Logo
PM logo
Philip Morris International Inc.
PM
186.88 (-0.21%) 0.39
Consumer Staples
Tobacco
Philip Morris International Inc. operates as a tobacco company. The company offers cigarettes and smoke-free products including heat-not-burn e-vapor and oral nicotine products under the IQOS VEEV and ZYN brands; and consumer accessories such as lighters and matches. It also offers wellness products. The company was incorporated in 1987 and is headquartered in Stamford Connecticut.

Quality Checklist 4/8

5Y Shares Out Change < 0%
ROIC > 10%
Net Margin > 10%
Est. EPS Growth > 5%
Debt/Equity < 1
Current Ratio > 1
Quick Ratio > 1
Past Net Income CAGR > 0%
0.0%of Portfolio

My holdings

Day change:
Total change:
Shares:
Cost basis:
Market cap: $290.91(B)
EV: $337.21(B)
Total Equity: $-8.03(B)
Earnings date: Apr-22-2026
P/E: 25.71
Forward P/E: 22.25
P/FCF: 27.28
P/S: 7.15
P/B: N/A
EPS: $7.3
EPS (fwd): $8.4
FCF/share: $6.8
Revenue/share: $26.1
Book value/share: $-6.4
ROIC: 19.9%
ROA: 12.9%
ROE: N/A%
Debt/Equity: 1187
Current Ratio: 1.00
Gross margin: 67.1%
Operating margin: 37.0%
Net margin: 27.9%
Dividend/share: $5.6
Div. yield: 3.02%
All Valuation Overview Growth Financials & KPIsCompetitors & Peer Comparison Ownership Tools

PM Valuation & Price Targets

Current Price
$187

Favorite Valuation Methods

PEvaluation
N/A
Analyst targets
N/A
DCF (2-stage)
N/A

More Valuation Methods

DCF (simple)
N/A
N/A
DCF (exit mult.)
N/A
N/A
DDM
N/A
N/A
EPS growth
N/A
N/A
Revenue growth
N/A
N/A
Peter Lynch FV
N/A
N/A
Graham No.
N/A
N/A

PEvaluation

65% overvalued
Low
$49.4
Mid
$65.9
High
$82.4
Current price
$186.9
Fair P/E
Margin of safety
EPS
Market Model
ROICRevenue growthFCF MarginShares outstan...Debt/EquityDebt/EBITDA
Economic moat: None/narrow

EPS Estimates

LowAvgHigh#
FY+18.28.48.516
FY+29.09.29.515
FY+39.710.010.510
FY+410.911.111.33
FY+511.911.911.91

Analyst Price Targets

7% undervalued
Low
$158
Mid
$200
High
$210
Current price
$187

Analyst Recommendations

Strong Buy5
Buy8
Hold4
Sell0
Strong Sell1

2-stage DCF

First Stage Duration: 5 Years
Starting Free Cash Flow
First Stage Growth Rate
LowMidHigh
Terminal Growth Rate
LowMidHigh
Discount Rate

Discounted Cash Flow

Forecast years: 5 Years
Terminal Growth Rate
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Discounted Cash Flow (exit mult.)

Forecast years: 5 Years
Exit FCF Multiple
LowMidHigh
Discount Rate
Free cash flow estimates:
Y+1 est.
Y+2 est.
0.00%
Y+3 est.
0.00%
Y+4 est.
0.00%
Y+5 est.
0.00%

Dividend Discount Model

Annual Dividend
First Stage Length (Years): 0 Years
First Stage Growth Rate
Final Growth Rate
Discount Rate

EPS Growth

Forecast years: 5 Years
Starting EPS
EPS Growth Rate
LowMidHigh
Final P/E
LowMidHigh
Discount Rate

Revenue Growth Valuation

Forecast Years: 10 Years
Base Revenue
Revenue Growth Rate
LowMidHigh
Final Net Margin
LowMidHigh
Final P/E Ratio
LowMidHigh
Discount Rate

Peter Lynch Fair Value

Earnings Per Share
Growth Rate

Graham Formula

Earnings Per Share
EPS Growth (7-10 years)
Government Bond Rate
(C) PEVALUATOR
About
Terms & privacy
Price charts & news courtesy of TradingView
Blog
Contact