Logo
PM logo
Philip Morris International Inc.
PM
188.23 (-1.72%) 3.23
Consumer Staples
Tobacco
Philip Morris International Inc. operates as a tobacco company. The company offers cigarettes and smoke-free products including heat-not-burn e-vapor and oral nicotine products under the IQOS VEEV and ZYN brands; and consumer accessories such as lighters and matches. It also offers wellness products. The company was incorporated in 1987 and is headquartered in Stamford Connecticut.

Quality Checklist 4/8

5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
Est. EPS Growth > 5%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Past Net Income CAGR > 0%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $293.38(B)
EV: $338.44(B)
Total Equity: $-6.66(B)
Earnings date: Oct-21-2026
P/E: 27.04
Forward P/E: 22.46
P/FCF: 23.07
P/S: 6.89
P/B: N/A
EPS: $7.0
EPS (fwd): $8.4
FCF/share: $8.2
Revenue/share: $27.3
Book value/share: $-5.5
ROIC: 19.9%
ROA: 12.9%
ROE: N/A%
Debt/Equity: 12187
Current Ratio: 1.00
Gross margin: 67.5%
Operating margin: 37.0%
Net margin: 25.6%
Dividend/share: $5.9
Div. yield: 3.12%
All Valuation Overview Growth Financials & KPIsCompetitors & Peer Comparison Ownership Tools

PM Valuation & Price Targets

Current Price
$188

Favorite Valuation Methods

PEvaluation
N/A
Analyst targets
N/A
DCF (2-stage)
N/A

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

68% overvalued
Low
$45.8
Mid
$61.1
High
$76.4
Current price
$188.2
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+18.38.48.615
FY+28.89.29.516
FY+39.610.010.211
FY+410.911.011.14
FY+511.711.912.34

Analyst Price Targets

12% undervalued
Low
$175
Mid
$210
High
$225
Current price
$188

Analyst Recommendations

Strong Buy4
Buy8
Hold4
Sell0
Strong Sell0

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate
(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact