2 | YUFFA ILYA | Officer |
| Grant | 2025-05-02 | 17,875 | 0 | 0.0 | HAKIM ANAT | General Counsel |
| Grant | 2025-04-21 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
| Grant | 2025-04-21 | 12 | 9,917 | 826.4 | FYRWALD J. ERIK | Director |
| Grant | 2025-04-21 | 12 | 9,917 | 826.4 | HEDLEY MARY LYNNE | Director |
| Grant | 2025-04-21 | 18 | 14,833 | 824.1 | LUCIANO JUAN R | Director |
| Grant | 2025-04-21 | 14 | 11,750 | 839.3 | ALVAREZ RALPH | Director |
| Grant | 2025-03-17 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
| Grant | 2025-03-17 | 12 | 9,917 | 826.4 | FYRWALD J. ERIK | Director |
| Grant | 2025-03-17 | 12 | 9,917 | 826.4 | HEDLEY MARY LYNNE | Director |
| Grant | 2025-03-17 | 17 | 14,833 | 872.5 | LUCIANO JUAN R | Director |
| Grant | 2025-03-17 | 14 | 11,750 | 839.3 | ALVAREZ RALPH | Director |
| Sell | 2025-03-13 | 1,000 | 818,240 | 818.2 | ZAKROWSKI DONALD A | Officer |
| Sell | 2025-03-03 | 220,000 | 204,326,151 | 928.8 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-02-25 | 225,000 | 203,190,794 | 903.1 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-02-24 | 60,432 | 53,425,407 | 884.1 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-02-21 | 99,452 | 87,786,505 | 882.7 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-02-20 | 14,685 | 12,893,353 | 878.0 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Grant | 2025-02-20 | 460 | 0 | 0.0 | DOZIER ERIC | Officer |
| Sell | 2025-02-19 | 9,985 | 8,771,285 | 878.4 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Grant | 2025-02-18 | 5 | 4,958 | 991.6 | SULZBERGER GABRIELLE | Director |
| Grant | 2025-02-18 | 11 | 9,917 | 901.5 | FYRWALD J. ERIK | Director |
| Grant | 2025-02-18 | 11 | 9,917 | 901.5 | HEDLEY MARY LYNNE | Director |
| Grant | 2025-02-18 | 17 | 14,833 | 872.5 | LUCIANO JUAN R | Director |
| Grant | 2025-02-18 | 13 | 11,750 | 903.8 | ALVAREZ RALPH | Director |
| Sell | 2025-02-13 | 35,446 | 31,175,396 | 879.5 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Sell | 2025-02-10 | 5,000 | 4,316,065 | 863.2 | SKOVRONSKY DANIEL | Officer |
| Grant | 2025-02-10 | 7,123 | 6,189,335 | 868.9 | YUFFA ILYA | Officer |
| Grant | 2025-02-10 | 5,974 | 5,190,812 | 868.9 | HERNANDEZ EDGARDO | Officer |
| Grant | 2025-02-10 | 6,815 | 5,921,593 | 868.9 | RAU DIOGO | Chief Technology Officer |
| Grant | 2025-02-10 | 7,170 | 6,230,302 | 868.9 | JONSSON PATRIK | Officer |
| Grant | 2025-02-10 | 919 | 798,957 | 869.4 | DOZIER ERIC | Officer |
| Grant | 2025-02-10 | 55,131 | 47,902,710 | 868.9 | RICKS DAVID A | Chief Executive Officer |
| Grant | 2025-02-10 | 1,359 | 1,181,381 | 869.3 | ZAKROWSKI DONALD A | Officer |
| Grant | 2025-02-10 | 2,895 | 2,516,217 | 869.2 | MONTARCE LUCAS E | Chief Financial Officer |
| Grant | 2025-02-10 | 18,771 | 16,310,400 | 868.9 | SKOVRONSKY DANIEL | Officer |
| Grant | 2025-02-10 | 6,828 | 5,933,469 | 869.0 | WHITE ANNE E | President |
| Grant | 2025-02-10 | 6,103 | 5,303,491 | 869.0 | VAN NAARDEN JACOB S. | Officer |
| Grant | 2025-02-10 | 10,320 | 8,967,672 | 869.0 | HAKIM ANAT | General Counsel |
| Sell | 2025-02-06 | 210,000 | 183,567,262 | 874.1 | LILLY ENDOWMENT, INC. | Beneficial Owner of more than 10% of a Class of Security |
| Grant | 2025-01-21 | 6 | 4,958 | 826.3 | SULZBERGER GABRIELLE | Director |
| Grant | 2025-01-21 | 13 | 9,916 | 762.8 | FYRWALD J. ERIK | Director |
| Grant | 2025-01-21 | 13 | 9,916 | 762.8 | HEDLEY MARY LYNNE | Director |
| Grant | 2025-01-21 | 19 | 14,834 | 780.7 | LUCIANO JUAN R | Director |
| Grant | 2025-01-21 | 15 | 11,750 | 783.3 | ALVAREZ RALPH | Director |
| Grant | 2024-12-16 | 12 | 9,917 | 826.4 | SULZBERGER GABRIELLE | Director |
| Grant | 2024-12-16 | 12 | 9,917 | 826.4 | HEDLEY MARY LYNNE | Director |
| Grant | 2024-12-16 | 19 | 14,834 | 780.7 | LUCIANO JUAN R | Director |
| Grant | 2024-12-16 | 12 | 9,667 | 805.6 | JOHNSON KIMBERLY H | Director |
| Grant | 2024-12-16 | 15 | 11,750 | 783.3 | ALVAREZ RALPH | Director |
| Grant | 2024-11-18 | 316 | 229,917 | 727.6 | SULZBERGER GABRIELLE | Director |
| Grant | 2024-11-18 | 320 | 233,089 | 728.4 | FYRWALD J. ERIK | Director |
| Grant | 2024-11-18 | 316 | 229,917 | 727.6 | HEDLEY MARY LYNNE | Director |
| Grant | 2024-11-18 | 302 | 220,000 | 728.5 | BAICKER KATHERINE | Director |
| Grant | 2024-11-18 | 322 | 234,833 | 729.3 | LUCIANO JUAN R | Director |
| Grant | 2024-11-18 | 302 | 220,000 | 728.5 | WALKER KAREN SAMMIS | Director |
| Grant | 2024-11-18 | 302 | 220,000 | 728.5 | JACKSON JAMERE | Director |
| Grant | 2024-11-18 | 302 | 220,000 | 728.5 | KAELIN WILLIAM G JR | Director |
| Grant | 2024-11-18 | 315 | 229,666 | 729.1 | JOHNSON KIMBERLY H | Director |
| Grant | 2024-11-18 | 318 | 231,750 | 728.8 | ALVAREZ RALPH | Director |
Congressional trading
| Date | Politician | Party | Chamber | Amount ($) | |
| Buy | 2025-06-06 | Ro Khanna | D | House | $1,001 - $15,000 |
| Sell | 2025-06-03 | Jonathan L. Jackson | D | House | $15,001 - $50,000 |
| Sell | 2025-05-30 | Gilbert Ray Cisneros, Jr. | D | House | $1,001 - $15,000 |
| Buy | 2025-05-14 | Marjorie Taylor Greene | R | House | $1,001 - $15,000 |
| Sell | 2025-05-13 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Buy | 2025-05-05 | Marjorie Taylor Greene | R | House | $1,001 - $15,000 |
| Buy | 2025-05-01 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Buy | 2025-04-21 | Jonathan L. Jackson | D | House | $15,001 - $50,000 |
| Sell | 2025-04-21 | Bruce Westerman | R | House | $1,001 - $15,000 |
| Sell | 2025-04-15 | Tommy Tuberville | R | Senate | $15,001 - $50,000 |
| Sell | 2025-04-09 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2025-04-08 | Rob Bresnahan | R | House | $1,001 - $15,000 |
| Sell | 2025-04-07 | Julie Johnson | D | House | $1,001 - $15,000 |
| Sell | 2025-03-10 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Buy | 2025-03-03 | Bruce Westerman | R | House | $1,001 - $15,000 |
| Sell | 2025-02-19 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2025-02-10 | Ron Wyden | D | Senate | $50,001 - $100,000 |
| Buy | 2025-01-22 | Ron Wyden | D | Senate | $50,001 - $100,000 |
| Buy | 2025-01-21 | Marjorie Taylor Greene | R | House | $1,001 - $15,000 |
| Sell | 2025-01-08 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Buy | 2024-12-24 | Marjorie Taylor Greene | R | House | $1,001 - $15,000 |
| Sell | 2024-12-18 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2024-12-16 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2024-12-13 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2024-12-12 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2024-12-11 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2024-12-10 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2024-12-09 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2024-11-19 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2024-11-14 | Josh Gottheimer | D | House | $1,001 - $15,000 |
| Sell | 2024-11-08 | Greg Landsman | D | House | $15,001 - $50,000 |
Tools
Dividend Income
| Investment Amount | |
| Dividend Yield |
What is the Dividend Income Calculator?
The Dividend Income Calculator helps you estimate the yearly, quarterly, monthly, and daily income of your investments.
How to Use This Calculator?
Enter the dividend yield and the invested amount. Optionally, preload stock data to automatically fetch the dividend yield.
Required Investment
| Dividend Yield | |
| Desired Yearly Payout | |
| Desired Quarterly Payout | |
| Desired Monthly Payout |
What is the Required Investment Calculator?
The Required Investment Calculator helps you determine the amount of money you need to invest in a stock to achieve a desired dividend.
How to Use This Calculator?
Enter the dividend yield and your desired dividend income. Optionally, preload stock data to automatically fetch the dividend yield.
Future Dividend Yield
| Base Dividend | |
| Current Price | |
| Number of Years | |
| Dividend Growth Rate |
What is the Future Yield Calculator?
The Future Yield Calculator helps you estimate the future dividend yield of a stock based on its current dividend, price, and expected dividend growth rate.
How to Use This Calculator?
Enter the base dividend, current price, number of years, and dividend growth rate. Optionally, preload stock data to automatically fetch the dividend and price. The calculator will display the current yield and the projected future yield.
Future Dividend Income
| Base Dividend | |
| Number of Years | |
| Dividend Growth Rate |
What is the Future Dividend Income Calculator?
The Future Dividend Income Calculator helps you estimate the future dividend income from your investments based on the current dividend yield and expected growth rate.
How to Use This Calculator?
Enter the current dividend yield, expected growth rate, and investment duration. Optionally, preload stock data to automatically fetch the dividend yield.
