
Lowe's Companies Inc.
LOW 181.54 (-1.16%) 2.11
EV: $122.97(B)
Total Equity: $-7.44(B)
Debt/Equity: 12187
Dividend/share: $4.8
Div. yield: 2.67%
P/E: 15.32
Forward P/E: 14.74
P/FCF: 14.55
P/S: 1.12
P/B: N/A
EPS: $11.8
EPS (fwd): $12.3
FCF/share: $12.5
Revenue/share: $161.8
Book value/share: $-13.3
ROIC: 22.8%
ROA: 13.8%
ROE: —
Margins: Gross | Op. | Net
33.0% | 12.2% | 7.3%
0.0%of Portfolio
My holdings
Day change
Total change
LOW Valuation & Price Targets
Favorite Valuation Methods
PEvaluation
—
Analyst targets
—
DCF (2-stage)
—
More Valuation Methods
DCF (simple)
—
DCF (exit mult.)
—
DDM
—
EPS growth
—
Revenue growth
—
Peter Lynch FV
—
Graham No.
—
PEvaluation
CURRENT PRICE
$182
22% Overvalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Medium
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 12.2 | 12.3 | 13.1 | 32 |
| FY+2 | 11.8 | 13.0 | 13.9 | 32 |
| FY+3 | 12.3 | 14.2 | 15.3 | 19 |
| FY+4 | 14.7 | 15.7 | 17.3 | 5 |
| FY+5 | 16.3 | 16.8 | 17.1 | 3 |
Analyst Price Targets
CURRENT PRICE
$182
40% Undervalued
BEAR
BASE
BULL
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
Low Mid High | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
Low Mid High | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
First Stage Growth Rate | |
Low Mid High | |
Final Growth Rate | |
Low Mid High | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
Low Mid High | |
Final P/E | |
Low Mid High | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
Low Mid High | |
Final Net Margin | |
Low Mid High | |
Final P/E Ratio | |
Low Mid High | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
Growth Rate | |
Low Mid High | |
Graham Formula
| Earnings Per Share | |
EPS Growth (7-10 years) | |
Low Mid High | |
| Government Bond Rate | |
