
Altria Group Inc.
MO 69.22 (0.33%) 0.23
Consumer Staples
Tobacco
Quality Checklist 4/8
5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
Past Net Income CAGR > 0%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Est. EPS Growth > 5%
0.0%of Portfolio
My holdings
Day change:
Total change:
Shares:Cost basis:
Market cap: $116.20(B)
EV: $139.21(B)
Total Equity: $-3.45(B)
Earnings date: Apr-30-2026
P/E: 16.76
Forward P/E: 12.38
P/FCF: 12.65
P/S: 5.78
P/B: N/A
EPS: $4.1
EPS (fwd): $5.6
FCF/share: $5.5
Revenue/share: $12.0
Book value/share: $-2.1
ROIC: 39.5%
ROA: 25.6%
ROE: N/A%
Debt/Equity: 1187
Current Ratio: 0.60
Gross margin: 72.3%
Operating margin: 59.7%
Net margin: 34.5%
Dividend/share: $4.2
Div. yield: 6.01%
MO Valuation & Price Targets
Current Price
$69.2
Favorite Valuation Methods
More Valuation Methods
DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A
PEvaluation
2% undervalued
Low
$53.2
Mid
$70.9
High
$88.7
Current price
$69.2
Fair P/E
Margin of safety
EPS
Market Model
Economic moat: Wide
EPS Estimates
| Low | Avg | High | # | |
| FY+1 | 5.4 | 5.6 | 5.7 | 14 |
| FY+2 | 5.5 | 5.8 | 6.1 | 12 |
| FY+3 | 5.7 | 6.0 | 6.4 | 7 |
| FY+4 | 6.1 | 6.1 | 6.1 | 1 |
Analyst Price Targets
6% overvalued
Low
$47.0
Mid
$65.0
High
$73.0
Current price
$69.2
Analyst Recommendations
2-stage DCF
First Stage Duration: 5 Years | |
| Starting Free Cash Flow | |
First Stage Growth Rate | |
LowMidHigh | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Discounted Cash Flow
Forecast years: 5 Years | |
Terminal Growth Rate | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Discounted Cash Flow (exit mult.)
Forecast years: 5 Years | |
Exit FCF Multiple | |
LowMidHigh | |
| Discount Rate | |
Free cash flow estimates:
Dividend Discount Model
| Annual Dividend | |
First Stage Length (Years): 0 Years | |
| First Stage Growth Rate | |
| Final Growth Rate | |
| Discount Rate | |
EPS Growth
Forecast years: 5 Years | |
| Starting EPS | |
EPS Growth Rate | |
LowMidHigh | |
Final P/E | |
LowMidHigh | |
| Discount Rate | |
Revenue Growth Valuation
Forecast Years: 10 Years | |
| Base Revenue | |
Revenue Growth Rate | |
LowMidHigh | |
Final Net Margin | |
LowMidHigh | |
Final P/E Ratio | |
LowMidHigh | |
| Discount Rate | |
Peter Lynch Fair Value
| Earnings Per Share | |
| Growth Rate |
Graham Formula
| Earnings Per Share | |
| EPS Growth (7-10 years) | |
| Government Bond Rate |
