MO logo
Altria Group Inc.
MO
68.88 (-0.88%) 0.60
Market cap
$115.01(B)
Earnings date
Oct-29-2026
Category
Sector
Consumer Staples
Industry
Tobacco
Altria Group Inc. through its subsidiaries manufactures and sells smokeable and oral tobacco products in the United States. It offers cigarettes primarily under the Marlboro brand; large cigars and pipe tobacco under the Black & Mild brand; moist smokeless tobacco and oral tobacco products under the Copenhagen Skoal Red Seal and Husky brands; oral nicotine pouches under the on! brand; and e-vapor products under the NJOY ACE brand. The company sells its products to distributors as well as large retail organizations such as chain stores. Altria Group Inc. was founded in 1822 and is headquartered in Richmond Virginia.
EV: $143.44(B)
Total Equity: $-2.62(B)
Debt/Equity: 12187
Dividend/share: $4.2
Div. yield: 6.16%
P/E: 14.50
Forward P/E: 12.13
P/FCF: 12.62
P/S: 5.65
P/B: N/A
EPS: $4.8
EPS (fwd): $5.7
FCF/share: $5.5
Revenue/share: $12.2
Book value/share: $-1.6
ROIC: 39.5%
ROA: 25.6%
ROE:
Margins: Gross | Op. | Net
87.2% | 59.7% | 39.0%
0.0%of Portfolio
My holdings
Day change
Total change

MO Valuation & Price Targets

Favorite Valuation Methods

PEvaluation
Analyst targets
DCF (2-stage)

More Valuation Methods

DCF (simple)
DCF (exit mult.)
DDM
EPS growth
Revenue growth
Peter Lynch FV
Graham No.

PEvaluation

CURRENT PRICE
$69
2% Undervalued
BEAR
BASE
BULL
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: Wide

EPS Estimates

LowAvgHigh#
FY+15.65.75.712
FY+25.75.96.114
FY+35.76.16.39
FY+45.86.26.44
FY+56.06.56.83

Analyst Price Targets

CURRENT PRICE
$69
3% Undervalued
BEAR
BASE
BULL

Analyst Recommendations

Strong Buy0
Buy4
Hold8
Sell1
Strong Sell1

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
Low
Mid
High
Terminal Growth Rate
Low
Mid
High
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
Low
Mid
High
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Low
Mid
High
Final Growth Rate
Low
Mid
High
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
Low
Mid
High
Final P/E
Low
Mid
High
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
Low
Mid
High
Final Net Margin
Low
Mid
High
Final P/E Ratio
Low
Mid
High
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate
Low
Mid
High

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Low
Mid
High
Government Bond Rate