LOVE logo
The Lovesac Company
LOVE
12.16 (-5.91%) 0.72
Consumer Discretionary
Household Durables
The Lovesac Company designs manufactures and sells furniture. It offers sactionals such as seats and sides; sacs including foam beanbag chairs; and other products comprising drink holders footsac blankets decorative pillows fitted seat tables and ottomans. The company also provides StealthTech a home theater system; and PillowSac an accent chair. It markets its products primarily through www.lovesac.com website as well as showrooms lifestyle centers mobile concierges kiosks and street locations in 42 states in the United States; and in store pop-up-shops and shop-in-shops and barter inventory transactions. The Lovesac Company was founded in 1995 and is based in Stamford Connecticut.

Quality Checklist 3/8

Debt/Equity < 1
Current Ratio > 1
Est. EPS Growth > 5%
5Y Shares Out Change < 0%
ROIC > 10%
Quick Ratio > 1
Net Margin > 10%
Past Net Income CAGR > 0%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $177.66(M)
EV: $336.94(M)
Total Equity: $197.46(M)
Earnings date: Dec-12-2025
P/E: 14.31
Forward P/E: 7.41
P/FCF: N/A
P/S: 0.27
P/B: 0.90
EPS: $0.8
EPS (fwd): $1.6
FCF/share: $-0.7
Revenue/share: $45.8
Book value/share: $13.5
ROIC: 3.5%
ROA: 2.6%
ROE: 6.4%
Debt/Equity: 0.98
Current Ratio: 1.50
Gross margin: 57.7%
Operating margin: 2.3%
Net margin: 1.9%
Dividend/share: $0.0
Div. yield: 0.00%

LOVE Valuation & Price Targets

Current Price
$12.2

Favorite Valuation Methods

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

39% undervalued
Low
$12.7
Mid
$16.9
High
$21.1
Current price
$12.2
Fair P/E
Margin of safety
EPS
Market Model
Shares outstan...ROICRevenue growthDebt/FCFAssets/Liabili...
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+11.61.61.61
FY+20.91.62.32
FY+33.03.03.01

Analyst Price Targets

138% undervalued
Low
$24.0
Mid
$29.0
High
$35.0
Current price
$12.2

Analyst Recommendations

Strong Buy1
Buy5
Hold0
Sell0
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate